TD Synnex Corp (SNX) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

TD Synnex Corp (SNX) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

SNX Income Statement

TD Synnex Corp (SNX) annual income statement — 24-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	21.56B	19.57B	17.16B	17.38B	15.65B	14.95B	14.53B	15.84B	14.68B	13.95B	13.98B	14.41B	13.96B	14.06B	15.13B	16.25B	15.36B	15.27B	15.47B	15.61B
Revenue Growth %	37.75%	30.97%	18.09%	9.69%	6.58%	7.16%	3.98%	9.98%	5.19%	-0.81%	-7.6%	-11.33%	-9.09%	-7.91%	-2.23%	4.08%	194.91%	160.72%	213.22%	110.57%
Cost of Goods Sold	20.13B	18.24B	15.91B	16.26B	14.6B	13.94B	13.65B	14.94B	13.82B	13.08B	13.08B	13.46B	13.08B	13.2B	14.21B	15.26B	14.55B	14.4B	14.57B	14.75B
COGS % of Revenue	93.39%	93.16%	92.7%	93.56%	93.27%	93.27%	93.92%	94.31%	94.09%	93.78%	93.57%	93.44%	93.66%	93.84%	93.95%	93.92%	94.75%	94.32%	94.17%	94.45%
Gross Profit	1.43B	1.34B	1.25B	1.12B	1.05B	1.01B	883.3M	902.28M	868.56M	866.93M	899.02M	945.41M	884.59M	866.07M	915.79M	987.2M	805.96M	867.1M	902.42M	865.97M
Gross Margin %	6.61%	6.84%	7.3%	6.44%	6.73%	6.73%	6.08%	5.69%	5.91%	6.22%	6.43%	6.56%	6.34%	6.16%	6.05%	6.08%	5.25%	5.68%	5.83%	5.55%
Gross Profit Growth %	35.33%	33.26%	41.76%	24.1%	21.27%	15.95%	-1.75%	-4.56%	-1.81%	0.1%	-1.83%	-4.23%	9.76%	-0.12%	1.48%	14%	165.79%	171.14%	205.7%	11.52%
Operating Expenses	782.53M	820.1M	762.79M	717.91M	667.35M	613.98M	592.77M	612.57M	559.33M	565.43M	570.93M	612.02M	554.17M	568.74M	549.54M	600.42M	554.81M	595.9M	576.72M	578.51M
OpEx % of Revenue	3.63%	4.19%	4.44%	4.13%	4.26%	4.11%	4.08%	3.87%	3.81%	4.05%	4.09%	4.25%	3.97%	4.04%	3.63%	3.7%	3.61%	3.9%	3.73%	3.71%
Selling, General & Admin	782.53M	820.1M	762.79M	717.91M	667.35M	613.98M	592.77M	612.57M	559.33M	565.43M	570.93M	612.02M	554.17M	568.74M	549.54M	600.42M	554.81M	595.9M	576.72M	578.51M
SG&A % of Revenue	3.63%	4.19%	4.44%	4.13%	4.26%	4.11%	4.08%	3.87%	3.81%	4.05%	4.09%	4.25%	3.97%	4.04%	3.63%	3.7%	3.61%	3.9%	3.73%	3.71%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	642.88M	519.36M	489.36M	401.81M	385.96M	391.2M	290.52M	289.71M	309.23M	301.51M	328.1M	333.39M	330.42M	297.32M	366.25M	386.78M	251.15M	271.2M	325.7M	287.45M
Operating Margin %	2.98%	2.65%	2.85%	2.31%	2.47%	2.62%	2%	1.83%	2.11%	2.16%	2.35%	2.31%	2.37%	2.11%	2.42%	2.38%	1.64%	1.78%	2.11%	1.84%
Operating Income Growth %	66.57%	32.76%	68.44%	38.69%	24.81%	29.75%	-11.45%	-13.1%	-6.41%	1.41%	-10.42%	-13.8%	31.56%	9.63%	12.45%	34.55%	64.86%	76.29%	129.78%	-15.74%
EBITDA	749.12M	624.64M	594.03M	506.89M	491.8M	494.8M	390.23M	392.15M	407.42M	407.79M	428.72M	436.79M	435.71M	402.28M	470.92M	493.5M	352.67M	370.83M	481.2M	392.09M
EBITDA Margin %	3.47%	3.19%	3.46%	2.92%	3.14%	3.31%	2.69%	2.48%	2.77%	2.92%	3.07%	3.03%	3.12%	2.86%	3.11%	3.04%	2.3%	2.43%	3.11%	2.51%
EBITDA Growth %	52.32%	26.24%	52.23%	29.26%	20.71%	21.34%	-8.98%	-10.22%	-6.49%	1.37%	-8.96%	-11.49%	23.55%	8.48%	-2.14%	25.86%	110.73%	119.58%	205.79%	-9.09%
D&A (Non-Cash Add-back)	106.24M	105.28M	104.67M	105.08M	105.84M	103.59M	99.71M	102.44M	98.19M	106.29M	100.62M	103.4M	105.28M	104.95M	104.68M	106.72M	101.52M	99.63M	155.5M	104.64M
EBIT	675.77M	519.36M	508.94M	393.51M	384.45M	330.61M	305.29M	326.14M	304.48M	263.25M	301.94M	293.24M	243.8M	253.47M	301.42M	345.28M	234.13M	237.44M	208.21M	173.6M
Net Interest Income	-120.52M	-97.84M	-86.53M	-82.48M	-91.19M	-92.54M	-90.4M	-88.98M	-83.57M	-79.09M	-78.15M	-66.13M	-73.64M	-79.04M	-83.62M	-80.06M	-46.57M	-38.93M	-32.38M	-75.91M
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	120.52M	97.84M	86.53M	82.48M	91.19M	92.54M	90.4M	88.98M	83.57M	79.09M	78.15M	66.13M	73.64M	79.04M	83.62M	80.06M	46.57M	38.93M	32.38M	75.91M
Other Income/Expense	-87.63M	-89.43M	-66.95M	-90.78M	-92.7M	-153.13M	-75.64M	-52.55M	-88.32M	-117.35M	-104.3M	-106.28M	-160.26M	-122.89M	-148.44M	-121.55M	-63.59M	-72.69M	-149.87M	-189.76M
Pretax Income	555.25M	429.93M	422.41M	311.03M	293.26M	238.08M	214.88M	237.17M	220.91M	184.16M	223.8M	227.11M	170.16M	174.43M	217.81M	265.22M	187.56M	198.51M	175.83M	97.69M
Pretax Margin %	2.58%	2.2%	2.46%	1.79%	1.87%	1.59%	1.48%	1.5%	1.5%	1.32%	1.6%	1.58%	1.22%	1.24%	1.44%	1.63%	1.22%	1.3%	1.14%	0.63%
Income Tax	139.01M	95.84M	95.49M	62.63M	66.47M	53.16M	47.35M	42.37M	42.36M	40.55M	51.67M	39.57M	30.9M	41.35M	50.79M	43.99M	38.73M	49.6M	43.51M	-21.75M
Effective Tax Rate %	25.04%	22.29%	22.61%	20.13%	22.66%	22.33%	22.03%	17.86%	19.17%	22.02%	23.09%	17.42%	18.16%	23.7%	23.32%	16.59%	20.65%	24.98%	24.74%	-22.26%
Net Income	416.24M	334.09M	326.92M	248.41M	226.79M	184.92M	167.54M	194.8M	178.56M	143.6M	172.13M	187.54M	139.26M	133.09M	167.02M	221.23M	148.84M	148.92M	132.32M	119.44M
Net Margin %	1.93%	1.71%	1.91%	1.43%	1.45%	1.24%	1.15%	1.23%	1.22%	1.03%	1.23%	1.3%	1%	0.95%	1.1%	1.36%	0.97%	0.98%	0.86%	0.77%
Net Income Growth %	83.53%	80.67%	95.13%	27.52%	27.02%	28.77%	-2.67%	3.87%	28.22%	7.9%	3.06%	-15.23%	-6.43%	-10.63%	26.22%	85.22%	57.16%	59.95%	50.67%	-44.49%
Net Income (Continuing)	416.24M	334.09M	326.92M	248.41M	226.79M	184.92M	167.54M	194.8M	178.56M	143.6M	172.13M	187.54M	139.26M	133.09M	167.02M	221.23M	148.84M	148.92M	132.32M	119.44M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	5.18	4.15	4.04	3.04	2.73	2.21	1.98	2.29	2.08	1.66	1.93	2.06	1.49	1.41	1.75	2.31	1.56	1.56	1.38	2.07
EPS Growth %	89.74%	87.78%	104.04%	32.75%	31.25%	33.13%	2.59%	11.16%	39.6%	17.73%	10.29%	-10.82%	-4.49%	-9.62%	26.81%	11.59%	-14.75%	-13.33%	-18.82%	-50.48%
EPS (Basic)	5.20	4.20	4.05	3.08	2.75	2.22	1.98	2.30	2.09	1.67	1.94	2.06	1.49	1.41	1.76	2.31	1.56	1.56	1.38	2.09
Diluted Shares Outstanding	79.41M	79.97M	80.18M	80.93M	82.93M	83.45M	83.97M	84.52M	84.94M	85.87M	88.2M	90.37M	92.88M	93.64M	94.54M	95.1M	95.41M	95.74M	95.89M	57.23M
Basic Shares Outstanding	79.21M	79.75M	79.95M	80.63M	82.59M	83.11M	83.61M	84.15M	84.51M	85.45M	87.89M	90.08M	92.59M	93.39M	94.26M	95.1M	95.11M	95.47M	95.58M	56.76M
Dividend Payout Ratio	9.22%	11.53%	11.85%	14.48%	16.01%	19.95%	22.22%	17.47%	19.16%	23.81%	20.71%	16.78%	23.47%	24.8%	19.89%	13.01%	19.19%	19.32%	21.79%	16.08%