Free cash flow remains highly cyclical, swinging from a peak of $898.5 billion in 2026Q3 to a deficit of $330.5 billion in 2025Q1, despite aggressive capital allocation including $224.4 billion in 2026Q4 share repurchases.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Cash from Operations | 2.06T | 2.32T | 1.37T | 314.69B | 1.23T | 1.14T | 13.56B | 1.26T | 1.25T | 809.26B | 749.09B | 754.64B | 664.12B | 481.51B | 519.54B | 616.25B | 912.91B | 407.15B | 757.68B | 561.03B | 399.84B | 647.26B | 634.17B | 852.59B | 738.85B | 549.59B | 561.76B | 663.93B | 617.41B | 721.86B |
| Operating CF Margin % | 15.59% | 17.92% | 10.55% | 2.87% | 12.43% | 12.67% | 0.16% | 14.53% | 14.69% | 10.64% | 9.24% | 9.19% | 8.55% | 7.08% | 8% | 8.58% | 12.65% | 5.27% | 8.54% | 6.76% | 5.35% | 9.02% | 8.44% | 11.42% | 9.73% | 7.45% | 8.67% | 9.76% | 9.06% | 12.77% |
| Operating CF Growth % | -11.14% | 69.07% | 336.37% | -74.49% | 8.19% | 8310.43% | -98.92% | 0.3% | 55.08% | 8.03% | -0.74% | 13.63% | 37.92% | -7.32% | -15.69% | -32.5% | 124.22% | -46.26% | 35.05% | 40.31% | -38.23% | 2.06% | -25.62% | 15.4% | 34.44% | -2.17% | -15.39% | 7.53% | -14.47% | 205.09% |
| Net Income | 1.09T | 1.47T | 1.27T | 1.27T | 1.12T | 997.97B | 5.35B | 966.55B | 547.28B | 127.56B | 209.72B | -49B | -68.84B | 104.18B | -398.43B | -220.33B | 12.95B | -98.94B | 369.44B | 126.33B | 123.59B | 163.96B | 88.72B | 115.38B | 15.28B | 16.9B | 118.06B | 179.23B | 223.9B | 139.21B |
| Depreciation & Amortization | 1.25T | 1.15T | 1.14T | 1T | 835.23B | 687.37B | 6.87B | 722.52B | 720.72B | 624.55B | 696.68B | 627.57B | 662.37B | 538.61B | 319.59B | 325.37B | 648.67B | 405.44B | 428.01B | 400.01B | 668.43B | 649.51B | 673.69B | 663.13B | 597.83B | 598.14B | 297.16B | 307.49B | 304.16B | 266.06B |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5B | 5.25B | 2.74B | 1.94B | 1.29B | 1.07B | 1.23B | 1.95B | 1.95B | 2.2B | 3.45B | 4.13B | 3.84B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 4.18B | 17.84B | -153.43B | 44.14M | -121.65B | 24.09B | 23.8B | 211M | 7.98B | -6.66B | 65.77B | 206.69B | 307.42B | -34.74B | -153.26B | 20.04B | -13.19B | 80.16B | -69.49B | -34.51B | -97.92B | -49.84B | -5.67B | -25.38B | 18.58B | 4.79B | -5.48B |
| Other Non-Cash Items | 258.85B | -340.47B | -477.52B | -424.68B | 643.61B | 1.07T | 1.41B | -397.92B | 41.23B | 48.72B | 89.91B | -29.12B | -39.06B | -348.22B | 446B | 219.42B | -17.84B | 556.48B | 218.58B | 226.51B | -158.55B | 21.88B | 97.48B | 99.81B | 48.11B | 113.88B | 47.99B | -67.76B | 30.94B | -12.08B |
| Working Capital Changes | -540.82B | 35.43B | -562.91B | -1.54T | -1.38T | -1.46T | -119.41M | 83.74B | -78.34B | -15.37B | -247.42B | 197.22B | 115.24B | 119.95B | -56.28B | -17.58B | 301.66B | -306.01B | -282.51B | -182.47B | -313.79B | -118.6B | -191.2B | 72.2B | 127.46B | -173.65B | 123.92B | 226.39B | 53.62B | 334.14B |
| Change in Receivables | 131.59B | 228.62B | -243.65B | -70.35B | -171.09B | -137.94B | 576.26M | 1.14B | -80B | -37.53B | -5.83B | 33.84B | -29.03B | 55.71B | 0 | 104.52B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 164.75B | 199.92B | 75.64B | -560.38B | -194.62B | -56.51B | 370.8M | 30.45B | -51.51B | 11.2B | -57.8B | 113.48B | 20.25B | 56.99B | 29.78B | -112.09B | 148.58B | 160.43B | -140.72B | -119.2B | -164.78B | 34.1B | -78.82B | 35.98B | 291.34B | -104.04B | -67.71B | 43.59B | -96.93B | 41.75B |
| Change in Payables | 74.8B | 121.49B | -13.3B | -103.07B | 126.99B | 288.85B | -840.97M | 18.53B | -87.94B | -1.39B | -49.52B | -118.58B | 103.38B | -206.62B | 0 | -18.12B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.07T | -930.12B | -818.89B | -1.05T | -728.78B | -563.91B | -12.8B | -1.31T | -822.2B | -1.25T | -1.03T | -639.64B | -710.5B | -705.28B | -882.89B | -714.44B | -746B | -1.08T | -910.44B | -715.43B | -871.12B | -931.64B | -763.66B | -705.48B | -768.48B | -725.51B | -436.19B | -367.63B | -603.64B | -517.08B |
| Capital Expenditures | -485.28B | -647.53B | -623.95B | -613.63B | -441.1B | -477.93B | -4.04B | -312.64B | -262.99B | -333.51B | -375.41B | -215.92B | -283.46B | -326.49B | -382.55B | -253.69B | -338.05B | -496.13B | -474.55B | -527.51B | -462.45B | -453.7B | -428.38B | -274.88B | -389.16B | -472.15B | -390.67B | -368.7B | -381.17B | -297.66B |
| CapEx % of Revenue | 3.67% | 5% | 4.79% | 5.59% | 4.45% | 5.31% | 0.05% | 3.61% | 3.08% | 4.39% | 4.63% | 2.63% | 3.65% | 4.8% | 5.89% | 3.53% | 4.69% | 6.42% | 5.35% | 6.36% | 6.19% | 6.32% | 5.7% | 3.68% | 5.13% | 6.4% | 6.03% | 5.42% | 5.6% | 5.27% |
| Acquisitions | -144.2B | -294.42B | -199.25B | -282.18B | -213.01B | -12.11B | -76.52M | -161.73B | 44.62B | 3.26B | 17.79B | 93M | 15.02B | 52.76B | -63.41B | 99.33B | 0 | 2.23B | 307.13B | 43.16B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.26T | 63.82B | 7.14B | 20.73B | 326M | 9.13B | -135.47M | -13.24B | 49.42B | 20.79B | -46.47B | 24.25B | 103.39B | 228.92B | 51.62B | 9.78B | 32.9B | 152.83B | 150.11B | 81.23B | 114.41B | 40.11B | 40.24B | 26.78B | 38.68B | -263.82B | -247.02B | -579.97B | -32.69B | -3.37B |
| Cash from Financing | -913.14B | -298.24B | -210.71B | 84.3B | -336.58B | -338.53B | 970.81M | -122.88B | 246.46B | 452.3B | 380.12B | -263.19B | 207.88B | 88.53B | 257.34B | -10.11B | 365.01B | 267.46B | 505.52B | 247.9B | 359.82B | 205.24B | 314.01B | -92.96B | 85.2B | 135.69B | -65.97B | -112.3B | -17.92B | -247.06B |
| Debt Issued (Net) | -109.89B | -70.37B | 78.66B | 261.97B | -162.7B | 128.68B | 1.05B | -164.34B | 115.68B | 311.22B | -39.44B | -290.61B | 39.58B | -46.07B | 78.69B | -208.59B | 115.77B | 313.92B | 12.23B | -6.2B | 182.61B | -66.63B | 177.96B | -233.47B | -20.87B | 159.53B | -47.37B | -87.29B | 7.72B | -229.31B |
| Equity Issued (Net) | -553.58B | -285.55B | -202.97B | -99.25B | -88.62B | -366M | -1.84B | -100.18B | -198M | -114M | 301.71B | 0 | 0 | 0 | 0 | 0 | 0 | 378M | 36.43B | 7.78B | 11.62B | 4.13B | 5.21B | 0 | 9.57B | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -143.17B | -115.25B | -98.62B | -86.57B | -74.34B | -61.29B | -455.95M | -38.07B | -28.49B | -25.3B | -12.75B | -13.16B | -25.64B | -25.06B | -25.08B | -25.1B | -25.09B | -42.59B | -25.1B | -25.05B | -24.84B | -22.95B | -23.14B | -22.77B | -22.99B | -22.95B | -19.93B | -24.53B | -21.76B | -18.62B |
| Share Repurchases | -553.58B | -285.55B | -202.97B | -99.25B | -88.62B | -366M | -1.84B | -100.18B | -198M | -114M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -106.51B | 172.93B | 12.23B | 8.15B | -10.92B | -405.56B | 2.22B | 179.7B | 159.47B | 166.49B | 130.6B | 40.57B | 193.94B | 159.65B | 203.73B | 223.58B | 274.33B | -4.25B | 481.96B | 271.37B | 190.43B | 290.7B | 153.98B | 163.27B | 119.49B | -882.77M | 1.34B | -476.36M | -3.88B | 879.46M |
| Net Change in Cash | -966.62B | 1.07T | 426.21B | -568.74B | 262.65B | 274.46B | 727.55M | -122.87B | 626.19B | -23.47B | 34.2B | -97.05B | 220.1B | -68.22B | -119.84B | -177.2B | 530.82B | -425.64B | 286.53B | 96.8B | -75.92B | -70.13B | 136.47B | 29.26B | 76.69B | -19.04B | 32.78B | 169.11B | -5.28B | -30.77B |
| Free Cash Flow | 1.58T | 1.67T | 749.27B | -298.94B | 792.55B | 662.29B | 9.51B | 946.09B | 991.98B | 475.75B | 373.68B | 538.72B | 380.66B | 155.02B | 136.99B | 362.56B | 574.86B | -88.97B | 283.13B | 33.51B | -62.62B | 193.56B | 205.8B | 577.71B | 349.69B | 77.43B | 171.09B | 295.22B | 236.23B | 424.2B |
| FCF Margin % | 11.92% | 12.92% | 5.75% | -2.72% | 7.99% | 7.36% | 0.12% | 10.92% | 11.61% | 6.26% | 4.61% | 6.56% | 4.9% | 2.28% | 2.11% | 5.05% | 7.97% | -1.15% | 3.19% | 0.4% | -0.84% | 2.7% | 2.74% | 7.74% | 4.61% | 1.05% | 2.64% | 4.34% | 3.47% | 7.5% |
| FCF Growth % | -5.76% | 123.44% | 350.64% | -137.72% | 19.67% | 6862.27% | -98.99% | -4.63% | 108.51% | 27.32% | -30.64% | 41.52% | 145.55% | 13.16% | -62.22% | -36.93% | 746.11% | -131.42% | 744.84% | 153.52% | -132.35% | -5.95% | -64.38% | 65.21% | 351.61% | -54.74% | -42.05% | 24.97% | -44.31% | 2726.49% |
| FCF per Share | 264.00 | 275.58 | 121.31 | -48.16 | 126.68 | 105.94 | 1.51 | 146.15 | 153.51 | 73.86 | 59.41 | 96.68 | 74.13 | 30.67 | 27.30 | 72.25 | 114.57 | -17.73 | 53.82 | 6.38 | -11.97 | 37.09 | 40.45 | 117.77 | 76.49 | 16.90 | 36.88 | 63.64 | 50.91 | 94.19 |
| FCF Conversion (FCF/Net Income) | -5.95x | 2.03x | 1.41x | 0.31x | 1.40x | 1.11x | 0.02x | 1.37x | 2.56x | 11.04x | 5.07x | -5.99x | -5.17x | 11.59x | -1.14x | -2.37x | -22.37x | -4.12x | 2.05x | 4.44x | 3.24x | 3.94x | 7.15x | 7.39x | 48.34x | 32.52x | 4.76x | 3.70x | 2.76x | 5.19x |
| Interest Paid | 0 | 113.26B | 97.52B | 39.02B | 15.45B | 17.83B | 0 | 10.88B | 12.17B | 13.88B | 26.17B | 21.98B | 23.82B | 24.16B | 20.28B | 20.58B | 19.82B | 22.73B | 18.82B | 23B | 24.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 119.08B | 0 | 210.5B | 101.09B | 106.05B | 138.77B | 97.78B | 101.09B | 90.99B | 127.64B | 116.38B | 60.02B | 242.53B | 126.34B | 104.82B | 70.02B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical cash flow volatility
As reported in recent financial filings, Sony's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 6.44 in 2026Q4 and a low of -0.95 in 2026Q3, suggesting that accounting accruals and non-cash charges frequently decouple reported earnings from actual cash generation.
The extreme variance in the OCF/NI ratio indicates that net income is an unreliable proxy for the company's underlying cash-generating capacity. Investors should monitor whether these discrepancies stem from aggressive capitalization of development costs or significant non-recurring impairments that periodically distort the bottom line.
Based on the provided quarterly data, Sony's free cash flow trajectory exhibits significant instability, swinging from a peak of $898.5 billion in 2026Q3 to a deficit of $330.5 billion in 2025Q1, reflecting the heavy impact of seasonal hardware cycles and lumpy capital expenditure requirements on liquidity.
The erratic nature of FCF margins suggests that the company's cash flow profile is highly sensitive to the timing of major product launches and content production cycles. This volatility complicates long-term cash flow forecasting and may necessitate a higher risk premium for investors relying on consistent cash returns.
According to the latest financial statements, Sony's capital expenditure as a percentage of revenue has ranged from 2.0% to 8.0% over the last ten quarters, indicating that the firm remains in a capital-intensive phase to maintain its competitive edge in semiconductor fabrication and entertainment content production.
The persistent need for high CAPEX suggests that Sony must continuously reinvest in its CMOS sensor technology and gaming infrastructure to defend its market position. This ongoing capital intensity may limit the company's ability to generate sustained free cash flow during periods of revenue contraction.
As evidenced by the quarterly cash flow data, working capital changes have been highly erratic, oscillating between a $419.7 billion inflow in 2026Q3 and a $343.2 billion outflow in 2026Q1, which suggests significant fluctuations in inventory management and the timing of trade receivables collection.
These sharp shifts in working capital appear to be driven by the seasonal nature of consumer electronics and the build-up of inventory ahead of major holiday cycles. Analysts should investigate whether these swings indicate potential inefficiencies in supply chain management or merely reflect the inherent seasonality of the business.
Based on reported figures, Sony has maintained a consistent pattern of share repurchases and acquisitions, with buybacks reaching $224.4 billion in 2026Q4, even as operating cash flow remains subject to significant quarterly fluctuations and occasional periods of negative free cash flow generation.
The commitment to returning capital to shareholders through buybacks, despite the volatility in cash generation, suggests a management focus on supporting equity value. However, this strategy warrants further investigation to ensure that capital allocation does not compromise the liquidity required for essential R&D and strategic content investments.
Quick answers to the most common questions about buying SONY stock.
Sony Group Corporation (SONY) generated $2.06T in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Sony Group Corporation (SONY) generated $1.58T in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Sony Group Corporation (SONY) spent $485.28B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Sony Group Corporation (SONY) returned $143.17B to shareholders via cash dividends and spent $553.58B on share repurchases. This shows the company's commitment to returning capital to its equity investors.