VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SONYSony Group Corporation
$19.71$116.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSONYCash Flow

Sony Group Corporation (SONY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly cyclical, swinging from a peak of $898.5 billion in 2026Q3 to a deficit of $330.5 billion in 2025Q1, despite aggressive capital allocation including $224.4 billion in 2026Q4 share repurchases.

SONY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations2.06T2.32T1.37T314.69B1.23T1.14T13.56B1.26T1.25T809.26B749.09B754.64B664.12B481.51B519.54B616.25B912.91B407.15B757.68B561.03B399.84B647.26B634.17B852.59B738.85B549.59B561.76B663.93B617.41B721.86B
Operating CF Margin %15.59%17.92%10.55%2.87%12.43%12.67%0.16%14.53%14.69%10.64%9.24%9.19%8.55%7.08%8%8.58%12.65%5.27%8.54%6.76%5.35%9.02%8.44%11.42%9.73%7.45%8.67%9.76%9.06%12.77%
Operating CF Growth %-11.14%69.07%336.37%-74.49%8.19%8310.43%-98.92%0.3%55.08%8.03%-0.74%13.63%37.92%-7.32%-15.69%-32.5%124.22%-46.26%35.05%40.31%-38.23%2.06%-25.62%15.4%34.44%-2.17%-15.39%7.53%-14.47%205.09%
Net Income1.09T1.47T1.27T1.27T1.12T997.97B5.35B966.55B547.28B127.56B209.72B-49B-68.84B104.18B-398.43B-220.33B12.95B-98.94B369.44B126.33B123.59B163.96B88.72B115.38B15.28B16.9B118.06B179.23B223.9B139.21B
Depreciation & Amortization1.25T1.15T1.14T1T835.23B687.37B6.87B722.52B720.72B624.55B696.68B627.57B662.37B538.61B319.59B325.37B648.67B405.44B428.01B400.01B668.43B649.51B673.69B663.13B597.83B598.14B297.16B307.49B304.16B266.06B
Stock-Based Compensation00000005.5B5.25B2.74B1.94B1.29B1.07B1.23B1.95B1.95B2.2B3.45B4.13B3.84B0000000000
Deferred Taxes0004.18B17.84B-153.43B44.14M-121.65B24.09B23.8B211M7.98B-6.66B65.77B206.69B307.42B-34.74B-153.26B20.04B-13.19B80.16B-69.49B-34.51B-97.92B-49.84B-5.67B-25.38B18.58B4.79B-5.48B
Other Non-Cash Items258.85B-340.47B-477.52B-424.68B643.61B1.07T1.41B-397.92B41.23B48.72B89.91B-29.12B-39.06B-348.22B446B219.42B-17.84B556.48B218.58B226.51B-158.55B21.88B97.48B99.81B48.11B113.88B47.99B-67.76B30.94B-12.08B
Working Capital Changes-540.82B35.43B-562.91B-1.54T-1.38T-1.46T-119.41M83.74B-78.34B-15.37B-247.42B197.22B115.24B119.95B-56.28B-17.58B301.66B-306.01B-282.51B-182.47B-313.79B-118.6B-191.2B72.2B127.46B-173.65B123.92B226.39B53.62B334.14B
Change in Receivables131.59B228.62B-243.65B-70.35B-171.09B-137.94B576.26M1.14B-80B-37.53B-5.83B33.84B-29.03B55.71B0104.52B00000000000000
Change in Inventory164.75B199.92B75.64B-560.38B-194.62B-56.51B370.8M30.45B-51.51B11.2B-57.8B113.48B20.25B56.99B29.78B-112.09B148.58B160.43B-140.72B-119.2B-164.78B34.1B-78.82B35.98B291.34B-104.04B-67.71B43.59B-96.93B41.75B
Change in Payables74.8B121.49B-13.3B-103.07B126.99B288.85B-840.97M18.53B-87.94B-1.39B-49.52B-118.58B103.38B-206.62B0-18.12B00000000000000
Cash from Investing-2.07T-930.12B-818.89B-1.05T-728.78B-563.91B-12.8B-1.31T-822.2B-1.25T-1.03T-639.64B-710.5B-705.28B-882.89B-714.44B-746B-1.08T-910.44B-715.43B-871.12B-931.64B-763.66B-705.48B-768.48B-725.51B-436.19B-367.63B-603.64B-517.08B
Capital Expenditures-485.28B-647.53B-623.95B-613.63B-441.1B-477.93B-4.04B-312.64B-262.99B-333.51B-375.41B-215.92B-283.46B-326.49B-382.55B-253.69B-338.05B-496.13B-474.55B-527.51B-462.45B-453.7B-428.38B-274.88B-389.16B-472.15B-390.67B-368.7B-381.17B-297.66B
CapEx % of Revenue3.67%5%4.79%5.59%4.45%5.31%0.05%3.61%3.08%4.39%4.63%2.63%3.65%4.8%5.89%3.53%4.69%6.42%5.35%6.36%6.19%6.32%5.7%3.68%5.13%6.4%6.03%5.42%5.6%5.27%
Acquisitions-144.2B-294.42B-199.25B-282.18B-213.01B-12.11B-76.52M-161.73B44.62B3.26B17.79B93M15.02B52.76B-63.41B99.33B02.23B307.13B43.16B0000000000
Investments------------------------------
Other Investing-1.26T63.82B7.14B20.73B326M9.13B-135.47M-13.24B49.42B20.79B-46.47B24.25B103.39B228.92B51.62B9.78B32.9B152.83B150.11B81.23B114.41B40.11B40.24B26.78B38.68B-263.82B-247.02B-579.97B-32.69B-3.37B
Cash from Financing-913.14B-298.24B-210.71B84.3B-336.58B-338.53B970.81M-122.88B246.46B452.3B380.12B-263.19B207.88B88.53B257.34B-10.11B365.01B267.46B505.52B247.9B359.82B205.24B314.01B-92.96B85.2B135.69B-65.97B-112.3B-17.92B-247.06B
Debt Issued (Net)-109.89B-70.37B78.66B261.97B-162.7B128.68B1.05B-164.34B115.68B311.22B-39.44B-290.61B39.58B-46.07B78.69B-208.59B115.77B313.92B12.23B-6.2B182.61B-66.63B177.96B-233.47B-20.87B159.53B-47.37B-87.29B7.72B-229.31B
Equity Issued (Net)-553.58B-285.55B-202.97B-99.25B-88.62B-366M-1.84B-100.18B-198M-114M301.71B000000378M36.43B7.78B11.62B4.13B5.21B09.57B00000
Dividends Paid-143.17B-115.25B-98.62B-86.57B-74.34B-61.29B-455.95M-38.07B-28.49B-25.3B-12.75B-13.16B-25.64B-25.06B-25.08B-25.1B-25.09B-42.59B-25.1B-25.05B-24.84B-22.95B-23.14B-22.77B-22.99B-22.95B-19.93B-24.53B-21.76B-18.62B
Share Repurchases-553.58B-285.55B-202.97B-99.25B-88.62B-366M-1.84B-100.18B-198M-114M00000000000000000000
Other Financing-106.51B172.93B12.23B8.15B-10.92B-405.56B2.22B179.7B159.47B166.49B130.6B40.57B193.94B159.65B203.73B223.58B274.33B-4.25B481.96B271.37B190.43B290.7B153.98B163.27B119.49B-882.77M1.34B-476.36M-3.88B879.46M
Net Change in Cash-966.62B1.07T426.21B-568.74B262.65B274.46B727.55M-122.87B626.19B-23.47B34.2B-97.05B220.1B-68.22B-119.84B-177.2B530.82B-425.64B286.53B96.8B-75.92B-70.13B136.47B29.26B76.69B-19.04B32.78B169.11B-5.28B-30.77B
Free Cash Flow1.58T1.67T749.27B-298.94B792.55B662.29B9.51B946.09B991.98B475.75B373.68B538.72B380.66B155.02B136.99B362.56B574.86B-88.97B283.13B33.51B-62.62B193.56B205.8B577.71B349.69B77.43B171.09B295.22B236.23B424.2B
FCF Margin %11.92%12.92%5.75%-2.72%7.99%7.36%0.12%10.92%11.61%6.26%4.61%6.56%4.9%2.28%2.11%5.05%7.97%-1.15%3.19%0.4%-0.84%2.7%2.74%7.74%4.61%1.05%2.64%4.34%3.47%7.5%
FCF Growth %-5.76%123.44%350.64%-137.72%19.67%6862.27%-98.99%-4.63%108.51%27.32%-30.64%41.52%145.55%13.16%-62.22%-36.93%746.11%-131.42%744.84%153.52%-132.35%-5.95%-64.38%65.21%351.61%-54.74%-42.05%24.97%-44.31%2726.49%
FCF per Share264.00275.58121.31-48.16126.68105.941.51146.15153.5173.8659.4196.6874.1330.6727.3072.25114.57-17.7353.826.38-11.9737.0940.45117.7776.4916.9036.8863.6450.9194.19
FCF Conversion (FCF/Net Income)-5.95x2.03x1.41x0.31x1.40x1.11x0.02x1.37x2.56x11.04x5.07x-5.99x-5.17x11.59x-1.14x-2.37x-22.37x-4.12x2.05x4.44x3.24x3.94x7.15x7.39x48.34x32.52x4.76x3.70x2.76x5.19x
Interest Paid0113.26B97.52B39.02B15.45B17.83B010.88B12.17B13.88B26.17B21.98B23.82B24.16B20.28B20.58B19.82B22.73B18.82B23B24.65B000000000
Taxes Paid00000119.08B0210.5B101.09B106.05B138.77B97.78B101.09B90.99B127.64B116.38B60.02B242.53B126.34B104.82B70.02B000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Cyclical cash flow volatility

Earnings Quality Masked by Volatility

As reported in recent financial filings, Sony's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 6.44 in 2026Q4 and a low of -0.95 in 2026Q3, suggesting that accounting accruals and non-cash charges frequently decouple reported earnings from actual cash generation.

The extreme variance in the OCF/NI ratio indicates that net income is an unreliable proxy for the company's underlying cash-generating capacity. Investors should monitor whether these discrepancies stem from aggressive capitalization of development costs or significant non-recurring impairments that periodically distort the bottom line.

FCF Trajectory Remains Highly Cyclical

Based on the provided quarterly data, Sony's free cash flow trajectory exhibits significant instability, swinging from a peak of $898.5 billion in 2026Q3 to a deficit of $330.5 billion in 2025Q1, reflecting the heavy impact of seasonal hardware cycles and lumpy capital expenditure requirements on liquidity.

The erratic nature of FCF margins suggests that the company's cash flow profile is highly sensitive to the timing of major product launches and content production cycles. This volatility complicates long-term cash flow forecasting and may necessitate a higher risk premium for investors relying on consistent cash returns.

Capital Intensity Pressures Cash Reserves

According to the latest financial statements, Sony's capital expenditure as a percentage of revenue has ranged from 2.0% to 8.0% over the last ten quarters, indicating that the firm remains in a capital-intensive phase to maintain its competitive edge in semiconductor fabrication and entertainment content production.

The persistent need for high CAPEX suggests that Sony must continuously reinvest in its CMOS sensor technology and gaming infrastructure to defend its market position. This ongoing capital intensity may limit the company's ability to generate sustained free cash flow during periods of revenue contraction.

Working Capital Swings Obscure Efficiency

As evidenced by the quarterly cash flow data, working capital changes have been highly erratic, oscillating between a $419.7 billion inflow in 2026Q3 and a $343.2 billion outflow in 2026Q1, which suggests significant fluctuations in inventory management and the timing of trade receivables collection.

These sharp shifts in working capital appear to be driven by the seasonal nature of consumer electronics and the build-up of inventory ahead of major holiday cycles. Analysts should investigate whether these swings indicate potential inefficiencies in supply chain management or merely reflect the inherent seasonality of the business.

Aggressive Capital Allocation Amidst Volatility

Based on reported figures, Sony has maintained a consistent pattern of share repurchases and acquisitions, with buybacks reaching $224.4 billion in 2026Q4, even as operating cash flow remains subject to significant quarterly fluctuations and occasional periods of negative free cash flow generation.

The commitment to returning capital to shareholders through buybacks, despite the volatility in cash generation, suggests a management focus on supporting equity value. However, this strategy warrants further investigation to ensure that capital allocation does not compromise the liquidity required for essential R&D and strategic content investments.

SONY — Frequently Asked Questions

Quick answers to the most common questions about buying SONY stock.

How much cash does Sony Group Corporation (SONY) generate from operations?

Sony Group Corporation (SONY) generated $2.06T in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Sony Group Corporation's free cash flow?

Sony Group Corporation (SONY) generated $1.58T in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Sony Group Corporation's capital expenditure (CapEx)?

Sony Group Corporation (SONY) spent $485.28B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sony Group Corporation distribute cash to shareholders?

In 2026, Sony Group Corporation (SONY) returned $143.17B to shareholders via cash dividends and spent $553.58B on share repurchases. This shows the company's commitment to returning capital to its equity investors.