VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
SPOT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SPOTSpotify Technology S.A.
$521.73$108.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSPOTCash Flow

Spotify Technology S.A. (SPOT) Cash Flow Statement

11Y historyFree accessUpdated daily

Free cash flow margin has surged to 16.7% in 2026Q2, with operating cash flow consistently exceeding net income, demonstrating strong cash conversion quality.

Income StatementBalance SheetCash FlowRatios

SPOT Cash Flow Statement

Annual statement

SPOT Cash Flow Statement

Spotify Technology S.A. (SPOT) cash flow statement — 11-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations3.35B2.93B2.3B680M46M361M259M573M344M179M101M-38M
Operating CF Margin %-17.07%14.68%5.13%0.39%3.73%3.29%8.47%6.54%4.38%3.42%-1.96%
Operating CF Growth %85.63%27.47%238.38%1378.26%-87.26%39.38%-54.8%66.57%92.18%77.23%365.79%-
Net Income3.34B2.21B1.14B-532M-430M-34M-581M-186M-78M-1.24B-539M-230M
Depreciation & Amortization104.43M102M121M158M171M127M111M87M32M54M38M30M
Stock-Based Compensation218M247M267M321M381M223M176M122M88M65M53M28M
Deferred Taxes-225M12M203M27M60M283M-128M55M-95M2M4M5M
Other Non-Cash Items-341.01M112M196M242M-327M-202M364M44M146M873M245M-46M
Working Capital Changes243.48M248M376M464M191M-36M317M451M251M420M300M175M
Change in Receivables-79.5M-115M145M-145M-84M-245M-187M-27M-61M-112M-60M-121M
Change in Inventory000000000000
Change in Payables224.45M281M183M501M226M137M425M454M291M447M245M251M
Cash from Investing-260.96M-1.78B-1.49B-217M-423M-187M-372M-218M-22M-435M-827M-67M
Capital Expenditures-70.08M-61M-17M-6M-25M-85M-78M-135M-125M-46M-27M-49M
CapEx % of Revenue0.39%0.35%0.11%0.05%0.21%0.88%0.99%2%2.38%1.12%0.91%2.53%
Acquisitions-9M-18M-10M-7M-306M-115M-336M-331M-9M-49M-7.34M-8M
Investments------------
Other Investing22.87M20M12M7M-3M-9M-25M-14M-45M-34M-4.66M-8.98M
Cash from Financing-2.37B-381M729M234M-40M1.25B285M-203M92M34M916M476M
Debt Issued (Net)-29.25M-73M-69M-66M-43M1.2B-24M-17M00861M-4M
Equity Issued (Net)-718.98M-67M-135M-68M-2M-143M-30M-438M-72M00474M
Dividends Paid000000000000
Share Repurchases-924.03M-439M-135M-68M-2M-143M-30M-438M-72M000
Other Financing-1.63B-241M933M368M5M198M339M252M164M34M55M6M
Net Change in Cash675.35M477M1.67B631M-261M1.59B86M174M414M-278M158M391M
Free Cash Flow3.28B2.87B2.28B674M21M276M181M438M219M133M74M-87M
FCF Margin %18.11%16.71%14.57%5.09%0.18%2.85%2.3%6.48%4.16%3.25%2.51%-4.48%
FCF Growth %16.34%25.74%238.87%3109.52%-92.39%52.49%-58.68%100%64.66%79.73%185.06%-
FCF per Share15.7113.6411.033.460.111.420.962.421.210.750.44-0.52
FCF Conversion (FCF/Net Income)0.98x1.33x2.02x-1.28x-0.11x-10.62x-0.45x-3.08x-4.41x-0.14x-0.19x0.17x
Interest Paid000000000000
Taxes Paid000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Royalty cost structure limits margin expansion

Cash Conversion Quality Improving

Operating cash flow has consistently exceeded net income in recent quarters, with the OCF/NI ratio reaching 1.50 in 2026Q2, suggesting strong earnings quality and efficient cash collection from the subscription model.

The persistent gap where operating cash flow outpaces net income indicates that non-cash charges like stock-based compensation and amortization are significant, but the core business is generating more cash than accounting profits suggest. This trend, particularly the 1.50 ratio in the latest quarter, implies that Spotify's cash conversion cycle is healthy and that reported earnings are backed by tangible cash inflows, a positive sign for a company transitioning to profitability.

FCF Margin Expansion Accelerates

Free cash flow margin has surged from 5.7% in 2024Q1 to 16.7% in 2026Q2, demonstrating a rapid and sustained improvement in the company's ability to convert revenue into discretionary cash.

This dramatic FCF margin expansion, which has more than tripled in two years, is the most compelling evidence of Spotify's operational maturation. It suggests that the company's recent focus on efficiency and the scaling of its platform are successfully translating into superior cash generation, moving well beyond the break-even levels seen in early 2024. The trajectory indicates that the business model is now structurally capable of producing significant free cash flow.

Minimal Capital Intensity Preserves Cash

Capital expenditures remain negligible at just 0.4% of revenue in 2026Q2, confirming Spotify's asset-light model and allowing nearly all operating cash flow to be available for strategic deployment.

The consistently low CapEx/Rev ratio, which has never exceeded 0.5% in the provided data, underscores that Spotify's primary investments are in content and technology, not physical infrastructure. This capital-light structure is a fundamental advantage, as it means the company does not need to reinvest heavily in fixed assets to maintain operations, thereby maximizing the cash available for growth initiatives, share repurchases, or building a cash reserve.

Working Capital Swings Mask Underlying Efficiency

Working capital changes have been volatile, with a $252M positive swing in 2024Q4 and a $202M positive swing in 2025Q2, indicating that timing of royalty payments and receivables collection can significantly impact quarterly cash flow.

The large, irregular swings in working capital suggest that Spotify's cash flow is subject to the timing of payments to rights holders and the collection of subscription fees. While the overall trend in operating cash flow is strongly positive, these quarterly fluctuations highlight that investors should focus on the longer-term trend rather than any single quarter's working capital movement. The ability to generate strong cash flow despite these swings points to effective underlying management of the cash conversion cycle.

Share Repurchases Emerge as Primary Use

Spotify initiated a significant share repurchase program in 2025Q4, spending $381M, and has continued with $265M in 2026Q2, signaling a new phase of capital return as free cash flow generation has become robust.

The shift from zero shareholder returns to substantial buybacks marks a pivotal change in capital allocation strategy, directly enabled by the surge in free cash flow. This deployment suggests management's confidence in the sustainability of the new profitability profile and a desire to return excess capital to shareholders. The scale of the buybacks, particularly the $381M in 2025Q4, indicates that the company is now generating cash well in excess of its operational and investment needs.

SBC and Royalty Timing Obscure True Cash Cost

Stock-based compensation of $98.3M in 2026Q2 and volatile working capital related to royalty accruals mean that headline operating cash flow may overstate the cash available for true economic distribution to shareholders.

While operating cash flow is strong, a significant portion is non-cash SBC, which dilutes shareholders but does not consume cash. Furthermore, the working capital swings are likely tied to the timing of royalty payments to labels, which are a core economic cost. Therefore, the true cash cost of running the business is higher than the CapEx figure suggests, and the sustainability of the FCF margin depends on managing these large, recurring content payments efficiently.

SPOT — Frequently Asked Questions

Quick answers to the most common questions about buying SPOT stock.

How much cash does Spotify Technology S.A. (SPOT) generate from operations?

Spotify Technology S.A. (SPOT) generated $2.93B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Spotify Technology S.A.'s free cash flow?

Spotify Technology S.A. (SPOT) generated $2.87B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Spotify Technology S.A.'s capital expenditure (CapEx)?

Spotify Technology S.A. (SPOT) spent $61.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Spotify Technology S.A. distribute cash to shareholders?

In 2025, Spotify Technology S.A. (SPOT) spent $439.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.