VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SPOT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SPOTSpotify Technology S.A.
$472.89$97.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSPOTCash Flow

Spotify Technology S.A. (SPOT) Cash Flow Statement

11Y historyFree accessUpdated daily

Operating cash flow conversion remains exceptional at 1.50x net income in Q2 2026, with a near-negligible CapEx/Revenue ratio of 0.4% ensuring robust free cash flow generation, which is increasingly being deployed into share buybacks.

Income StatementBalance SheetCash FlowRatios

SPOT Cash Flow Statement

Annual statement

SPOT Cash Flow Statement

Spotify Technology S.A. (SPOT) cash flow statement — 11-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations3.35B2.93B2.3B680M46M361M259M573M344M179M101M-38M
Operating CF Margin %-17.07%14.68%5.13%0.39%3.73%3.29%8.47%6.54%4.38%3.42%-1.96%
Operating CF Growth %85.63%27.47%238.38%1378.26%-87.26%39.38%-54.8%66.57%92.18%77.23%365.79%-
Net Income3.34B2.21B1.14B-532M-430M-34M-581M-186M-78M-1.24B-539M-230M
Depreciation & Amortization104.43M102M121M158M171M127M111M87M32M54M38M30M
Stock-Based Compensation218M247M267M321M381M223M176M122M88M65M53M28M
Deferred Taxes-225M12M203M27M60M283M-128M55M-95M2M4M5M
Other Non-Cash Items-341.01M112M196M242M-327M-202M364M44M146M873M245M-46M
Working Capital Changes243.48M248M376M464M191M-36M317M451M251M420M300M175M
Change in Receivables-79.5M-115M145M-145M-84M-245M-187M-27M-61M-112M-60M-121M
Change in Inventory000000000000
Change in Payables224.45M281M183M501M226M137M425M454M291M447M245M251M
Cash from Investing-260.96M-1.78B-1.49B-217M-423M-187M-372M-218M-22M-435M-827M-67M
Capital Expenditures-70.08M-61M-17M-6M-25M-85M-78M-135M-125M-46M-27M-49M
CapEx % of Revenue0.39%0.35%0.11%0.05%0.21%0.88%0.99%2%2.38%1.12%0.91%2.53%
Acquisitions-9M-18M-10M-7M-306M-115M-336M-331M-9M-49M-7.34M-8M
Investments------------
Other Investing22.87M20M12M7M-3M-9M-25M-14M-45M-34M-4.66M-8.98M
Cash from Financing-2.37B-381M729M234M-40M1.25B285M-203M92M34M916M476M
Debt Issued (Net)-29.25M-73M-69M-66M-43M1.2B-24M-17M00861M-4M
Equity Issued (Net)-718.98M-67M-135M-68M-2M-143M-30M-438M-72M00474M
Dividends Paid000000000000
Share Repurchases-924.03M-439M-135M-68M-2M-143M-30M-438M-72M000
Other Financing-1.63B-241M933M368M5M198M339M252M164M34M55M6M
Net Change in Cash675.35M477M1.67B631M-261M1.59B86M174M414M-278M158M391M
Free Cash Flow3.28B2.87B2.28B674M21M276M181M438M219M133M74M-87M
FCF Margin %18.11%16.71%14.57%5.09%0.18%2.85%2.3%6.48%4.16%3.25%2.51%-4.48%
FCF Growth %16.34%25.74%238.87%3109.52%-92.39%52.49%-58.68%100%64.66%79.73%185.06%-
FCF per Share15.7113.6411.033.460.111.420.962.421.210.750.44-0.52
FCF Conversion (FCF/Net Income)0.98x1.33x2.02x-1.28x-0.11x-10.62x-0.45x-3.08x-4.41x-0.14x-0.19x0.17x
Interest Paid000000000000
Taxes Paid000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Premium valuation despite growth slowdown

Cash Generation Consistently Exceeds Reported Earnings

Spotify's operating cash flow consistently exceeds its net income, with an OCF/NI ratio of 1.50 in Q2 2026, indicating that reported profits are fully underpinned by strong cash generation according to the cash flow data.

The persistent pattern of OCF surpassing NI, even as the company transitioned to consistent profitability, suggests that non-cash charges and working capital management are creating a structural cash surplus over accounting earnings. The most recent quarter's 1.50x ratio reinforces that the quality of earnings remains high, with cash inflows materializing faster than their accrual-based recognition. However, the extreme volatility in the ratio, such as the negative figure in Q2 2025 when a net loss was recorded, highlights that the relationship can be distorted by significant non-operational items on the income statement.

FCF Margin Leap Validates Operating Inflection

Free cash flow margins have surged from 5.7% in Q1 2024 to a sustained range above 16% in recent quarters, a trajectory that appears to confirm the company's operational shift toward profitability is generating tangible cash.

This FCF expansion is now significantly outpacing the growth in net income, suggesting that the cash-generating profile of the business is improving at a faster rate than the bottom line implies. The primary driver is the combination of stable operating leverage and negligible capital expenditure requirements, allowing nearly all incremental operating cash flow to convert to FCF. The trajectory suggests the business model has reached an inflection point where scale is now driving meaningful discretionary cash generation.

Variable Cash Boost from Receivables & Payables

Working capital changes have provided a net positive cash contribution over the last ten quarters, including a significant $252M boost in Q4 2024, indicating an efficient cash conversion cycle.

The periodic large positive contributions suggest Spotify has favorable terms with partners, allowing it to collect cash from subscribers quickly while deferring royalty payments to labels. This dynamic acts as a short-term cash accelerator that supplements operating cash flow. However, the pattern is lumpy and not uniformly positive, as seen in the -$84M drag in Q1 2024, indicating that working capital is a variable and potentially volatile component of cash flow that should not be extrapolated as a permanent tailwind.

Negligible Capex Turns OCF into FCF

Capital expenditure is minimal, consistently representing less than 1% of revenue over the past ten quarters, which ensures that virtually all operating cash flow converts directly to free cash flow.

This asset-light structure, with CAPEX typically between $2M and $23M per quarter against billions in revenue, confirms that Spotify's growth does not require significant reinvestment in physical assets. The model prioritizes spending on content acquisition and research & development as operating expenses, preserving the cash flow advantage. This profile supports a sustainable and high FCF margin, as significant scaling does not necessitate proportional capital outlays.

Share Buybacks Absorb the Cash Surge

Management has rapidly scaled share repurchases to absorb the growing free cash flow, spending $381M in Q4 2025 and $311M in Q1 2026, signaling a strategic pivot to shareholder returns as cash generation solidifies.

The acceleration in buybacks, while paying no dividends, suggests a preference for flexible, tax-efficient returns to offset dilution from stock-based compensation, which was $86M in Q2 2026. This allocation pattern indicates confidence in the sustainability of the new cash flow profile. Investors should monitor whether this return pace is maintained or if capital is redirected toward acquisitions, as the absence of major deals in recent quarters marks a notable shift from previous years.

Cash Flow Masked by Non-Cash Compensation

Stock-based compensation, which reached $86M in Q2 2026 and was $0M in Q1 2026, is a significant non-cash expense that is added back to derive operating cash flow, potentially overstating the underlying cash generation available to all shareholders.

While SBC is a standard non-cash add-back, its persistent magnitude in certain quarters means that the reported operating cash flow figure includes a component that does not represent cash distributable to all owners, as it is instead used to pay employees in equity. Furthermore, the treatment of multi-year podcast deal amortization as a non-cash or operating expense can obscure the true cash cost of content investments. Analysts should subtract SBC from OCF to gauge the cash flow truly attributable to common equity holders for valuation purposes.

SPOT — Frequently Asked Questions

Quick answers to the most common questions about buying SPOT stock.

How much cash does Spotify Technology S.A. (SPOT) generate from operations?

Spotify Technology S.A. (SPOT) generated $2.93B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Spotify Technology S.A.'s free cash flow?

Spotify Technology S.A. (SPOT) generated $2.87B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Spotify Technology S.A.'s capital expenditure (CapEx)?

Spotify Technology S.A. (SPOT) spent $61.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Spotify Technology S.A. distribute cash to shareholders?

In 2025, Spotify Technology S.A. (SPOT) spent $439.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.