VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SPOTSpotify Technology S.A.
$460.02$94.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSPOTCash Flow

Spotify Technology S.A. (SPOT) Cash Flow Statement

11Y historyFree accessUpdated daily

Free cash flow margins have expanded to 18.3% in 2026Q1, supported by an OCF/NI ratio of 1.16 that confirms high-quality earnings conversion.

SPOT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations3.24B2.93B2.3B680M46M361M259M573M344M179M101M-38M
Operating CF Margin %-17.07%14.68%5.13%0.39%3.73%3.29%8.47%6.54%4.38%3.42%-1.96%
Operating CF Growth %114.64%27.47%238.38%1378.26%-87.26%39.38%-54.8%66.57%92.18%77.23%365.79%-
Net Income2.72B2.21B1.14B-532M-430M-34M-581M-186M-78M-1.24B-539M-230M
Depreciation & Amortization101.43M102M121M158M171M127M111M87M32M54M38M30M
Stock-Based Compensation205M247M267M321M381M223M176M122M88M65M53M28M
Deferred Taxes-91M12M203M27M60M283M-128M55M-95M2M4M5M
Other Non-Cash Items-48.01M112M196M242M-327M-202M364M44M146M873M245M-46M
Working Capital Changes356.48M248M376M464M191M-36M317M451M251M420M300M175M
Change in Receivables-18.5M-115M145M-145M-84M-245M-187M-27M-61M-112M-60M-121M
Change in Inventory000000000000
Change in Payables275.45M281M183M501M226M137M425M454M291M447M245M251M
Cash from Investing-726.96M-1.78B-1.49B-217M-423M-187M-372M-218M-22M-435M-827M-67M
Capital Expenditures-60.08M-61M-17M-6M-25M-85M-78M-135M-125M-46M-27M-49M
CapEx % of Revenue0.34%0.35%0.11%0.05%0.21%0.88%0.99%2%2.38%1.12%0.91%2.53%
Acquisitions-11M-18M-10M-7M-306M-115M-336M-331M-9M-49M-7.34M-8M
Investments------------
Other Investing13.87M20M12M7M-3M-9M-25M-14M-45M-34M-4.66M-8.98M
Cash from Financing-2.14B-381M729M234M-40M1.25B285M-203M92M34M916M476M
Debt Issued (Net)-1.38B-73M-69M-66M-43M1.2B-24M-17M00861M-4M
Equity Issued (Net)-458.98M-67M-135M-68M-2M-143M-30M-438M-72M00474M
Dividends Paid000000000000
Share Repurchases-692.03M-439M-135M-68M-2M-143M-30M-438M-72M000
Other Financing-309.07M-241M933M368M5M198M339M252M164M34M55M6M
Net Change in Cash134.35M477M1.67B631M-261M1.59B86M174M414M-278M158M391M
Free Cash Flow3.18B2.87B2.28B674M21M276M181M438M219M133M74M-87M
FCF Margin %18.09%16.71%14.57%5.09%0.18%2.85%2.3%6.48%4.16%3.25%2.51%-4.48%
FCF Growth %21.93%25.74%238.87%3109.52%-92.39%52.49%-58.68%100%64.66%79.73%185.06%-
FCF per Share15.2113.6411.033.460.111.420.962.421.210.750.44-0.52
FCF Conversion (FCF/Net Income)1.17x1.33x2.02x-1.28x-0.11x-10.62x-0.45x-3.08x-4.41x-0.14x-0.19x0.17x
Interest Paid000000000000
Taxes Paid000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Royalty cost structure rigidity

Earnings Quality and Cash Conversion

Based on reported financial data, Spotify's operating cash flow frequently exceeds net income, with the OCF/NI ratio reaching 1.16 in 2026Q1, indicating that the company's reported earnings are supported by strong underlying cash generation rather than aggressive accounting accruals or non-cash revenue recognition.

The consistent ability to generate operating cash flow in excess of net income suggests that the company's accounting practices are conservative, particularly regarding the amortization of content assets. Investors should monitor whether this conversion efficiency persists as the company scales its non-music content, which may carry different cash-to-accrual profiles.

Free Cash Flow Margin Expansion

As reported in recent filings, Spotify has demonstrated a significant improvement in free cash flow margins, which climbed from 5.7% in 2024Q1 to 18.3% by 2026Q1, reflecting a successful transition toward a more disciplined capital allocation model and improved operational efficiency across the platform.

This upward trajectory in FCF margins appears to be driven by the company's ability to leverage its existing user base while moderating its previous aggressive spending on exclusive content. The trend suggests that the business is reaching a scale where incremental revenue growth flows more directly to the bottom line.

Working Capital Dynamics and Efficiency

According to quarterly cash flow statements, Spotify's working capital changes have been largely positive, contributing to cash flow in seven of the last ten quarters, which indicates effective management of payables and a favorable timing mismatch between royalty obligations and subscription revenue collection.

The positive working capital impact suggests that the company is successfully utilizing its scale to manage payment terms with rights holders. However, investors should remain cautious, as this source of cash is inherently cyclical and could reverse if the company's bargaining power with major labels shifts unexpectedly.

Capital Allocation and Shareholder Returns

Based on the provided cash flow data, Spotify has shifted its capital deployment strategy toward significant share repurchases, totaling $311 million in 2026Q1 alone, signaling management's confidence in the company's long-term valuation and its transition to a cash-generative phase of the business lifecycle.

The move to return capital to shareholders via buybacks, following a period of heavy investment in content, marks a pivotal change in management's capital allocation philosophy. This suggests that the company no longer views massive, dilutive acquisitions as the primary lever for growth, favoring internal efficiency and shareholder value instead.

SPOT — Frequently Asked Questions

Quick answers to the most common questions about buying SPOT stock.

How much cash does Spotify Technology S.A. (SPOT) generate from operations?

Spotify Technology S.A. (SPOT) generated $2.93B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Spotify Technology S.A.'s free cash flow?

Spotify Technology S.A. (SPOT) generated $2.87B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Spotify Technology S.A.'s capital expenditure (CapEx)?

Spotify Technology S.A. (SPOT) spent $61.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Spotify Technology S.A. distribute cash to shareholders?

In 2025, Spotify Technology S.A. (SPOT) spent $439.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.