Free cash flow reached $58.5M in 2026Q3 at a 29.6% margin, and buybacks of $48.8M consumed most of it, with no dividends paid in any quarter.
SPS Commerce, Inc. (SPSC) cash flow statement — 19-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Cash from Operations | 231.53M | 178.79M | 157.4M | 132.3M | 100.05M | 112.89M | 88.56M | 71.79M | 55.02M | 31.05M | 18.77M | 14.43M | 16.79M | 18.24M | 6.83M | 4.49M | 4.92M | 5.16M | -807K | -803K |
| Operating CF Margin % | - | 23.79% | 24.68% | 24.64% | 22.19% | 29.3% | 28.33% | 25.72% | 22.16% | 14.08% | 9.71% | 9.1% | 13.12% | 17.48% | 8.86% | 7.74% | 11.03% | 13.66% | -2.63% | -3.19% |
| Operating CF Growth % | 162.1% | 13.59% | 18.97% | 32.23% | -11.37% | 27.47% | 23.36% | 30.5% | 77.18% | 65.47% | 30.05% | -14.05% | -7.98% | 167.14% | 52.26% | -8.82% | -4.63% | 739.16% | -0.5% | - |
| Net Income | 83.12M | 93.34M | 77.05M | 65.82M | 55.13M | 44.6M | 45.59M | 33.71M | 23.87M | -2.44M | 5.71M | 4.64M | 2.7M | 1.05M | 1.22M | 13.7M | 2.88M | 1.16M | -1.9M | -2.16M |
| Depreciation & Amortization | 61.89M | 58.26M | 42.23M | 34.75M | 28.19M | 24.91M | 18.66M | 16.44M | 12.69M | 11.78M | 11.34M | 9.57M | 8.57M | 8.05M | 4.92M | 2.65M | 1.53M | 1.45M | 1.96M | 1.73M |
| Stock-Based Compensation | 62.87M | 53.73M | 54.56M | 45.51M | 33.4M | 27.57M | 18.94M | 14.69M | 12.51M | 12.73M | 8.02M | 6.38M | 5.4M | 4.2M | 2.75M | 1.77M | 750K | 228K | 157K | 46K |
| Deferred Taxes | 7.22M | 18.91M | -9.79M | -10.08M | -3.73M | 3.88M | 4.24M | 7.58M | 2.8M | 10.85M | -1.7M | -38K | 1.03M | 443K | -15K | -12.71M | 275K | 449K | 25K | 29K |
| Other Non-Cash Items | 30.75M | 8.83M | 8.26M | 8.12M | 3.58M | 5.04M | 5.55M | 2.48M | 2.32M | 1.69M | 272K | 1.27M | 717K | 479K | 383K | 425K | 27K | 381K | 474K | 276K |
| Working Capital Changes | -14.3M | -54.27M | -14.92M | -11.82M | -16.52M | 6.89M | -4.42M | -3.11M | 827K | -3.56M | -4.88M | -7.39M | -1.63M | 4.02M | -2.43M | -1.35M | -550K | 1.49M | -1.53M | -727K |
| Change in Receivables | -10.53M | -20.3M | -9.65M | -11.95M | -6.43M | -4.96M | -5.92M | -6.77M | -4.57M | -5.59M | -3.73M | -3.52M | -3.89M | -1.15M | -2.07M | -2.81M | -1.08M | -641K | -811K | -800K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.47M | 1.58M | -921K | -2.5M | 646K | 2.51M | -1.99M | -2.35M | -849K | -400K | -342K | 595K |
| Change in Payables | -1.05M | 4.71M | 796K | -3.95M | 144K | 2.26M | 1.21M | -489K | 937K | 832K | -382K | -1.57M | 1.27M | -59K | 446K | 413K | -347K | 541K | -319K | 520K |
| Cash from Investing | -49.57M | -169.15M | -110.45M | -92.64M | -112.79M | -46.7M | -120.47M | -14.31M | -40.47M | -22.62M | -34.16M | -31.28M | -20.18M | -5.7M | -32.24M | -13.43M | -1.77M | -1M | 379K | -2.39M |
| Capital Expenditures | -28.9M | -26.52M | -20.05M | -19.76M | -19.88M | -19.59M | -16.47M | -13.59M | -13.75M | -7.27M | -8.01M | -8.76M | -7.58M | -5.7M | -5.98M | -2.58M | -1.77M | -1M | -884K | -1.12M |
| CapEx % of Revenue | 3.7% | 3.53% | 3.14% | 3.68% | 4.41% | 5.08% | 5.27% | 4.87% | 5.54% | 3.3% | 4.14% | 5.52% | 5.93% | 5.46% | 7.76% | 4.46% | 3.97% | 2.65% | 2.88% | 4.46% |
| Acquisitions | 0 | -142.63M | -147.92M | -70.22M | -91.42M | -17.07M | -98.67M | -11.5M | -27.27M | -500K | -18.03M | 0 | -12.6M | 0 | -26.26M | -10.84M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 8.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558K | -14.85M | -8.12M | -22.53M | 0 | 0 | -26.26M | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -162.13M | -100.83M | -23.03M | 15.97M | -31.63M | -8.36M | 2.33M | -12.14M | -3.77M | -2.47M | 10.11M | 8.25M | 3.48M | 52.7M | 59.48M | 452K | 31.39M | -1.94M | -711K | 6.1M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -410K | -122K | -2.57M | -1.74M | -716K | -96K |
| Equity Issued (Net) | -171.72M | -110.42M | -37.57M | 17.97M | -43.22M | -20.43M | -18.95M | -20.62M | -19.86M | -5.82M | 0 | 0 | 0 | 47.74M | 57.94M | 0 | 33.92M | -201K | 0 | 6.15M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -171.93M | -114.28M | -37.57M | 0 | -43.22M | -20.43M | -18.95M | -20.62M | -19.86M | -5.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201K | 0 | 0 |
| Other Financing | 9.58M | 9.58M | 14.54M | -2M | 11.58M | 12.07M | 21.28M | 8.48M | 16.09M | 3.34M | 10.11M | 8.25M | 3.48M | 4.96M | 1.95M | 574K | 43K | 2K | 5K | 45K |
| Net Change in Cash | 20.09M | -89.66M | 21.94M | 56.19M | -44.66M | 57.86M | -29.56M | 45.39M | 10.73M | 7.25M | -5.66M | -9.26M | -499K | 65.24M | 34.06M | -8.49M | 34.54M | 2.22M | -1.14M | 2.91M |
| Free Cash Flow | 202.64M | 152.27M | 137.35M | 112.54M | 80.17M | 93.31M | 72.09M | 58.21M | 41.27M | 23.78M | 10.76M | 5.67M | 9.21M | 12.54M | 846K | 1.9M | 3.15M | 4.16M | -1.69M | -1.93M |
| FCF Margin % | 25.97% | 20.26% | 21.54% | 20.96% | 17.78% | 24.22% | 23.06% | 20.85% | 16.62% | 10.78% | 5.57% | 3.58% | 7.2% | 12.01% | 1.1% | 3.28% | 7.06% | 11.02% | -5.51% | -7.64% |
| FCF Growth % | 36.55% | 10.86% | 22.05% | 40.37% | -14.08% | 29.42% | 23.86% | 41.06% | 73.54% | 121.06% | 89.65% | -38.39% | -26.6% | 1382.51% | -55.5% | -39.59% | -24.31% | 345.89% | 12.2% | - |
| FCF per Share | 5.60 | 4.01 | 3.63 | 3.00 | 2.17 | 2.52 | 1.99 | 1.62 | 1.17 | 0.69 | 0.31 | 0.17 | 0.27 | 0.39 | 0.03 | 0.07 | 0.14 | 0.22 | -2.88 | -0.10 |
| FCF Conversion (FCF/Net Income) | 2.44x | 1.92x | 2.04x | 2.01x | 1.81x | 2.53x | 1.94x | 2.13x | 2.30x | -12.73x | 3.29x | 3.11x | 6.21x | 17.36x | 5.59x | 0.33x | 1.71x | 4.44x | 0.43x | 0.37x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27K | 3K | 62K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 27.1M | 0 | 16.08M | 9.98M | 1.66M | 1.54M | 1.53M | 1.07M | 722K | 114K | 113K | 55K | 47K | 126K | 95K | 0 | 0 | 0 |
Quick answers to the most common questions about buying SPSC stock.
SPS Commerce, Inc. (SPSC) generated $178.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SPS Commerce, Inc. (SPSC) generated $152.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
SPS Commerce, Inc. (SPSC) spent $26.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, SPS Commerce, Inc. (SPSC) spent $114.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Buybacks outpacing volatile free cash flow
Metrics are mathematically derived from official filings.
Operating Cash Flow Consistently Exceeds Net Income
Based on the reported cash flow data, SPSC's operating cash flow ran at 1.6x to 9.6x net income across the ten quarters, with the 2026Q2 ratio of 9.62 reflecting a $6.9M earnings base against $66.0M of operating cash.
The consistent gap in favor of operating cash flow suggests reported earnings are conservative relative to cash generation, largely due to non-cash add-backs such as stock-based compensation of $10.4M to $18.7M per quarter and D&A of roughly $11M to $16M. The extreme ratio in 2026Q2 is driven by a depressed net income figure rather than unusually strong cash, so it should not be read as a durable quality signal. Investors should monitor whether the SBC add-back continues to bridge the gap, since reliance on non-cash compensation to support cash conversion warrants scrutiny over time.
Free Cash Flow Margins Hold Near Thirty Percent
As reported in the quarterly cash flow statements, SPSC's free cash flow margin reached 29.6% in 2026Q3 and 29.0% in 2026Q2, though it fell to 13.7% in 2025Q2, showing meaningful quarterly variability.
The recent FCF margin level sits well above the 2024 to mid-2025 range, which suggests improved cash monetization of the revenue base. However, the swing from 13.7% to 29.6% within a year points to timing effects in working capital and collections rather than a steady structural shift. Investors should weight trailing averages over single quarters when judging the durability of this margin.
Buybacks Absorb Most Free Cash Flow
According to the reported cash flow data, SPSC repurchased shares totaling $48.8M in 2026Q3 and $51.2M in 2026Q2, while paying no dividends in any quarter, redeploying most free cash flow into equity repurchases.
Repurchases closely track free cash flow in recent quarters, which suggests management is prioritizing share count reduction over balance sheet accumulation or M&A. Acquisition outflows were concentrated in 2024 and 2025, including a $141.6M net outflow in 2025Q1, and appear to have paused recently. Investors should assess whether sustained buybacks at this pace are offsetting dilution from stock-based compensation or are leaving limited cash reserves for future flexibility.
Strong Cash Metrics May Mask Earnings Fragility
Based on reported figures, SPSC's cash generation looks robust, but net margins swung from roughly 0.7% to 3.0% of quarterly revenue, which may indicate that the cash picture is flattered by non-cash add-backs.
A substantial share of operating cash flow is supported by stock-based compensation and D&A, which together exceed reported net income in most quarters. If compensation costs remain elevated, the gap between earnings and cash may narrow, and the apparent cash strength could partly reflect dilution rather than pure economic value creation. Investors should weigh cash metrics alongside share count trends and the sustainability of working capital timing before treating current FCF margins as a durable baseline.