VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SPSCSPS Commerce, Inc.
$58.87$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSPSCCash Flow

SPS Commerce, Inc. (SPSC) Cash Flow Statement

19Y historyFree accessUpdated daily

Cash generation remains robust with an OCF/NI ratio of 2.82 in 2026Q1, supporting aggressive capital allocation through $47.1M in quarterly share repurchases.

SPSC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations194.44M178.79M157.4M132.3M100.05M112.89M88.56M71.79M55.02M31.05M18.77M14.43M16.79M18.24M6.83M4.49M4.92M5.16M-807K-803K
Operating CF Margin %-23.79%24.68%24.64%22.19%29.3%28.33%25.72%22.16%14.08%9.71%9.1%13.12%17.48%8.86%7.74%11.03%13.66%-2.63%-3.19%
Operating CF Growth %75.66%13.59%18.97%32.23%-11.37%27.47%23.36%30.5%77.18%65.47%30.05%-14.05%-7.98%167.14%52.26%-8.82%-4.63%739.16%-0.5%-
Net Income90.87M93.34M77.05M65.82M55.13M44.6M45.59M33.71M23.87M-2.44M5.71M4.64M2.7M1.05M1.22M13.7M2.88M1.16M-1.9M-2.16M
Depreciation & Amortization59.87M58.26M42.23M34.75M28.19M24.91M18.66M16.44M12.69M11.78M11.34M9.57M8.57M8.05M4.92M2.65M1.53M1.45M1.96M1.73M
Stock-Based Compensation47.52M53.73M54.56M45.51M33.4M27.57M18.94M14.69M12.51M12.73M8.02M6.38M5.4M4.2M2.75M1.77M750K228K157K46K
Deferred Taxes24.04M18.91M-9.79M-10.08M-3.73M3.88M4.24M7.58M2.8M10.85M-1.7M-38K1.03M443K-15K-12.71M275K449K25K29K
Other Non-Cash Items20.65M8.83M8.26M8.12M3.58M5.04M5.55M2.48M2.32M1.69M272K1.27M717K479K383K425K27K381K474K276K
Working Capital Changes-48.52M-54.27M-14.92M-11.82M-16.52M6.89M-4.42M-3.11M827K-3.56M-4.88M-7.39M-1.63M4.02M-2.43M-1.35M-550K1.49M-1.53M-727K
Change in Receivables-11.75M-20.3M-9.65M-11.95M-6.43M-4.96M-5.92M-6.77M-4.57M-5.59M-3.73M-3.52M-3.89M-1.15M-2.07M-2.81M-1.08M-641K-811K-800K
Change in Inventory00000000-3.47M1.58M-921K-2.5M646K2.51M-1.99M-2.35M-849K-400K-342K595K
Change in Payables2.25M4.71M796K-3.95M144K2.26M1.21M-489K937K832K-382K-1.57M1.27M-59K446K413K-347K541K-319K520K
Cash from Investing-28.51M-169.15M-110.45M-92.64M-112.79M-46.7M-120.47M-14.31M-40.47M-22.62M-34.16M-31.28M-20.18M-5.7M-32.24M-13.43M-1.77M-1M379K-2.39M
Capital Expenditures-27.51M-26.52M-20.05M-19.76M-19.88M-19.59M-16.47M-13.59M-13.75M-7.27M-8.01M-8.76M-7.58M-5.7M-5.98M-2.58M-1.77M-1M-884K-1.12M
CapEx % of Revenue3.61%3.53%3.14%3.68%4.41%5.08%5.27%4.87%5.54%3.3%4.14%5.52%5.93%5.46%7.76%4.46%3.97%2.65%2.88%4.46%
Acquisitions-992K-142.63M-147.92M-70.22M-91.42M-17.07M-98.67M-11.5M-27.27M-500K-18.03M0-12.6M0-26.26M-10.84M0000
Investments--------------------
Other Investing00000000558K-14.85M-8.12M-22.53M00-26.26M00000
Cash from Financing-107.74M-100.83M-23.03M15.97M-31.63M-8.36M2.33M-12.14M-3.77M-2.47M10.11M8.25M3.48M52.7M59.48M452K31.39M-1.94M-711K6.1M
Debt Issued (Net)00000000000000-410K-122K-2.57M-1.74M-716K-96K
Equity Issued (Net)-117.32M-110.42M-37.57M17.97M-43.22M-20.43M-18.95M-20.62M-19.86M-5.82M00047.74M57.94M033.92M-201K06.15M
Dividends Paid00000000000000000000
Share Repurchases-121.4M-114.28M-37.57M0-43.22M-20.43M-18.95M-20.62M-19.86M-5.82M0000000-201K00
Other Financing9.58M9.58M14.54M-2M11.58M12.07M21.28M8.48M16.09M3.34M10.11M8.25M3.48M4.96M1.95M574K43K2K5K45K
Net Change in Cash59.35M-89.66M21.94M56.19M-44.66M57.86M-29.56M45.39M10.73M7.25M-5.66M-9.26M-499K65.24M34.06M-8.49M34.54M2.22M-1.14M2.91M
Free Cash Flow166.92M152.27M137.35M112.54M80.17M93.31M72.09M58.21M41.27M23.78M10.76M5.67M9.21M12.54M846K1.9M3.15M4.16M-1.69M-1.93M
FCF Margin %21.9%20.26%21.54%20.96%17.78%24.22%23.06%20.85%16.62%10.78%5.57%3.58%7.2%12.01%1.1%3.28%7.06%11.02%-5.51%-7.64%
FCF Growth %18.68%10.86%22.05%40.37%-14.08%29.42%23.86%41.06%73.54%121.06%89.65%-38.39%-26.6%1382.51%-55.5%-39.59%-24.31%345.89%12.2%-
FCF per Share4.464.013.633.002.172.521.991.621.170.690.310.170.270.390.030.070.140.22-2.88-0.10
FCF Conversion (FCF/Net Income)1.84x1.92x2.04x2.01x1.81x2.53x1.94x2.13x2.30x-12.73x3.29x3.11x6.21x17.36x5.59x0.33x1.71x4.44x0.43x0.37x
Interest Paid0000000000000027K3K62K000
Taxes Paid0027.1M016.08M9.98M1.66M1.54M1.53M1.07M722K114K113K55K47K126K95K000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Retail sector consolidation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to reported financial data, SPSC consistently maintains an OCF/NI ratio significantly above 1.0, with the 2026Q1 figure reaching 2.82, which suggests that the company's cash generation is substantially more robust than the GAAP net income figures would imply to the casual observer.

The persistent gap between net income and operating cash flow indicates that non-cash charges, particularly stock-based compensation and depreciation, are heavily influencing the bottom line. Investors should monitor this divergence, as it suggests that while GAAP profitability appears moderate, the underlying cash-generative capacity of the business model remains strong.

FCF Margins Reflect Operational Maturity

As reported in recent filings, SPSC's free cash flow margins have fluctuated between 13.7% and 28.7% over the last ten quarters, indicating that while the company is consistently cash-positive, the trajectory of its FCF generation is sensitive to the timing of working capital shifts and investment cycles.

The volatility in FCF margins suggests that the company's ability to convert revenue into cash is not perfectly linear, likely due to the lumpy nature of implementation fees and community-driven onboarding. This variability warrants further investigation into whether the recent margin compression in 2025Q2 is a temporary anomaly or a sign of rising operational costs.

Capital Intensity Remains Historically Low

Based on the provided cash flow statements, SPSC maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 2.4% and 4.0%, which suggests that the company's infrastructure requires minimal ongoing investment to support its existing network of retail connections.

This low capital intensity is a hallmark of the company's cloud-based architecture, allowing the firm to scale without the burden of heavy physical asset replacement. The stability of these figures implies that the company is not currently facing a need for massive infrastructure overhauls, preserving cash for other strategic uses.

Aggressive Capital Return via Buybacks

As evidenced by the cash flow statements, SPSC has prioritized share repurchases over dividends, with a notable $47.1M outflow in 2026Q1, suggesting that management views the current equity valuation as an attractive use of excess cash relative to other potential capital allocation opportunities.

The consistent use of cash for buybacks, alongside occasional strategic acquisitions, indicates a management team focused on offsetting dilution from stock-based compensation. Investors should monitor whether this reliance on buybacks continues if the company's growth deceleration persists, as it may limit the flexibility to pursue larger, transformative M&A.

SPSC — Frequently Asked Questions

Quick answers to the most common questions about buying SPSC stock.

How much cash does SPS Commerce, Inc. (SPSC) generate from operations?

SPS Commerce, Inc. (SPSC) generated $178.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SPS Commerce, Inc.'s free cash flow?

SPS Commerce, Inc. (SPSC) generated $152.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SPS Commerce, Inc.'s capital expenditure (CapEx)?

SPS Commerce, Inc. (SPSC) spent $26.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SPS Commerce, Inc. distribute cash to shareholders?

In 2025, SPS Commerce, Inc. (SPSC) spent $114.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.