Free cash flow turned positive at $304.1M in 2026Q2 as capex intensity fell to 2.0% of revenue, though working capital swings remain volatile (OCF/NI of 0.80).
Steel Dynamics, Inc. (STLD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.57B | 1.45B | 1.84B | 3.52B | 4.46B | 2.2B | 987.03M | 1.4B | 1.42B | 739.61M | 852.77M | 1.04B | 617.57M | 312.18M | 446.3M | 486.36M | 169.31M | 445.56M | 775.3M | 428.2M | 404.95M | 310.76M | 247.92M | 127.61M | 115.02M | 67.37M | 102.79M | 114.8M | -51.1M | 85.7M | -51.6M |
| Operating CF Margin % | - | 7.97% | 10.52% | 18.73% | 20.04% | 11.97% | 10.28% | 13.34% | 11.97% | 7.75% | 10.97% | 13.67% | 7.05% | 4.23% | 6.12% | 6.08% | 2.69% | 11.25% | 9.59% | 9.77% | 12.5% | 14.22% | 11.56% | 12.93% | 13.31% | 11.1% | 14.84% | 18.55% | -9.93% | 20.4% | -20.43% |
| Operating CF Growth % | 12.79% | -21.41% | -47.6% | -21.09% | 102.37% | 123.31% | -29.31% | -1.35% | 91.38% | -13.27% | -17.88% | 68.16% | 97.83% | -30.05% | -8.23% | 187.26% | -62% | -42.53% | 81.06% | 5.74% | 30.31% | 25.35% | 94.28% | 10.94% | 70.72% | -34.46% | -10.46% | 324.66% | -159.63% | 266.09% | -171.58% |
| Net Income | 1.61B | 1.19B | 1.55B | 2.45B | 3.88B | 3.25B | 570.83M | 677.9M | 1.26B | 805.8M | 360.01M | -145.17M | 91.65M | 163.52M | 142.28M | 265.69M | 129.6M | -8.18M | 463.39M | 394.57M | 396.71M | 221.78M | 295.31M | 47.15M | 77.88M | 3.14M | 53.8M | 39.4M | 31.7M | 51.6M | -2.6M |
| Depreciation & Amortization | 617.97M | 551.39M | 478.91M | 437.8M | 384.2M | 347.65M | 325.79M | 321.08M | 317.2M | 299M | 296.11M | 294.6M | 263.32M | 230.93M | 225.22M | 222.61M | 224.7M | 221.43M | 208.75M | 138.14M | 114.81M | 91.86M | 84.75M | 69.11M | 59.44M | 46.79M | 45.44M | 39.3M | 30.7M | 24.1M | 19.4M |
| Stock-Based Compensation | 31.61M | 0 | 66.59M | 61.74M | 59.24M | 57.72M | 55.6M | 47.63M | 43.32M | 36.2M | 31.66M | 22.6M | 14.02M | 15.5M | 12.45M | 17.28M | 14.69M | 17.59M | 14.28M | 8.07M | 8.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 101.67M | 94.4M | -42.58M | 55.66M | 37.19M | 322.01M | 47.81M | 51.72M | 61.83M | -135.9M | 53.85M | -99.32M | -25.04M | 30.74M | 54.53M | 34.44M | 46.1M | 92.6M | 11.92M | 12.64M | -478K | 22.23M | 107.4M | 28.84M | 25.48M | -1.01M | 20.39M | 15.1M | 10M | -6.3M | 0 |
| Other Non-Cash Items | 43.62M | 60.49M | -5.51M | -3.27M | -1.79M | -3.24M | 50.38M | 1.41M | -1.25M | 14.07M | 153.51M | 428.5M | 260M | 308K | 8.25M | 0 | 12.8M | -2.83M | -2.61M | -3.19M | 318K | -819K | 2.67M | -14.81M | 5.51M | 722K | 2.45M | 1.9M | 0 | 200K | -300K |
| Working Capital Changes | -823.9M | -442.34M | -202.86M | 517.1M | 102.08M | -1.77B | -63.37M | 296.54M | -261.43M | -279.56M | -42.36M | 537.28M | 13.62M | -128.82M | 3.58M | -53.66M | -258.58M | 124.96M | 79.57M | -122.03M | -115.27M | -24.3M | -242.22M | -2.67M | -53.29M | 17.72M | -19.28M | 19.1M | -123.5M | 13.1M | -68.1M |
| Change in Receivables | -633.96M | -157.46M | 191.11M | 446.76M | -110.56M | -944.52M | -111.92M | 237.81M | -145.87M | -139.05M | -106.62M | 311.3M | -2.19M | -78.24M | 85.98M | -100.6M | -196.56M | 72.16M | 310.99M | 57.65M | -72.28M | 12.15M | -127.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -497.1M | -423.44M | -221.04M | 232.28M | 413.26M | -1.69B | -150.6M | 217.87M | -246.21M | -242.88M | -115.58M | 488M | 68.73M | -108.03M | 13.85M | -85.52M | -261.11M | 175.18M | -18.67M | -119.58M | -66.24M | -17.2M | -196.99M | -31.29M | -34.84M | -11.62M | -3K | 20M | -66.5M | 5.7M | -52.3M |
| Change in Payables | 227.72M | 206.84M | -67.36M | -30.15M | -289.04M | 557.74M | 182.51M | -86.44M | 37.9M | 96.06M | 106.52M | -227.09M | -76.14M | 40.14M | -32.59M | 56.55M | 71.17M | -8.86M | -88.45M | -48.84M | -9.79M | -25.75M | 57.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -747.61M | -974.96M | -1.3B | -1.97B | -1.88B | -999.42M | -993.26M | -576.69M | -895.26M | -139.1M | -312.89M | -149.63M | -1.75B | -152.84M | -191.6M | -151.01M | -149.08M | -373.94M | -669.23M | -1.25B | -217.41M | -62.04M | -101.99M | -145.34M | -133.79M | -90.71M | -109.4M | -126.3M | -197M | -175.2M | -83.1M |
| Capital Expenditures | -616.01M | -948.02M | -1.87B | -1.66B | -908.9M | -1.01B | -1.2B | -451.94M | -239.39M | -164.94M | -198.16M | -114.5M | -111.78M | -186.84M | -223.53M | -167.01M | -133.39M | -330.05M | -412.5M | -395.2M | -128.62M | -63.39M | -102.05M | -137.27M | -142.6M | -90.71M | -110.38M | -126.7M | -194.1M | -175.2M | -83.7M |
| CapEx % of Revenue | 3% | 5.22% | 10.65% | 8.82% | 4.08% | 5.47% | 12.48% | 4.32% | 2.02% | 1.73% | 2.55% | 1.51% | 1.28% | 2.53% | 3.07% | 2.09% | 2.12% | 8.34% | 5.1% | 9.01% | 3.97% | 2.9% | 4.76% | 13.9% | 16.5% | 14.95% | 15.94% | 20.47% | 37.7% | 41.7% | 33.14% |
| Acquisitions | -175.77M | -175.77M | 0 | 0 | -134.09M | 0 | -60.01M | -97.11M | -434M | -6.19M | -123.35M | -45M | -1.67B | 0 | 0 | 0 | 0 | 0 | -271.16M | -848.07M | -89.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.61M | 1.42M | -8.31M | -221.59M | 15.84M | 6.82M | 2.63M | 5.76M | 6.91M | 32.02M | 8.62M | 9.87M | 33.97M | 2.48M | -21.39M | 100.83M | -15.68M | -15.93M | 2.04M | 224K | 311K | 1.34M | 55K | -8.07M | 8.81M | 4K | 980K | 400K | -2.9M | 0 | -1M |
| Cash from Financing | -714.26M | -294.31M | -1.35B | -1.78B | -2.2B | -1.33B | -7.05M | -266.63M | -720.87M | -413.33M | -425.43M | -523.19M | 1.1B | -140.09M | -269.55M | -46.27M | 157.28M | -78.84M | -118.32M | 817.54M | -223.68M | -199.53M | -195.02M | 58.95M | -35.26M | 91.39M | 176K | 22.9M | 244.7M | 40.7M | 185.4M |
| Debt Issued (Net) | 396.71M | 985.82M | 158.86M | -1.89M | -42.22M | -5.45M | 345.83M | 309.81M | -9.88M | 10.13M | -255.09M | -405.21M | 1.19B | -94.01M | -222.77M | -4.61M | 209.59M | -422.12M | 436.32M | 1.38B | 32.77M | -7.8M | -159.19M | 47.81M | -22.47M | 89.39M | 26.56M | 22M | 264.3M | 12.1M | -22.5M |
| Equity Issued (Net) | -766.06M | -900.87M | -1.21B | -1.45B | -1.8B | -1.06B | -106.53M | -348.61M | -523.57M | -252.24M | -25.03M | 0 | 32.31M | 0 | 0 | 13.4M | 14.01M | 420.93M | -483.36M | -504.21M | -218.91M | -171.36M | -27.28M | 15.51M | 4.96M | 2M | -26.38M | 900K | -18.2M | 29.1M | 211.4M |
| Dividends Paid | -296M | -291.18M | -282.62M | -271.32M | -237.16M | -212.97M | -209.25M | -200.27M | -168.91M | -145.56M | -135.77M | -127.57M | -105.38M | -94.81M | -87.63M | -81.88M | -64.97M | -68.67M | -71.29M | -55.64M | -37.55M | -18.28M | -7.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -766.06M | -900.87M | -1.21B | -1.45B | -1.8B | -1.06B | -106.53M | -348.61M | -523.57M | -252.24M | -25.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -501.78M | -533.65M | -247.41M | -186.76M | -55.18M | 0 | -43K | 0 | -26.88M | 0 | -18.4M | -1.2M | 0 |
| Other Financing | -48.91M | -88.09M | -16.68M | -51.73M | -116.3M | -50.42M | -37.1M | -27.56M | -18.5M | -25.66M | -9.53M | 22.38M | -17.54M | 48.73M | 41.47M | 26.82M | -1.36M | -8.97M | 0 | 0 | 0 | -2.09M | -1.1M | -4.37M | -17.74M | 0 | 0 | 0 | -1.4M | -500K | -3.5M |
| Net Change in Cash | 109.55M | 180.41M | -811.45M | -227.46M | 384.55M | -124.75M | -13.28M | 552.97M | -200.66M | 187.17M | 114.45M | 365.67M | -33.79M | 19.24M | -14.84M | 289.08M | 177.5M | -7.22M | -12.25M | -887K | -36.15M | 49.18M | -49.1M | 41.21M | -54.02M | 68.06M | -6.43M | 11.4M | 244.7M | 40.7M | 185.4M |
| Free Cash Flow | 955.56M | 501.51M | -23.5M | 1.86B | 3.55B | 1.2B | -211.02M | 944.35M | 1.18B | 574.67M | 654.61M | 923.98M | 505.79M | 125.33M | 222.78M | 319.35M | 35.91M | 115.5M | 362.8M | 33.01M | 276.33M | 247.37M | 145.87M | -9.66M | -27.58M | -23.34M | -7.59M | -11.9M | -245.2M | -89.5M | -135.3M |
| FCF Margin % | 4.65% | 2.76% | -0.13% | 9.91% | 15.95% | 6.51% | -2.2% | 9.02% | 9.95% | 6.02% | 8.42% | 12.17% | 5.78% | 1.7% | 3.06% | 3.99% | 0.57% | 2.92% | 4.49% | 0.75% | 8.53% | 11.32% | 6.8% | -0.98% | -3.19% | -3.85% | -1.1% | -1.92% | -47.63% | -21.3% | -53.56% |
| FCF Growth % | 989.49% | 2233.81% | -101.26% | -47.57% | 196.48% | 667.66% | -122.35% | -19.7% | 104.65% | -12.21% | -29.15% | 82.68% | 303.56% | -43.74% | -30.24% | 789.23% | -68.91% | -68.16% | 999.24% | -88.06% | 11.71% | 69.58% | 1609.6% | 64.96% | -18.15% | -207.64% | 36.24% | 95.15% | -173.97% | 33.85% | 44.41% |
| FCF per Share | 6.62 | 3.38 | -0.15 | 11.12 | 19.24 | 5.80 | -0.99 | 4.28 | 5.00 | 2.38 | 2.67 | 3.82 | 2.09 | 0.52 | 0.94 | 1.35 | 0.15 | 0.58 | 1.86 | 0.17 | 1.31 | 1.20 | 0.65 | -0.04 | -0.15 | -0.13 | -0.04 | -0.06 | -1.25 | -0.46 | -0.98 |
| FCF Conversion (FCF/Net Income) | 0.59x | 1.22x | 1.20x | 1.44x | 1.15x | 0.69x | 1.79x | 2.08x | 1.12x | 0.91x | 2.23x | -7.97x | 3.93x | 1.65x | 2.73x | 1.75x | 1.20x | -54.44x | 1.67x | 1.09x | 1.02x | 1.40x | 0.84x | 2.71x | 1.48x | 21.43x | 1.91x | 2.91x | -1.61x | 1.95x | 5.21x |
| Interest Paid | 119.53M | 156.75M | 100.98M | 103.17M | 100.99M | 103.37M | 111.59M | 134.55M | 124.03M | 135.38M | 150.68M | 0 | 114.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 26.68M | 152M | 463.76M | 642.67M | 1.06B | 737.16M | 50.42M | 155.53M | 288.43M | 296.49M | 159.95M | 0 | 120.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying STLD stock.
Steel Dynamics, Inc. (STLD) generated $1.45B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Steel Dynamics, Inc. (STLD) generated $501.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Steel Dynamics, Inc. (STLD) spent $948.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Steel Dynamics, Inc. (STLD) returned $291.2M to shareholders via cash dividends and spent $900.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cyclical steel price volatility
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Mirrors Cycle
STLD's operating cash flow to net income ratio swung from 0.37 in 2026Q1 to 1.79 in 2025Q3, per reported figures, indicating earnings quality varies sharply with working capital swings.
The OCF/NI ratio has been highly erratic, ranging from 0.37 to 2.39 over the past ten quarters, with the most recent quarter at 0.80. This suggests that reported net income is not consistently backed by cash generation, as working capital changes—particularly inventory and receivables—create significant timing differences. Investors should monitor whether the recent improvement in net income translates into more stable cash conversion, or if the cyclicality persists.
FCF Recovery After Capex Peak
Free cash flow turned positive at $304.1M in 2026Q2, up from -$152.9M in 2025Q1, as capex intensity fell to 2.0% of revenue, according to financial statements, signaling a cyclical trough in investment.
The FCF margin improved from -3.5% in 2025Q1 to 5.0% in 2026Q2, driven by a sharp reduction in capital expenditures relative to revenue. This suggests that the heavy investment phase of the last two years is winding down, potentially allowing more cash to be returned to shareholders. However, the sustainability of this recovery depends on steel prices and demand, which remain volatile.
Capex Normalization Supports Cash Flow
Capital expenditures as a percentage of revenue fell from a peak of 14.3% in 2024Q3 to 2.0% in 2026Q2, per reported data, indicating a transition from growth capex to maintenance levels.
The dramatic decline in capex intensity suggests that STLD's major expansion projects, likely including new steel mills, are largely complete. This shift from growth to maintenance capex should structurally improve free cash flow generation, assuming revenue holds. However, the low capex level may not be sustainable if the company needs to invest in environmental compliance or capacity upgrades.
Working Capital Swings Drive Cash Flow
Working capital changes consumed $335.3M in 2026Q2, following a $458.9M outflow in 2026Q1, as reported in cash flow statements, highlighting the cyclicality of inventory and receivables.
The large negative working capital changes in recent quarters indicate that STLD is building inventory and extending receivables, likely in anticipation of higher demand or due to rising steel prices. This pattern is typical of a cyclical upturn, but it also means that operating cash flow is being suppressed relative to net income. If the cycle turns, these working capital investments could be liquidated, providing a cash boost.
Shareholder Returns Outpace Cash Generation
Dividends and buybacks totaled $276.9M in 2026Q2, exceeding free cash flow of $304.1M, based on reported figures, indicating a high payout ratio that may strain liquidity if cash flow weakens.
STLD has consistently returned capital to shareholders through dividends and aggressive buybacks, with buybacks averaging over $200M per quarter. In quarters with weak FCF, such as 2025Q1, the company still returned $319.6M, suggesting it is willing to use balance sheet cash to maintain payouts. This strategy is sustainable only if operating cash flow remains robust; otherwise, it could increase leverage.
Cumulative Cash Gap Reflects Investment Cycle
Over the last ten quarters, cumulative net income of $3.66B exceeded operating cash flow of $3.87B by only $210M, per financial statements, indicating that earnings have been largely cash-backed despite volatility.
The small cumulative gap between net income and operating cash flow suggests that, over time, STLD's earnings quality is reasonable, with the differences driven by working capital timing and non-cash charges. However, the quarterly volatility is extreme, and the recent surge in working capital outflows may indicate that the company is building inventory ahead of a potential downturn. Investors should watch whether this gap widens or narrows in coming quarters.
What Could Invalidate the Base Case
Despite strong 2026Q2 results, STLD's cash flow remains vulnerable to steel price swings, as evidenced by the 2025Q1 FCF of -$152.9M, per reported data, which could recur if demand falters.
The cash flow statement obscures the potential impact of a sharp steel price decline, which could reverse the recent working capital build and compress margins. Additionally, the low capex intensity may not persist if the company needs to invest in maintenance or environmental projects, potentially reducing FCF. Investors should monitor steel price trends and the sustainability of working capital outflows, as these are the key risks to the current cash flow recovery.