VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
STLD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
STLDSteel Dynamics, Inc.
$246.03$34.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSTLDCash Flow

Steel Dynamics, Inc. (STLD) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow turned positive at $304.1M in 2026Q2 as capex intensity fell to 2.0% of revenue, though working capital swings remain volatile (OCF/NI of 0.80).

Income StatementBalance SheetCash FlowRatios

STLD Cash Flow Statement

Annual statement

STLD Cash Flow Statement

Steel Dynamics, Inc. (STLD) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.57B1.45B1.84B3.52B4.46B2.2B987.03M1.4B1.42B739.61M852.77M1.04B617.57M312.18M446.3M486.36M169.31M445.56M775.3M428.2M404.95M310.76M247.92M127.61M115.02M67.37M102.79M114.8M-51.1M85.7M-51.6M
Operating CF Margin %-7.97%10.52%18.73%20.04%11.97%10.28%13.34%11.97%7.75%10.97%13.67%7.05%4.23%6.12%6.08%2.69%11.25%9.59%9.77%12.5%14.22%11.56%12.93%13.31%11.1%14.84%18.55%-9.93%20.4%-20.43%
Operating CF Growth %12.79%-21.41%-47.6%-21.09%102.37%123.31%-29.31%-1.35%91.38%-13.27%-17.88%68.16%97.83%-30.05%-8.23%187.26%-62%-42.53%81.06%5.74%30.31%25.35%94.28%10.94%70.72%-34.46%-10.46%324.66%-159.63%266.09%-171.58%
Net Income1.61B1.19B1.55B2.45B3.88B3.25B570.83M677.9M1.26B805.8M360.01M-145.17M91.65M163.52M142.28M265.69M129.6M-8.18M463.39M394.57M396.71M221.78M295.31M47.15M77.88M3.14M53.8M39.4M31.7M51.6M-2.6M
Depreciation & Amortization617.97M551.39M478.91M437.8M384.2M347.65M325.79M321.08M317.2M299M296.11M294.6M263.32M230.93M225.22M222.61M224.7M221.43M208.75M138.14M114.81M91.86M84.75M69.11M59.44M46.79M45.44M39.3M30.7M24.1M19.4M
Stock-Based Compensation31.61M066.59M61.74M59.24M57.72M55.6M47.63M43.32M36.2M31.66M22.6M14.02M15.5M12.45M17.28M14.69M17.59M14.28M8.07M8.86M0000000000
Deferred Taxes101.67M94.4M-42.58M55.66M37.19M322.01M47.81M51.72M61.83M-135.9M53.85M-99.32M-25.04M30.74M54.53M34.44M46.1M92.6M11.92M12.64M-478K22.23M107.4M28.84M25.48M-1.01M20.39M15.1M10M-6.3M0
Other Non-Cash Items43.62M60.49M-5.51M-3.27M-1.79M-3.24M50.38M1.41M-1.25M14.07M153.51M428.5M260M308K8.25M012.8M-2.83M-2.61M-3.19M318K-819K2.67M-14.81M5.51M722K2.45M1.9M0200K-300K
Working Capital Changes-823.9M-442.34M-202.86M517.1M102.08M-1.77B-63.37M296.54M-261.43M-279.56M-42.36M537.28M13.62M-128.82M3.58M-53.66M-258.58M124.96M79.57M-122.03M-115.27M-24.3M-242.22M-2.67M-53.29M17.72M-19.28M19.1M-123.5M13.1M-68.1M
Change in Receivables-633.96M-157.46M191.11M446.76M-110.56M-944.52M-111.92M237.81M-145.87M-139.05M-106.62M311.3M-2.19M-78.24M85.98M-100.6M-196.56M72.16M310.99M57.65M-72.28M12.15M-127.84M00000000
Change in Inventory-497.1M-423.44M-221.04M232.28M413.26M-1.69B-150.6M217.87M-246.21M-242.88M-115.58M488M68.73M-108.03M13.85M-85.52M-261.11M175.18M-18.67M-119.58M-66.24M-17.2M-196.99M-31.29M-34.84M-11.62M-3K20M-66.5M5.7M-52.3M
Change in Payables227.72M206.84M-67.36M-30.15M-289.04M557.74M182.51M-86.44M37.9M96.06M106.52M-227.09M-76.14M40.14M-32.59M56.55M71.17M-8.86M-88.45M-48.84M-9.79M-25.75M57.68M00000000
Cash from Investing-747.61M-974.96M-1.3B-1.97B-1.88B-999.42M-993.26M-576.69M-895.26M-139.1M-312.89M-149.63M-1.75B-152.84M-191.6M-151.01M-149.08M-373.94M-669.23M-1.25B-217.41M-62.04M-101.99M-145.34M-133.79M-90.71M-109.4M-126.3M-197M-175.2M-83.1M
Capital Expenditures-616.01M-948.02M-1.87B-1.66B-908.9M-1.01B-1.2B-451.94M-239.39M-164.94M-198.16M-114.5M-111.78M-186.84M-223.53M-167.01M-133.39M-330.05M-412.5M-395.2M-128.62M-63.39M-102.05M-137.27M-142.6M-90.71M-110.38M-126.7M-194.1M-175.2M-83.7M
CapEx % of Revenue3%5.22%10.65%8.82%4.08%5.47%12.48%4.32%2.02%1.73%2.55%1.51%1.28%2.53%3.07%2.09%2.12%8.34%5.1%9.01%3.97%2.9%4.76%13.9%16.5%14.95%15.94%20.47%37.7%41.7%33.14%
Acquisitions-175.77M-175.77M00-134.09M0-60.01M-97.11M-434M-6.19M-123.35M-45M-1.67B00000-271.16M-848.07M-89.11M0000000000
Investments-------------------------------
Other Investing4.61M1.42M-8.31M-221.59M15.84M6.82M2.63M5.76M6.91M32.02M8.62M9.87M33.97M2.48M-21.39M100.83M-15.68M-15.93M2.04M224K311K1.34M55K-8.07M8.81M4K980K400K-2.9M0-1M
Cash from Financing-714.26M-294.31M-1.35B-1.78B-2.2B-1.33B-7.05M-266.63M-720.87M-413.33M-425.43M-523.19M1.1B-140.09M-269.55M-46.27M157.28M-78.84M-118.32M817.54M-223.68M-199.53M-195.02M58.95M-35.26M91.39M176K22.9M244.7M40.7M185.4M
Debt Issued (Net)396.71M985.82M158.86M-1.89M-42.22M-5.45M345.83M309.81M-9.88M10.13M-255.09M-405.21M1.19B-94.01M-222.77M-4.61M209.59M-422.12M436.32M1.38B32.77M-7.8M-159.19M47.81M-22.47M89.39M26.56M22M264.3M12.1M-22.5M
Equity Issued (Net)-766.06M-900.87M-1.21B-1.45B-1.8B-1.06B-106.53M-348.61M-523.57M-252.24M-25.03M032.31M0013.4M14.01M420.93M-483.36M-504.21M-218.91M-171.36M-27.28M15.51M4.96M2M-26.38M900K-18.2M29.1M211.4M
Dividends Paid-296M-291.18M-282.62M-271.32M-237.16M-212.97M-209.25M-200.27M-168.91M-145.56M-135.77M-127.57M-105.38M-94.81M-87.63M-81.88M-64.97M-68.67M-71.29M-55.64M-37.55M-18.28M-7.45M00000000
Share Repurchases-766.06M-900.87M-1.21B-1.45B-1.8B-1.06B-106.53M-348.61M-523.57M-252.24M-25.03M0000000-501.78M-533.65M-247.41M-186.76M-55.18M0-43K0-26.88M0-18.4M-1.2M0
Other Financing-48.91M-88.09M-16.68M-51.73M-116.3M-50.42M-37.1M-27.56M-18.5M-25.66M-9.53M22.38M-17.54M48.73M41.47M26.82M-1.36M-8.97M000-2.09M-1.1M-4.37M-17.74M000-1.4M-500K-3.5M
Net Change in Cash109.55M180.41M-811.45M-227.46M384.55M-124.75M-13.28M552.97M-200.66M187.17M114.45M365.67M-33.79M19.24M-14.84M289.08M177.5M-7.22M-12.25M-887K-36.15M49.18M-49.1M41.21M-54.02M68.06M-6.43M11.4M244.7M40.7M185.4M
Free Cash Flow955.56M501.51M-23.5M1.86B3.55B1.2B-211.02M944.35M1.18B574.67M654.61M923.98M505.79M125.33M222.78M319.35M35.91M115.5M362.8M33.01M276.33M247.37M145.87M-9.66M-27.58M-23.34M-7.59M-11.9M-245.2M-89.5M-135.3M
FCF Margin %4.65%2.76%-0.13%9.91%15.95%6.51%-2.2%9.02%9.95%6.02%8.42%12.17%5.78%1.7%3.06%3.99%0.57%2.92%4.49%0.75%8.53%11.32%6.8%-0.98%-3.19%-3.85%-1.1%-1.92%-47.63%-21.3%-53.56%
FCF Growth %989.49%2233.81%-101.26%-47.57%196.48%667.66%-122.35%-19.7%104.65%-12.21%-29.15%82.68%303.56%-43.74%-30.24%789.23%-68.91%-68.16%999.24%-88.06%11.71%69.58%1609.6%64.96%-18.15%-207.64%36.24%95.15%-173.97%33.85%44.41%
FCF per Share6.623.38-0.1511.1219.245.80-0.994.285.002.382.673.822.090.520.941.350.150.581.860.171.311.200.65-0.04-0.15-0.13-0.04-0.06-1.25-0.46-0.98
FCF Conversion (FCF/Net Income)0.59x1.22x1.20x1.44x1.15x0.69x1.79x2.08x1.12x0.91x2.23x-7.97x3.93x1.65x2.73x1.75x1.20x-54.44x1.67x1.09x1.02x1.40x0.84x2.71x1.48x21.43x1.91x2.91x-1.61x1.95x5.21x
Interest Paid119.53M156.75M100.98M103.17M100.99M103.37M111.59M134.55M124.03M135.38M150.68M0114.31M000000000000000000
Taxes Paid26.68M152M463.76M642.67M1.06B737.16M50.42M155.53M288.43M296.49M159.95M0120.52M000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Cyclical steel price volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Mirrors Cycle

STLD's operating cash flow to net income ratio swung from 0.37 in 2026Q1 to 1.79 in 2025Q3, per reported figures, indicating earnings quality varies sharply with working capital swings.

The OCF/NI ratio has been highly erratic, ranging from 0.37 to 2.39 over the past ten quarters, with the most recent quarter at 0.80. This suggests that reported net income is not consistently backed by cash generation, as working capital changes—particularly inventory and receivables—create significant timing differences. Investors should monitor whether the recent improvement in net income translates into more stable cash conversion, or if the cyclicality persists.

FCF Recovery After Capex Peak

Free cash flow turned positive at $304.1M in 2026Q2, up from -$152.9M in 2025Q1, as capex intensity fell to 2.0% of revenue, according to financial statements, signaling a cyclical trough in investment.

The FCF margin improved from -3.5% in 2025Q1 to 5.0% in 2026Q2, driven by a sharp reduction in capital expenditures relative to revenue. This suggests that the heavy investment phase of the last two years is winding down, potentially allowing more cash to be returned to shareholders. However, the sustainability of this recovery depends on steel prices and demand, which remain volatile.

Capex Normalization Supports Cash Flow

Capital expenditures as a percentage of revenue fell from a peak of 14.3% in 2024Q3 to 2.0% in 2026Q2, per reported data, indicating a transition from growth capex to maintenance levels.

The dramatic decline in capex intensity suggests that STLD's major expansion projects, likely including new steel mills, are largely complete. This shift from growth to maintenance capex should structurally improve free cash flow generation, assuming revenue holds. However, the low capex level may not be sustainable if the company needs to invest in environmental compliance or capacity upgrades.

Working Capital Swings Drive Cash Flow

Working capital changes consumed $335.3M in 2026Q2, following a $458.9M outflow in 2026Q1, as reported in cash flow statements, highlighting the cyclicality of inventory and receivables.

The large negative working capital changes in recent quarters indicate that STLD is building inventory and extending receivables, likely in anticipation of higher demand or due to rising steel prices. This pattern is typical of a cyclical upturn, but it also means that operating cash flow is being suppressed relative to net income. If the cycle turns, these working capital investments could be liquidated, providing a cash boost.

Shareholder Returns Outpace Cash Generation

Dividends and buybacks totaled $276.9M in 2026Q2, exceeding free cash flow of $304.1M, based on reported figures, indicating a high payout ratio that may strain liquidity if cash flow weakens.

STLD has consistently returned capital to shareholders through dividends and aggressive buybacks, with buybacks averaging over $200M per quarter. In quarters with weak FCF, such as 2025Q1, the company still returned $319.6M, suggesting it is willing to use balance sheet cash to maintain payouts. This strategy is sustainable only if operating cash flow remains robust; otherwise, it could increase leverage.

Cumulative Cash Gap Reflects Investment Cycle

Over the last ten quarters, cumulative net income of $3.66B exceeded operating cash flow of $3.87B by only $210M, per financial statements, indicating that earnings have been largely cash-backed despite volatility.

The small cumulative gap between net income and operating cash flow suggests that, over time, STLD's earnings quality is reasonable, with the differences driven by working capital timing and non-cash charges. However, the quarterly volatility is extreme, and the recent surge in working capital outflows may indicate that the company is building inventory ahead of a potential downturn. Investors should watch whether this gap widens or narrows in coming quarters.

What Could Invalidate the Base Case

Despite strong 2026Q2 results, STLD's cash flow remains vulnerable to steel price swings, as evidenced by the 2025Q1 FCF of -$152.9M, per reported data, which could recur if demand falters.

The cash flow statement obscures the potential impact of a sharp steel price decline, which could reverse the recent working capital build and compress margins. Additionally, the low capex intensity may not persist if the company needs to invest in maintenance or environmental projects, potentially reducing FCF. Investors should monitor steel price trends and the sustainability of working capital outflows, as these are the key risks to the current cash flow recovery.

STLD — Frequently Asked Questions

Quick answers to the most common questions about buying STLD stock.

How much cash does Steel Dynamics, Inc. (STLD) generate from operations?

Steel Dynamics, Inc. (STLD) generated $1.45B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Steel Dynamics, Inc.'s free cash flow?

Steel Dynamics, Inc. (STLD) generated $501.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Steel Dynamics, Inc.'s capital expenditure (CapEx)?

Steel Dynamics, Inc. (STLD) spent $948.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Steel Dynamics, Inc. distribute cash to shareholders?

In 2025, Steel Dynamics, Inc. (STLD) returned $291.2M to shareholders via cash dividends and spent $900.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.