VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
STLDSteel Dynamics, Inc.
$245.49$35.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSTLDCash Flow

Steel Dynamics, Inc. (STLD) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains sensitive to working capital swings, as demonstrated by a $458.9 million outflow in 2026Q1, despite management's consistent commitment to share repurchases.

STLD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.45B1.45B1.84B3.52B4.46B2.2B987.03M1.4B1.42B739.61M852.77M1.04B617.57M312.18M446.3M486.36M169.31M445.56M775.3M428.2M404.95M310.76M247.92M127.61M115.02M67.37M102.79M114.8M-51.1M85.7M-51.6M
Operating CF Margin %-7.97%10.52%18.73%20.04%11.97%10.28%13.34%11.97%7.75%10.97%13.67%7.05%4.23%6.12%6.08%2.69%11.25%9.59%9.77%12.5%14.22%11.56%12.93%13.31%11.1%14.84%18.55%-9.93%20.4%-20.43%
Operating CF Growth %-50.25%-21.41%-47.6%-21.09%102.37%123.31%-29.31%-1.35%91.38%-13.27%-17.88%68.16%97.83%-30.05%-8.23%187.26%-62%-42.53%81.06%5.74%30.31%25.35%94.28%10.94%70.72%-34.46%-10.46%324.66%-159.63%266.09%-171.58%
Net Income1.37B1.19B1.55B2.45B3.88B3.25B570.83M677.9M1.26B805.8M360.01M-145.17M91.65M163.52M142.28M265.69M129.6M-8.18M463.39M394.57M396.71M221.78M295.31M47.15M77.88M3.14M53.8M39.4M31.7M51.6M-2.6M
Depreciation & Amortization576.91M551.39M478.91M437.8M384.2M347.65M325.79M321.08M317.2M299M296.11M294.6M263.32M230.93M225.22M222.61M224.7M221.43M208.75M138.14M114.81M91.86M84.75M69.11M59.44M46.79M45.44M39.3M30.7M24.1M19.4M
Stock-Based Compensation31.51M066.59M61.74M59.24M57.72M55.6M47.63M43.32M36.2M31.66M22.6M14.02M15.5M12.45M17.28M14.69M17.59M14.28M8.07M8.86M0000000000
Deferred Taxes110.82M94.4M-42.58M55.66M37.19M322.01M47.81M51.72M61.83M-135.9M53.85M-99.32M-25.04M30.74M54.53M34.44M46.1M92.6M11.92M12.64M-478K22.23M107.4M28.84M25.48M-1.01M20.39M15.1M10M-6.3M0
Other Non-Cash Items28.3M60.49M-5.51M-3.27M-1.79M-3.24M50.38M1.41M-1.25M14.07M153.51M428.5M260M308K8.25M012.8M-2.83M-2.61M-3.19M318K-819K2.67M-14.81M5.51M722K2.45M1.9M0200K-300K
Working Capital Changes-673.31M-442.34M-202.86M517.1M102.08M-1.77B-63.37M296.54M-261.43M-279.56M-42.36M537.28M13.62M-128.82M3.58M-53.66M-258.58M124.96M79.57M-122.03M-115.27M-24.3M-242.22M-2.67M-53.29M17.72M-19.28M19.1M-123.5M13.1M-68.1M
Change in Receivables-227.63M-157.46M191.11M446.76M-110.56M-944.52M-111.92M237.81M-145.87M-139.05M-106.62M311.3M-2.19M-78.24M85.98M-100.6M-196.56M72.16M310.99M57.65M-72.28M12.15M-127.84M00000000
Change in Inventory-611.67M-423.44M-221.04M232.28M413.26M-1.69B-150.6M217.87M-246.21M-242.88M-115.58M488M68.73M-108.03M13.85M-85.52M-261.11M175.18M-18.67M-119.58M-66.24M-17.2M-196.99M-31.29M-34.84M-11.62M-3K20M-66.5M5.7M-52.3M
Change in Payables115.15M206.84M-67.36M-30.15M-289.04M557.74M182.51M-86.44M37.9M96.06M106.52M-227.09M-76.14M40.14M-32.59M56.55M71.17M-8.86M-88.45M-48.84M-9.79M-25.75M57.68M00000000
Cash from Investing-935.26M-974.96M-1.3B-1.97B-1.88B-999.42M-993.26M-576.69M-895.26M-139.1M-312.89M-149.63M-1.75B-152.84M-191.6M-151.01M-149.08M-373.94M-669.23M-1.25B-217.41M-62.04M-101.99M-145.34M-133.79M-90.71M-109.4M-126.3M-197M-175.2M-83.1M
Capital Expenditures-780.5M-948.02M-1.87B-1.66B-908.9M-1.01B-1.2B-451.94M-239.39M-164.94M-198.16M-114.5M-111.78M-186.84M-223.53M-167.01M-133.39M-330.05M-412.5M-395.2M-128.62M-63.39M-102.05M-137.27M-142.6M-90.71M-110.38M-126.7M-194.1M-175.2M-83.7M
CapEx % of Revenue4.11%5.22%10.65%8.82%4.08%5.47%12.48%4.32%2.02%1.73%2.55%1.51%1.28%2.53%3.07%2.09%2.12%8.34%5.1%9.01%3.97%2.9%4.76%13.9%16.5%14.95%15.94%20.47%37.7%41.7%33.14%
Acquisitions-175.77M-175.77M00-134.09M0-60.01M-97.11M-434M-6.19M-123.35M-45M-1.67B00000-271.16M-848.07M-89.11M0000000000
Investments-------------------------------
Other Investing1.39M1.42M-8.31M-221.59M15.84M6.82M2.63M5.76M6.91M32.02M8.62M9.87M33.97M2.48M-21.39M100.83M-15.68M-15.93M2.04M224K311K1.34M55K-8.07M8.81M4K980K400K-2.9M0-1M
Cash from Financing-1.14B-294.31M-1.35B-1.78B-2.2B-1.33B-7.05M-266.63M-720.87M-413.33M-425.43M-523.19M1.1B-140.09M-269.55M-46.27M157.28M-78.84M-118.32M817.54M-223.68M-199.53M-195.02M58.95M-35.26M91.39M176K22.9M244.7M40.7M185.4M
Debt Issued (Net)-487K985.82M158.86M-1.89M-42.22M-5.45M345.83M309.81M-9.88M10.13M-255.09M-405.21M1.19B-94.01M-222.77M-4.61M209.59M-422.12M436.32M1.38B32.77M-7.8M-159.19M47.81M-22.47M89.39M26.56M22M264.3M12.1M-22.5M
Equity Issued (Net)-765.82M-900.87M-1.21B-1.45B-1.8B-1.06B-106.53M-348.61M-523.57M-252.24M-25.03M032.31M0013.4M14.01M420.93M-483.36M-504.21M-218.91M-171.36M-27.28M15.51M4.96M2M-26.38M900K-18.2M29.1M211.4M
Dividends Paid-294.13M-291.18M-282.62M-271.32M-237.16M-212.97M-209.25M-200.27M-168.91M-145.56M-135.77M-127.57M-105.38M-94.81M-87.63M-81.88M-64.97M-68.67M-71.29M-55.64M-37.55M-18.28M-7.45M00000000
Share Repurchases-765.82M-900.87M-1.21B-1.45B-1.8B-1.06B-106.53M-348.61M-523.57M-252.24M-25.03M0000000-501.78M-533.65M-247.41M-186.76M-55.18M0-43K0-26.88M0-18.4M-1.2M0
Other Financing-79.93M-88.09M-16.68M-51.73M-116.3M-50.42M-37.1M-27.56M-18.5M-25.66M-9.53M22.38M-17.54M48.73M41.47M26.82M-1.36M-8.97M000-2.09M-1.1M-4.37M-17.74M000-1.4M-500K-3.5M
Net Change in Cash-630.55M180.41M-811.45M-227.46M384.55M-124.75M-13.28M552.97M-200.66M187.17M114.45M365.67M-33.79M19.24M-14.84M289.08M177.5M-7.22M-12.25M-887K-36.15M49.18M-49.1M41.21M-54.02M68.06M-6.43M11.4M244.7M40.7M185.4M
Free Cash Flow664.75M501.51M-23.5M1.86B3.55B1.2B-211.02M944.35M1.18B574.67M654.61M923.98M505.79M125.33M222.78M319.35M35.91M115.5M362.8M33.01M276.33M247.37M145.87M-9.66M-27.58M-23.34M-7.59M-11.9M-245.2M-89.5M-135.3M
FCF Margin %3.5%2.76%-0.13%9.91%15.95%6.51%-2.2%9.02%9.95%6.02%8.42%12.17%5.78%1.7%3.06%3.99%0.57%2.92%4.49%0.75%8.53%11.32%6.8%-0.98%-3.19%-3.85%-1.1%-1.92%-47.63%-21.3%-53.56%
FCF Growth %522.56%2233.81%-101.26%-47.57%196.48%667.66%-122.35%-19.7%104.65%-12.21%-29.15%82.68%303.56%-43.74%-30.24%789.23%-68.91%-68.16%999.24%-88.06%11.71%69.58%1609.6%64.96%-18.15%-207.64%36.24%95.15%-173.97%33.85%44.41%
FCF per Share4.593.38-0.1511.1219.245.80-0.994.285.002.382.673.822.090.520.941.350.150.581.860.171.311.200.65-0.04-0.15-0.13-0.04-0.06-1.25-0.46-0.98
FCF Conversion (FCF/Net Income)0.48x1.22x1.20x1.44x1.15x0.69x1.79x2.08x1.12x0.91x2.23x-7.97x3.93x1.65x2.73x1.75x1.20x-54.44x1.67x1.09x1.02x1.40x0.84x2.71x1.48x21.43x1.91x2.91x-1.61x1.95x5.21x
Interest Paid60.38M0100.98M103.17M100.99M103.37M111.59M134.55M124.03M135.38M150.68M0114.31M000000000000000000
Taxes Paid146.94M0463.76M642.67M1.06B737.16M50.42M155.53M288.43M296.49M159.95M0120.52M000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided financial data, the OCF/NI ratio has fluctuated significantly, reaching a low of 0.37 in 2026Q1, which suggests that reported net income is frequently decoupled from actual cash generation due to substantial swings in working capital requirements across the firm's integrated operations.

The wide variance in the conversion ratio indicates that Steel Dynamics' earnings are heavily influenced by non-cash accruals and timing differences in inventory valuation. Investors should interpret the low 2026Q1 conversion as a potential signal of inventory build-up or delayed receivables, which warrants caution regarding the sustainability of reported net income.

Free Cash Flow Margin Volatility

As reported in quarterly filings, the company's FCF margin has experienced extreme volatility, swinging from a peak of 11.5% in 2025Q3 to a negative 3.5% in 2025Q1, highlighting the sensitivity of cash flow to both capital expenditure cycles and the underlying cyclicality of steel demand.

The inconsistent FCF trajectory suggests that the company's ability to generate surplus cash is highly dependent on the timing of major project completions and market-driven volume shifts. This pattern implies that shareholders should view FCF as a secondary metric to operating cash flow when assessing the firm's short-term liquidity health.

Capital Intensity and Asset Replacement

Based on the reported figures, the company's CapEx/Revenue ratio peaked at 14.3% in 2024Q3, reflecting a period of aggressive investment in new capacity that has since moderated to 2.7% in 2026Q1, signaling a potential transition from a heavy growth phase toward maintenance-focused capital allocation.

The significant reduction in capital intensity suggests that the major expansion projects, such as the Sinton mill, are nearing completion or operational maturity. This shift may indicate that the company is positioned to improve its free cash flow profile as the burden of heavy growth-related spending begins to subside.

Working Capital as Cash Drag

Analysis of the cash flow statements reveals that working capital changes have frequently acted as a significant cash drain, most notably the $458.9 million outflow in 2026Q1, which appears to be a recurring headwind that periodically offsets the cash generated from core steel operations.

The recurring negative working capital adjustments suggest that the company's integrated model requires substantial cash to manage inventory levels and raw material procurement. This dynamic implies that the firm's cash position is highly sensitive to fluctuations in scrap metal prices and the timing of downstream fabrication project cycles.

Disciplined Capital Allocation Strategy

Data from the last ten quarters indicates that Steel Dynamics has consistently prioritized share repurchases, with quarterly buybacks often exceeding $200 million, even during periods of negative free cash flow, which suggests a management commitment to returning capital despite cyclical earnings pressure.

The aggressive buyback activity, coupled with steady dividend payments, reflects a management team that appears confident in the company's long-term cash-generating capacity. However, investors should monitor whether this capital return strategy remains sustainable if the current cyclical downturn in construction demand persists and further compresses operating cash flows.

STLD — Frequently Asked Questions

Quick answers to the most common questions about buying STLD stock.

How much cash does Steel Dynamics, Inc. (STLD) generate from operations?

Steel Dynamics, Inc. (STLD) generated $1.45B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Steel Dynamics, Inc.'s free cash flow?

Steel Dynamics, Inc. (STLD) generated $501.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Steel Dynamics, Inc.'s capital expenditure (CapEx)?

Steel Dynamics, Inc. (STLD) spent $948.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Steel Dynamics, Inc. distribute cash to shareholders?

In 2025, Steel Dynamics, Inc. (STLD) returned $291.2M to shareholders via cash dividends and spent $900.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.