TransAlta Corporation(TAC)Earnings, Financials & Key Ratios
TAC•NYSE•Utilities
$12.79
$3.8B mkt cap·Price updated May 6, 2026
AboutTransAlta Corporation owns, operates, and develops a diverse fleet of electrical power generation assets in Canada, the United States, and Australia. It operates through four segments: Hydro, Wind and Solar, Gas, and Energy Transition. owns and operates hydro, wind and solar, natural gas-fired, and coal-fired facilities. The company also engages in wholesale trading of electricity and other energy-related commodities and derivatives; and related mining operations and natural gas pipeline operations. It serves municipalities, medium and large industries, businesses, and utility customers. The company was founded in 1909 and is headquartered in Calgary, Canada.Show more
- Revenue$2.4B-15.5%
- EBITDA$414M-62.9%
- Net Income-$138M-160.2%
- Free Cash Flow$235M-14.9%
- EBITDA Margin17.21%-56.1%
- Net Margin-5.74%-171.3%
- ROE-8.34%-163.9%
- Interest Coverage-0.77-133.6%
- Debt/Equity3.06+23.7%
- Net Debt/EBITDA10.15+168.2%
- CapEx / Revenue17.08%-6.5%
- CapEx Coverage1.57+2.7%
TAC Key Insights
TransAlta Corporation (TAC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
No significant strengths identified
✗Weaknesses
- ✗High debt to equity ratio of 3.1x
- ✗Weak Piotroski F-Score: 3/9
- ✗High leverage: 10.8x Debt/EBITDA
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
TAC Price & Volume
TransAlta Corporation (TAC) stock price & volume — 10-year historical chart
Loading chart...
TAC Growth Metrics
TransAlta Corporation (TAC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years0.59%
5 Years2.73%
3 Years-6.87%
TTM-15.48%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-160.25%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-214.29%
Return on Capital
10 Years3.5%
5 Years4.8%
3 Years6.66%
Last Year-3.23%
TAC Recent Earnings
TransAlta Corporation (TAC) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 6/12 qtrs (50%)●Beat Revenue 6/12 qtrs (50%)
Q2 2026Latest
May 6, 2026EPS
$0.03
Est $0.01
+187.6%
Revenue
$406M
Est $436M
-6.9%
Q1 2026
Feb 27, 2026EPS
$0.04
Est $0.05
-180.0%
Revenue
$436M
Est $493M
-11.6%
Q4 2025
Nov 6, 2025EPS
$0.01
Est $0.06
-116.7%
Revenue
$441M
Est $559M
-21.1%
Q3 2025
Aug 1, 2025EPS
$0.13
Est $0.07
+85.7%
Revenue
$318M
Est $474M
-32.9%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 6, 2026 | $0.03vs $0.01+187.6% | $406Mvs $436M-6.9% |
| Q1 2026 | Feb 27, 2026 | $0.04vs $0.05-180.0% | $436Mvs $493M-11.6% |
| Q4 2025 | Nov 6, 2025 | $0.01vs $0.06-116.7% | $441Mvs $559M-21.1% |
| Q3 2025 | Aug 1, 2025 | $0.13vs $0.07+85.7% | $318Mvs $474M-32.9% |
Based on last 12 quarters of dataView full earnings history →
TAC Peer Comparison
TransAlta Corporation (TAC) competitors in Merchant and Diversified Power Producers — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 NRG | 32.32B | 150.64 | 37.57 | 9.17% | 0.74% | 8.84% | 9.97 | |
 VST | 53.59B | 158.29 | 71.62 | -12.41% | 5.64% | 18.87% | 3.99 | |
 CWEN | 7.91B | 38.49 | 27.11 | 4.23% | 11.83% | 2.98% | 1.72 | |
 BEP | 10.55B | 34.49 | -511.72 | 10.95% | 3.3% | 0.63% | 1.02 | |
 AES | 10.23B | 14.34 | 11.38 | -0.37% | 8.42% | 10.65% | 2.54 | |
 NEE | 198.92B | 95.39 | 28.99 | 11% | 29.3% | 12.66% | 1.44 | |
 CLNE | 491.3M | 2.24 | -2.22 | 2.16% | -52.22% | -39.29% | 0.18 | |
 RUN | 3.01B | 12.83 | 7.50 | 45.11% | 17.9% | 12.42% | 2.99 |
Compare TAC vs Peers
TransAlta Corporation (TAC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
TAC Income Statement
TransAlta Corporation (TAC) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.31B | 2.25B | 2.35B | 2.1B | 2.72B | 2.98B | 3.35B | 2.85B | 2.4B |
| Revenue Growth % | -3.75% | -2.51% | 4.36% | -10.48% | 29.51% | 9.37% | 12.74% | -15.2% | -15.5% |
| Cost of Revenue | 1.02B | 1.1B | 1.09B | 968M | 1.23B | 1.34B | 1.17B | 1.05B | 1.62B |
| Gross Profit | 1.29B▲ 0% | 1.15B▼ 11.0% | 1.26B▲ 9.7% | 1.13B▼ 10.2% | 1.49B▲ 31.4% | 1.64B▲ 9.8% | 2.18B▲ 33.5% | 1.79B▼ 17.8% | 784.36M▼ 56.3% |
| Gross Margin % | 55.96% | 51.09% | 53.73% | 53.93% | 54.72% | 54.94% | 65.07% | 63.06% | 32.63% |
| Gross Profit Growth % | -9.97% | -11% | 9.75% | -10.15% | 31.42% | 9.81% | 33.52% | -17.82% | -56.28% |
| Operating Expenses | 1.13B | 916M | 926M | 1.23B | 1.73B | 1.1B | 1.09B | 1.21B | 1.01B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| EBITDA | 869M | 894M | 1.04B | 699M | 480M | 1.13B | 1.71B | 1.12B | 413.66M |
| EBITDA Margin % | 37.67% | 39.75% | 44.48% | 33.27% | 17.64% | 37.97% | 50.97% | 39.23% | 17.21% |
| EBITDA Growth % | -25.15% | 2.88% | 16.78% | -33.05% | -31.33% | 135.42% | 51.33% | -34.74% | -62.93% |
| Depreciation & Amortization | 731M | 734M | 709M | 798M | 719M | 599M | 621M | 531M | 635.48M |
| D&A / Revenue % | 31.69% | 32.64% | 30.21% | 37.98% | 26.42% | 20.13% | 18.51% | 18.66% | 26.43% |
| Operating Income (EBIT) | 138M▲ 0% | 160M▲ 15.9% | 335M▲ 109.4% | -99M▼ 129.6% | -239M▼ 141.4% | 531M▲ 322.2% | 1.09B▲ 105.1% | 585M▼ 46.3% | -221.82M▼ 137.9% |
| Operating Margin % | 5.98% | 7.11% | 14.27% | -4.71% | -8.78% | 17.84% | 32.46% | 20.56% | -9.23% |
| Operating Income Growth % | -71.13% | 15.94% | 109.38% | -129.55% | -141.41% | 322.18% | 105.08% | -46.28% | -137.92% |
| Interest Expense | 175.59M | 224M | 125.7M | 167.97M | 213M | 212M | 212M | 250M | 289.76M |
| Interest Coverage | 0.90x | 0.46x | 3.04x | -0.66x | -0.78x | 2.67x | 5.15x | 2.28x | -0.77x |
| Interest / Revenue % | 7.61% | 9.96% | 5.36% | 7.99% | 7.83% | 7.12% | 6.32% | 8.79% | 12.05% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K |
| Pretax Income | -54M▲ 0% | -96M▼ 77.8% | 193M▲ 301.0% | -303M▼ 257.0% | -380M▼ 25.4% | 353M▲ 192.9% | 880M▲ 149.3% | 319M▼ 63.7% | -140.89M▼ 144.2% |
| Pretax Margin % | -2.34% | -4.27% | 8.22% | -14.42% | -13.97% | 11.86% | 26.23% | 11.21% | -5.86% |
| Income Tax | 64M | -6M | 17M | -50M | 45M | 192M | 84M | 80M | 16.99M |
| Effective Tax Rate % | -118.52% | 6.25% | 8.81% | 16.5% | -11.84% | 54.39% | 9.55% | 25.08% | -12.06% |
| Net Income | -160M▲ 0% | -198M▼ 23.8% | 82M▲ 141.4% | -287M▼ 450.0% | -537M▼ 87.1% | 50M▲ 109.3% | 695M▲ 1290.0% | 229M▼ 67.1% | -137.89M▼ 160.2% |
| Net Margin % | -6.94% | -8.8% | 3.49% | -13.66% | -19.74% | 1.68% | 20.72% | 8.05% | -5.74% |
| Net Income Growth % | -194.67% | -23.75% | 141.41% | -450% | -87.11% | 109.31% | 1290% | -67.05% | -160.21% |
| EPS (Diluted) | -0.56▲ 0% | -0.69▼ 23.2% | 0.62▲ 189.9% | -0.92▼ 248.4% | -1.57▼ 70.7% | 0.59▲ 137.6% | 2.33▲ 294.9% | 0.60▼ 74.2% | -0.64▼ 206.7% |
| EPS Growth % | -236.59% | -23.21% | 189.86% | -248.39% | -70.65% | 137.58% | 294.92% | -74.25% | -206.67% |
| EPS (Basic) | -0.56 | -0.69 | 0.62 | -0.92 | -1.57 | 0.59 | 2.33 | 0.60 | -0.64 |
| Diluted Shares Outstanding | 288M | 287M | 283M | 275M | 271M | 271M | 276M | 296M | 297M |
TAC Balance Sheet
TransAlta Corporation (TAC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 10.3B | 9.43B | 9.51B | 9.75B | 9.23B | 10.74B | 8.66B | 9.5B | 8.65B |
| Asset Growth % | -6.29% | -8.5% | 0.85% | 2.51% | -5.35% | 16.42% | -19.38% | 9.7% | -8.9% |
| PP&E (Net) | 6.58B | 6.16B | 6.35B | 5.96B | 5.42B | 5.72B | 5.83B | 6.17B | 5.77B |
| PP&E / Total Assets % | 63.84% | 65.38% | 66.82% | 61.18% | 58.69% | 53.27% | 67.34% | 64.95% | 66.69% |
| Total Current Assets | 1.71B | 1.31B | 1.34B | 1.9B | 2.2B | 3.71B | 1.58B | 1.77B | 1.33B |
| Cash & Equivalents | 314M | 89M | 411M | 703M | 947M | 1.13B | 348M | 337M | 282.77M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 219M | 242M | 251M | 238M | 167M | 157M | 157M | 134M | 110.91M |
| Other Current Assets | 286M | 317M | 240M | 396M | 458M | 1.1B | 456M | 659M | 242.8M |
| Long-Term Investments | 1.08B | 1.04B | 0 | 100M | 105M | 129M | 138M | 159M | 592.52M |
| Goodwill | 463M | 464M | 464M | 463M | 463M | 464M | 464M | 517M | 515.58M |
| Intangible Assets | 364M | 373M | 318M | 313M | 256M | 252M | 223M | 281M | 242.8M |
| Other Assets | 83M | 47M | 1.01B | 955M | 726M | 410M | 402M | 547M | 155.87M |
| Total Liabilities | 5.92B | 5.29B | 5.45B | 6.31B | 6.63B | 8.75B | 7B | 7.66B | 7.19B |
| Total Debt | 3.71B | 3.27B | 3.54B | 3.69B | 3.6B | 4.01B | 3.81B | 4.56B | 4.48B |
| Net Debt | 3.39B | 3.18B | 3.13B | 2.99B | 2.65B | 2.87B | 3.46B | 4.22B | 4.2B |
| Long-Term Debt | 2.91B | 3.07B | 2.9B | 3.46B | 2.67B | 3.69B | 3.14B | 3.09B | 3.42B |
| Short-Term Borrowings | 729M | 130M | 494M | 97M | 837M | 186M | 529M | 1.32B | 924.25M |
| Capital Lease Obligations | 69M | 63M | 142M | 134M | 100M | 135M | 143M | 151M | 140.89M |
| Total Current Liabilities | 1.61B | 873M | 1.12B | 935M | 1.93B | 2.89B | 1.74B | 2.57B | 1.83B |
| Accounts Payable | 595M | 496M | 413M | 599M | 654M | 1.07B | 772M | 694M | 547.55M |
| Accrued Expenses | 0 | -7M | 0 | 0 | 17M | 17M | 16M | 17M | 0 |
| Deferred Revenue | 165M | 10M | 1M | 1M | 19M | 8M | 3M | 12M | 25.98M |
| Other Current Liabilities | 168M | 153M | 139M | 153M | 309M | 1.2B | 349M | 361M | 345.72M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 1.35B | 1.3B | 818M | 1.38B | 1.58B | 1.56B | 1.5B | 1.31B | 1.36B |
| Total Equity | 4.38B▲ 0% | 4.13B▼ 5.7% | 4.06B▼ 1.7% | 3.44B▼ 15.4% | 2.59B▼ 24.5% | 1.99B▼ 23.3% | 1.66B▼ 16.3% | 1.84B▲ 10.8% | 1.46B▼ 20.6% |
| Equity Growth % | -5.96% | -5.72% | -1.74% | -15.41% | -24.53% | -23.29% | -16.34% | 10.76% | -20.57% |
| Shareholders Equity | 3.33B | 3B | 2.96B | 2.35B | 1.58B | 1.11B | 1.54B | 1.75B | 1.4B |
| Minority Interest | 1.06B | 1.14B | 1.1B | 1.08B | 1.01B | 879M | 127M | 97M | 65.95M |
| Common Stock | 3.09B | 3.06B | 2.98B | 2.9B | 2.9B | 2.86B | 3.29B | 3.18B | 3.17B |
| Additional Paid-in Capital | 10M | 11M | 42M | 38M | 46M | 41M | 41M | 42M | 41.97M |
| Retained Earnings | -1.21B | -1.5B | -1.46B | -1.83B | -2.45B | -2.51B | -2.57B | -2.46B | -2.73B |
| Accumulated OCI | 489M | 481M | 454M | 302M | 146M | -222M | -164M | 41M | -23.98M |
| Return on Assets (ROA) | -1.5% | -2.01% | 0.87% | -2.98% | -5.66% | 0.5% | 7.16% | 2.52% | -1.52% |
| Return on Equity (ROE) | -3.54% | -4.65% | 2% | -7.66% | -17.81% | 2.18% | 38.05% | 13.06% | -8.34% |
| Debt / Equity | 0.85x | 0.79x | 0.87x | 1.07x | 1.39x | 2.02x | 2.29x | 2.47x | 3.06x |
| Debt / Assets | 35.98% | 34.65% | 37.21% | 37.87% | 39.04% | 37.31% | 44.04% | 47.99% | 51.77% |
| Net Debt / EBITDA | 3.90x | 3.55x | 3.00x | 4.27x | 5.53x | 2.54x | 2.03x | 3.78x | 10.15x |
| Book Value per Share | 15.23 | 14.4 | 14.35 | 12.49 | 9.57 | 7.34 | 6.03 | 6.23 | 4.93 |
TAC Cash Flow Statement
TransAlta Corporation (TAC) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 626M | 820M | 849M | 702M | 1B | 877M | 1.46B | 796M | 645.47M |
| Operating CF Growth % | -15.86% | 30.99% | 3.54% | -17.31% | 42.59% | -12.39% | 66.93% | -45.63% | -18.91% |
| Operating CF / Revenue % | 27.13% | 36.46% | 36.17% | 33.41% | 36.79% | 29.47% | 43.64% | 27.98% | 26.85% |
| Net Income | -118M | -90M | 176M | -253M | -425M | 161M | 796M | 239M | -137.89M |
| Depreciation & Amortization | 708M | 710M | 709M | 798M | 719M | 599M | 621M | 531M | 0 |
| Deferred Taxes | -15M | -34M | -18M | -85M | -11M | 127M | 34M | -63M | 0 |
| Other Non-Cash Items | 156M | 116M | -136M | 153M | 544M | 285M | -111M | 51M | 780.36M |
| Working Capital Changes | -114M | -44M | 121M | 89M | 174M | -316M | 124M | 38M | 3M |
| Capital Expenditures | -389M | -297M | -431M | -500M | -489M | -949M | -888M | -520M | -410.67M |
| CapEx / Revenue % | 16.86% | 13.21% | 18.36% | 23.13% | 17.64% | 31.89% | 26.08% | 18.28% | 17.08% |
| CapEx / D&A | 0.55x | 0.42x | 0.61x | 0.61x | 0.67x | 1.58x | 1.41x | 0.98x | - |
| CapEx Coverage (OCF/CapEx) | 1.61x | 2.76x | 1.97x | 1.44x | 2.09x | 0.92x | 1.67x | 1.53x | 1.57x |
| Cash from Investing | 87M | -394M | -512M | -687M | -472M | -741M | -814M | -520M | -410.67M |
| Acquisitions | 478M | -28M | -200M | -32M | 8M | -10M | -13M | -217M | 7.99M |
| Purchase of Investments | -48M | 20M | -1M | -102M | -6M | -10M | -13M | -5M | 0 |
| Sale of Investments | 6M | 2M | 3M | 2M | 0 | 27M | 18M | 1M | 0 |
| Other Investing | 40M | -91M | 117M | -69M | 6M | 201M | 69M | 12M | -158.87M |
| Cash from Financing | -703M | -651M | -14M | 272M | -282M | 45M | -1.43B | -291M | -361.7M |
| Dividends Paid | -86M | -86M | -85M | -86M | -87M | -97M | -109M | -123M | -125.9M |
| Dividend Payout Ratio % | - | - | 54.88% | - | - | 108% | 8.35% | 31% | - |
| Debt Issuance (Net) | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Stock Issued | 0 | 0 | 0 | 0 | 8M | 3M | 5M | 12M | 3M |
| Share Repurchases | 0 | -23M | -68M | -57M | -4M | -52M | -87M | -143M | -23.98M |
| Other Financing | -72M | -2M | -141M | -118M | -158M | -160M | -1.06B | -43M | -21.98M |
| Net Change in Cash | 9M▲ 0% | -225M▼ 2600.0% | 322M▲ 243.1% | 292M▼ 9.3% | 244M▼ 16.4% | 187M▼ 23.4% | -786M▼ 520.3% | -11M▲ 98.6% | -104.35M▼ 848.6% |
| Exchange Rate Effect | -1M | 0 | -1M | 5M | -3M | 6M | -4M | 4M | 22.55M |
| Cash at Beginning | 305M | 314M | 89M | 411M | 703M | 947M | 1.13B | 348M | 387.12M |
| Cash at End | 314M | 89M | 411M | 703M | 947M | 1.13B | 348M | 337M | 282.77M |
| Free Cash Flow | 237M▲ 0% | 523M▲ 120.7% | 418M▼ 20.1% | 202M▼ 51.7% | 512M▲ 153.5% | -72M▼ 114.1% | 576M▲ 900.0% | 276M▼ 52.1% | 234.81M▼ 14.9% |
| FCF Growth % | -35.07% | 120.68% | -20.08% | -51.67% | 153.47% | -114.06% | 900% | -52.08% | -14.92% |
| FCF Margin % | 10.27% | 23.25% | 17.81% | 9.61% | 18.82% | -2.42% | 17.17% | 9.7% | 9.77% |
| FCF / Net Income % | -148.13% | -264.14% | 509.76% | -70.38% | -95.34% | -144% | 82.88% | 120.52% | -170.29% |
TAC Key Ratios
TransAlta Corporation (TAC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 3.73% | -3.54% | -4.65% | 2% | -7.66% | -17.81% | 2.18% | 38.05% | 13.06% | -8.34% |
| EBITDA Margin | 48.44% | 37.67% | 39.75% | 44.48% | 33.27% | 17.64% | 37.97% | 50.97% | 39.23% | 17.21% |
| Net Debt / EBITDA | 3.49x | 3.90x | 3.55x | 3.00x | 4.27x | 5.53x | 2.54x | 2.03x | 3.78x | 10.15x |
| Interest Coverage | 2.14x | 0.90x | 0.46x | 3.04x | -0.66x | -0.78x | 2.67x | 5.15x | 2.28x | -0.77x |
| CapEx / Revenue | 15.81% | 16.86% | 13.21% | 18.36% | 23.13% | 17.64% | 31.89% | 26.08% | 18.28% | 17.08% |
| Dividend Payout Ratio | 40.83% | - | - | 54.88% | - | - | 108% | 8.35% | 31% | - |
| Debt / Equity | 0.94x | 0.85x | 0.79x | 0.87x | 1.07x | 1.39x | 2.02x | 2.29x | 2.47x | 3.06x |
| EPS Growth | 555.56% | -236.59% | -23.21% | 189.86% | -248.39% | -70.65% | 137.58% | 294.92% | -74.25% | -206.67% |
TAC Frequently Asked Questions
TransAlta Corporation (TAC) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
TransAlta Corporation (TAC) reported $2.40B in revenue for fiscal year 2025. This represents a 43% increase from $1.69B in 1997.
TransAlta Corporation (TAC) saw revenue decline by 15.5% over the past year.
TransAlta Corporation (TAC) reported a net loss of $138.0M for fiscal year 2025.
Dividend & Returns
Yes, TransAlta Corporation (TAC) pays a dividend with a yield of 1.43%. This makes it attractive for income-focused investors.
TransAlta Corporation (TAC) has a return on equity (ROE) of -8.3%. Negative ROE indicates the company is unprofitable.
TransAlta Corporation (TAC) generated $238.9M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Industry Metrics
TransAlta Corporation (TAC) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
Explore More TAC
TransAlta Corporation (TAC) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates