Trailblazer Merger Corporation I (TBMC) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 889.29K | 563.78K | 445.64K | 665.65K | 799.69K | 532.85K | 572.47K | 388.33K | 110.88K | 194.07K | 185.59K | 260.09K | 2.05K | 1.34K | 625 |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | -1.68M | 563.78K | 445.64K | 665.65K | 799.69K | 0 | 0 | 388.33K | 110.88K | 194.07K | 185.59K | 260.09K | 2.05K | 1.34K | 625 |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -889.29K | -563.78K | -445.64K | -665.65K | -799.69K | -532.85K | -572.47K | -388.33K | -110.88K | -194.07K | -185.59K | -260.09K | -2.05K | -1.34K | -625 |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -11.2% | -5.81% | 22.16% | -71.41% | -621.24% | -174.57% | -208.46% | -49.31% | -5308.63% | -14328.85% | -29593.92% | - | - | - | - |
| EBITDA | 2.19M | -3.64M | -445.64K | -665.65K | -799.69K | -532.85K | -572.47K | -388.33K | -110.88K | -194.07K | -185.59K | -260.09K | -2.05K | -1.34K | -625 |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 373.87% | -583.72% | 22.16% | -71.41% | -621.24% | -174.57% | -208.46% | -49.31% | -5308.63% | -14328.85% | -29593.92% | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -889.29K | -3.64M | -445.64K | -665.65K | -799.69K | -532.85K | -572.47K | -388.33K | -110.88K | -194.07K | -185.59K | -260.09K | -2.05K | -1.34K | -625 |
| Net Interest Income | -851.6K | 287.18K | 284.54K | 279.88K | 482.01K | 883.63K | 977.18K | 953.59K | 973.75K | 834.28K | 798K | 0 | 0 | 0 | 0 |
| Interest Income | -851.6K | 287.18K | 284.54K | 279.88K | 482.01K | 883.63K | 977.18K | 953.59K | 973.75K | 834.28K | 798K | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -3.87M | -3.64M | -161.1K | -385.77K | -317.67K | 345.26K | 414.21K | 561.29K | 893.29K | 700.26K | 530.79K | -260.09K | -2.05K | -1.34K | -625 |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 35.16K | 49.81K | 79.16K | 65.06K | 139.88K | 199.93K | 196.7K | 188.92K | 210.26K | 177.31K | 139.92K | -10.5K | 0 | 0 | 0 |
| Effective Tax Rate % | -0.91% | -1.37% | -49.14% | -16.86% | -44.03% | 57.91% | 47.49% | 33.66% | 23.54% | 25.32% | 26.36% | 4.04% | 0% | 0% | 0% |
| Net Income | -3.91M | -3.69M | -240.26K | -450.82K | -457.55K | 145.33K | 217.51K | 372.37K | 683.02K | 522.95K | 390.87K | -249.59K | -2.05K | -1.34K | -625 |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -753.69% | -2641.16% | -210.46% | -221.07% | -166.99% | -72.21% | -44.35% | 249.19% | 33418.29% | 38980.89% | 62639.52% | - | - | - | - |
| Net Income (Continuing) | -3.91M | -3.69M | -240.26K | -450.82K | -457.55K | 145.33K | 217.51K | 372.37K | 683.02K | 522.95K | 390.87K | -249.59K | -2.05K | -1.34K | -625 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.11 | -0.82 | -0.05 | -0.10 | -0.10 | 0.02 | 0.02 | 0.04 | 0.08 | 0.06 | 0.04 | -0.03 | -0.00 | -0.00 | -0.00 |
| EPS Growth % | -1010% | -5069.7% | -321.58% | -350% | -231.58% | -72.5% | -39.75% | 244.4% | - | - | - | - | - | - | - |
| EPS (Basic) | -1.11 | -0.82 | -0.05 | -0.10 | -0.10 | 0.02 | 0.02 | 0.04 | 0.08 | 0.06 | 0.04 | -0.03 | -0.00 | -0.00 | -0.00 |
| Diluted Shares Outstanding | 3.98M | 4.48M | 4.5M | 4.5M | 4.5M | 8.82M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 7.86M | 7.86M | 7.86M |
| Basic Shares Outstanding | 3.98M | 4.48M | 4.5M | 4.5M | 4.5M | 8.82M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 7.86M | 7.86M | 7.86M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |