Cash conversion is strong with OCF/NI at 1.16 in 2026Q2, while the bank actively manages its securities portfolio (net selling $197.8M in 2026Q2) and returns capital via stable dividends ($4.3M quarterly) and opportunistic buybacks (ranging from $126.6M to $24.1M).
Texas Capital Bancshares, Inc. (TCBI) cash flow statement — 27-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Cash from Operations | 920.74M | 360.15M | 481.12M | 373.74M | 147.97M | 657.32M | 2.64B | -240.19M | -679.72M | 132.16M | -726.29M | 68.94M | 157.73M | 191.38M | 89.27M | 75.85M | -403.92M | -140.91M | -315.69M | 99.34M | -79.4M | 41.85M | -16.18M | 55.18M | -63.43M | -30M | -8.21M | -8.03M |
| Operating CF Growth % | 24431.17% | -25.14% | 28.73% | 152.58% | -77.49% | -75.1% | 1199.08% | 64.66% | -614.31% | 118.2% | -1153.47% | -56.29% | -17.58% | 114.38% | 17.69% | 118.78% | -186.65% | 55.36% | -417.78% | 225.11% | -289.74% | 358.66% | -129.32% | 186.99% | -111.39% | -265.5% | -2.19% | - |
| Net Income | 364.61M | 330.24M | 77.51M | 189.14M | 332.48M | 253.94M | 66.29M | 312.01M | 293.39M | 197.06M | 155.12M | 144.85M | 136.35M | 121.05M | 120.71M | 76.1M | 37.32M | 24.39M | 24.88M | 29.42M | 28.92M | 27.19M | 19.56M | 13.83M | 7.34M | 5.86M | -16.5M | -9.3M |
| Depreciation & Amortization | 95.18M | 52.17M | 54.23M | 40.47M | 45.28M | 93.41M | 74.92M | 37.27M | 32.02M | 27.87M | 21.81M | 16.5M | 14.8M | 11.48M | 9.44M | 9.1M | 6.82M | 7.82M | 7.67M | 7.59M | 6.8M | 4.19M | 5.88M | 10.93M | 4.42M | 1.92M | 1.6M | 715K |
| Deferred Taxes | 0 | 15.89M | -16.09M | -17.78M | -17.39M | -20.25M | -7.96M | 10.8M | -6.4M | 31.28M | -2.95M | -3.56M | -3.97M | -11.6M | -3.13M | -3.54M | -4.99M | -8.7M | -4.1M | -3.51M | -1.43M | -302K | -300K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 481.56M | 51.79M | 303.51M | 187.18M | -210.87M | 214.94M | 2.47B | -573.07M | -894.53M | -50.64M | -849.45M | -36.59M | 16.18M | 14.97M | 684K | 17.4M | -450.76M | -139.61M | -299.87M | 38.11M | 18.08M | 3.23M | 23.43M | 28.89M | -68.82M | -38.16M | 5.7M | 2.62M |
| Working Capital Changes | -77.93M | -126.69M | 37.27M | -49.47M | -22.96M | 83.96M | 16.4M | -44.8M | -121.13M | -95.43M | -64.41M | -64.56M | -20.21M | 34.52M | -50.41M | -30.55M | 920K | -30.76M | -48.94M | 27.73M | -131.77M | 7.66M | -64.75M | 1.53M | -6.36M | 390K | 991K | -2.07M |
| Cash from Investing | -1.09B | -1.85B | -2.48B | -1.76B | 3.31B | 1.23B | -2.94B | -2.28B | -1.99B | -3.22B | -850.21M | -2.46B | -2.98B | -1.28B | -2.26B | -1.73B | -232.3M | -339.66M | -518.5M | -678.18M | -556.72M | -385.97M | -372.2M | -464.3M | -515.46M | -224.27M | -447.22M | -385.48M |
| Purchase of Investments | -1.19B | -1.14B | -2.02B | -863.69M | -920.22M | -1.06B | -3B | -113.23M | -101.56M | -97.78M | -1.76M | 0 | 0 | -2K | -13K | -10M | 0 | 0 | -40.22M | -38.81M | -16.95M | -17.44M | -239.07M | -652.58M | -485.93M | -259.57M | -174.35M | -409.22M |
| Sale/Maturity of Investments | 611.63M | 936.83M | 1.77B | 355.73M | 531.77M | 569.93M | 52.61M | 6.18M | 3.43M | 99.16M | 6.41M | 10.85M | 20.97M | 34.43M | 41.26M | 50.66M | 79.32M | 131.2M | 105.53M | 109.92M | 118.84M | 172.7M | 204.43M | 416.58M | 148.33M | 142.25M | 110.5M | 24.7M |
| Net Investment Activity | -580.34M | -199.82M | -248.05M | -507.96M | -388.45M | -489.97M | -2.95B | -107.05M | -98.13M | 1.38M | 4.65M | 10.85M | 20.97M | 34.43M | 41.25M | 40.66M | 79.32M | 131.2M | 65.31M | 71.11M | 101.89M | 155.26M | -34.64M | -236M | -337.6M | -117.32M | -63.85M | -384.52M |
| Acquisitions | 0 | 0 | 0 | 0 | 3.32B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.44M | 0 | -11.48M | -10.15M | 0 | 0 | 0 | 0 | -11.31M | 0 | 0 | -25M | 0 | 0 | 0 |
| Other Investing | -507.5M | -1.64B | -2.17B | -1.23B | 384.12M | 1.73B | 16.62M | -2.15B | -1.89B | -3.2B | -852.68M | -2.47B | -2.99B | -1.3B | -2.3B | -1.75B | -297.64M | -466.3M | -578M | -733.75M | -639.39M | -526.36M | -336.58M | -226.21M | -152.61M | -106.3M | -380.19M | 3.67M |
| Cash from Financing | -1.67B | 404.27M | 1.94B | -387.67M | -6.39B | -3.15B | 5.08B | 3.86B | 2.85B | 3.15B | 2.62B | 2.85B | 4B | 1.03B | 2.28B | 1.58B | 690.65M | 523.98M | 826.75M | 574.59M | 591.99M | 403.35M | 397.32M | 389.93M | 611.01M | 250.6M | 507.17M | 329.54M |
| Dividends Paid | -25.96M | -17.25M | -17.25M | -17.25M | -17.25M | -18.72M | -9.75M | -9.75M | -9.75M | -9.75M | -9.75M | -9.75M | -9.75M | -6.96M | 0 | 0 | 0 | -1.22M | 0 | 0 | 0 | 0 | 0 | -979K | -843K | 0 | 0 | 0 |
| Share Repurchases | -201.25M | -185.85M | -81.51M | -105.02M | -115.3M | -150M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75M | 0 | -8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -847K |
| Stock Issued | -2.6M | -7.36M | -9.06M | -4.21M | -4.21M | 286.6M | -1.99M | -1.46M | -2.38M | -2.24M | 233.99M | 260K | 256.95M | 142.78M | 87.34M | 2.19M | 13.34M | 136.02M | 58.66M | 5.26M | 6M | 2.33M | 3.22M | 0 | 0 | 1.19M | 27.07M | 13.06M |
| Net Stock Activity | -203.85M | -193.21M | -90.57M | -109.24M | -119.51M | 136.6M | -1.99M | -1.46M | -2.38M | -2.24M | 233.99M | 260K | 256.95M | 142.78M | 87.34M | 2.19M | 13.34M | 61.02M | 58.66M | 5.25M | 6M | 2.33M | 3.22M | 0 | 0 | 1.19M | 27.07M | 12.22M |
| Debt Issuance (Net) | 0 | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -752.2M | 1.21B | 2.87B | -485.04M | -5.25B | -2.89B | 4.52B | 5.37B | 1.76B | 2.36B | 1.9B | 2.46B | 3.34B | 1.69B | 1.75B | 240.48M | 1.04B | 1.02B | 276.68M | 372K | 578.24M | 705.29M | 344.86M | 248.5M | 310.46M | 197.42M | 285.34M | 222.26M |
| Net Change in Cash | -1.84B | -1.09B | -54.04M | -1.77B | -2.93B | -1.26B | 4.78B | 1.35B | 174.47M | 66.24M | 1.05B | 460.36M | 1.18B | -52.44M | 95.79M | -69.31M | 54.43M | 43.41M | -7.44M | -4.25M | -44.12M | 59.35M | 8.94M | -19.19M | 32.12M | -3.67M | 51.74M | -63.97M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.96B | 3.19B | 3.24B | 5.01B | 7.95B | 9.21B | 4.43B | 3.08B | 2.91B | 2.84B | 1.79B | 1.33B | 153.91M | 206.35M | 110.56M | 179.87M | 125.44M | 82.03M | 89.46M | 93.72M | 137.84M | 78.49M | 69.55M | 88.74M | 56.62M | 60.29M | 8.55M | 72.52M |
| Cash at End | 3.7B | 2.1B | 3.19B | 3.24B | 5.01B | 7.95B | 9.21B | 4.43B | 3.08B | 2.91B | 2.84B | 1.79B | 1.33B | 153.91M | 206.35M | 110.56M | 179.87M | 125.44M | 82.03M | 89.46M | 93.72M | 137.84M | 78.49M | 69.55M | 88.74M | 56.62M | 60.29M | 8.55M |
| Interest Paid | 373.13M | 760.11M | 837.8M | 773.03M | 252.18M | 111.2M | 189.7M | 393.51M | 236.34M | 115.79M | 63.19M | 46.08M | 33.58M | 24.96M | 21.53M | 20.64M | 38.02M | 50.41M | 96.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 17.36M | 70.18M | 52.81M | 71.94M | 128.44M | 101.1M | 26.15M | 89.97M | 75.41M | 103.87M | 88.26M | 87.45M | 75M | 77.64M | 69.09M | 32.13M | 27.13M | 14.89M | 22.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 926.03M | 347.58M | 416.28M | 357.36M | 136.7M | 653.19M | 2.64B | -256.84M | -687.37M | 119.9M | -728.47M | 63.91M | 142M | 187.35M | 85.73M | 72.57M | -407.75M | -145.46M | -321.51M | 83.8M | -98.61M | 38.12M | -17.16M | 53.09M | -63.67M | -30.65M | -11.38M | -12.66M |
| FCF Growth % | 140.86% | -16.5% | 16.49% | 161.42% | -79.07% | -75.23% | 1126.74% | 62.63% | -673.3% | 116.46% | -1239.85% | -54.99% | -24.21% | 118.52% | 18.14% | 117.8% | -180.32% | 54.76% | -483.68% | 184.97% | -358.67% | 322.12% | -132.33% | 183.38% | -107.71% | -169.26% | 10.06% | - |
Quick answers to the most common questions about buying TCBI stock.
Texas Capital Bancshares, Inc. (TCBI) generated $360.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Texas Capital Bancshares, Inc. (TCBI) generated $347.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Texas Capital Bancshares, Inc. (TCBI) spent $12.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Texas Capital Bancshares, Inc. (TCBI) returned $17.3M to shareholders via cash dividends and spent $185.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Texas CRE concentration exposure
Metrics are mathematically derived from official filings.
Earnings Retention Fuels Capital Build
TCBI's net income of $84.9M in 2026Q2, with OCF/NI at 1.16, suggests strong earnings retention, supporting organic capital generation for growth, as per reported figures.
The consistent positive OCF relative to net income, averaging above 1.0 in recent quarters, indicates that earnings are largely cash-backed, enhancing the bank's ability to build regulatory capital without external issuance. This internal capital generation appears to fund the strategic pivot toward higher-return C&I and investment banking activities, reducing reliance on debt markets. Investors should monitor whether this trend persists as loan growth accelerates, potentially straining capital ratios.
Securities Portfolio Active Repositioning
Investment purchases outpaced sales in 2026Q2 ($135.9M vs $197.8M), indicating net selling, while 2025Q3 saw heavy buying, reflecting active balance sheet management, per TCBI's cash flow data.
The volatile swings in investment securities purchases and sales, such as the $899.9M purchase in 2025Q3 versus $49.2M sales, suggest TCBI is actively repositioning its securities portfolio to optimize yield and duration in response to rate expectations. This activity may indicate a strategy to extend duration or shift into higher-yielding assets, but it also introduces mark-to-market volatility that could impact AOCI. The net selling in 2026Q2 could be a move to fund loan growth or manage liquidity, warranting close watch on portfolio composition.
Loan Growth Outpaces Deposit Inflows
Loan-related cash flows, inferred from OCF swings, show strong origination activity, with OCF/NI spiking to 5.75 in 2025Q3, suggesting significant loan growth funded by securities sales, as reported.
The dramatic OCF/NI ratio in 2025Q3, driven by a $604.6M OCF, likely reflects a surge in loan originations or sales, indicating robust demand in TCBI's commercial lending segments. However, this growth appears to be funded by securities portfolio reductions rather than core deposit inflows, which could pressure liquidity if deposit growth lags. The bank's ability to sustain this loan growth without increasing reliance on wholesale funding will be critical, especially given the competitive Texas deposit market.
Dividends Stable, Buybacks Variable
Dividends paid remained steady at $4.3M per quarter, while buybacks fluctuated from $126.6M in 2025Q4 to $24.1M in 2025Q3, indicating opportunistic capital return, per TCBI's cash flow statement.
The consistent dividend payout suggests a commitment to shareholder returns, but the irregular buyback activity—ranging from zero to $126.6M—implies management is timing repurchases based on capital needs and valuation. The $75.1M buyback in 2026Q1, despite a modest EPS miss, may indicate confidence in the franchise's long-term value. However, the variability in buybacks could signal that capital is being conserved for strategic investments or regulatory buffers, and investors should assess whether this aligns with the bank's stated capital return policy.
Deposit Mix Shift Pressures Funding
Cash flow data shows no direct deposit figures, but OCF volatility and securities sales suggest TCBI is managing funding gaps, with non-interest-bearing deposits likely declining, as per reported trends.
The absence of explicit deposit cash flows in the statement, combined with the bank's reliance on securities sales to fund loan growth, implies that deposit inflows may not be keeping pace with asset expansion. This could indicate a shift toward higher-cost funding sources, pressuring net interest margin if deposit betas rise. The bank's focus on treasury management services may help attract sticky core deposits, but the current cash flow pattern suggests a need to monitor deposit composition and cost of funds closely.
Cash Flow Statement Hides Credit Risks
Loan loss provisions were zero in 2026Q2 and 2025Q4, but cash flow data shows no direct credit loss cash outflows, potentially masking reserve builds, as per TCBI's reported figures.
The cash flow statement does not separately disclose cash paid for credit losses, and the minimal provisions in recent quarters may understate the true credit risk, especially given TCBI's concentration in Texas CRE. If credit quality deteriorates, the bank could face higher provisions and cash outflows, impacting OCF and capital. Investors should scrutinize the allowance for credit losses and charge-off trends, as the cash flow data alone may not reveal the full extent of potential credit stress.