Management has demonstrated confidence in the bank's long-term valuation by returning $126.6 million to shareholders through buybacks in 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Cash from Operations | 885.59M | 360.15M | 481.12M | 373.74M | 147.97M | 657.32M | 2.64B | -240.19M | -679.72M | 132.16M | -726.29M | 68.94M | 157.73M | 191.38M | 89.27M | 75.85M | -403.92M | -140.91M | -315.69M | 99.34M | -79.4M | 41.85M | -16.18M | 55.18M | -63.43M | -30M | -8.21M | -8.03M |
| Operating CF Growth % | 24462.63% | -25.14% | 28.73% | 152.58% | -77.49% | -75.1% | 1199.08% | 64.66% | -614.31% | 118.2% | -1153.47% | -56.29% | -17.58% | 114.38% | 17.69% | 118.78% | -186.65% | 55.36% | -417.78% | 225.11% | -289.74% | 358.66% | -129.32% | 186.99% | -111.39% | -265.5% | -2.19% | - |
| Net Income | 356.99M | 330.24M | 77.51M | 189.14M | 332.48M | 253.94M | 66.29M | 312.01M | 293.39M | 197.06M | 155.12M | 144.85M | 136.35M | 121.05M | 120.71M | 76.1M | 37.32M | 24.39M | 24.88M | 29.42M | 28.92M | 27.19M | 19.56M | 13.83M | 7.34M | 5.86M | -16.5M | -9.3M |
| Depreciation & Amortization | 94.08M | 52.17M | 54.23M | 40.47M | 45.28M | 93.41M | 74.92M | 37.27M | 32.02M | 27.87M | 21.81M | 16.5M | 14.8M | 11.48M | 9.44M | 9.1M | 6.82M | 7.82M | 7.67M | 7.59M | 6.8M | 4.19M | 5.88M | 10.93M | 4.42M | 1.92M | 1.6M | 715K |
| Deferred Taxes | 0 | 15.89M | -16.09M | -17.78M | -17.39M | -20.25M | -7.96M | 10.8M | -6.4M | 31.28M | -2.95M | -3.56M | -3.97M | -11.6M | -3.13M | -3.54M | -4.99M | -8.7M | -4.1M | -3.51M | -1.43M | -302K | -300K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 506.55M | 51.79M | 303.51M | 187.18M | -210.87M | 214.94M | 2.47B | -573.07M | -894.53M | -50.64M | -849.45M | -36.59M | 16.18M | 14.97M | 684K | 17.4M | -450.76M | -139.61M | -299.87M | 38.11M | 18.08M | 3.23M | 23.43M | 28.89M | -68.82M | -38.16M | 5.7M | 2.62M |
| Working Capital Changes | -127.22M | -126.69M | 37.27M | -49.47M | -22.96M | 83.96M | 16.4M | -44.8M | -121.13M | -95.43M | -64.41M | -64.56M | -20.21M | 34.52M | -50.41M | -30.55M | 920K | -30.76M | -48.94M | 27.73M | -131.77M | 7.66M | -64.75M | 1.53M | -6.36M | 390K | 991K | -2.07M |
| Cash from Investing | -3.02B | -1.85B | -2.48B | -1.76B | 3.31B | 1.23B | -2.94B | -2.28B | -1.99B | -3.22B | -850.21M | -2.46B | -2.98B | -1.28B | -2.26B | -1.73B | -232.3M | -339.66M | -518.5M | -678.18M | -556.72M | -385.97M | -372.2M | -464.3M | -515.46M | -224.27M | -447.22M | -385.48M |
| Purchase of Investments | -1.7B | -3.92M | -2.02B | -863.69M | -920.22M | -1.06B | -3B | -113.23M | -101.56M | -97.78M | -1.76M | 0 | 0 | -2K | -13K | -10M | 0 | 0 | -40.22M | -38.81M | -16.95M | -17.44M | -239.07M | -652.58M | -485.93M | -259.57M | -174.35M | -409.22M |
| Sale/Maturity of Investments | 861.4M | 832.99M | 1.77B | 355.73M | 531.77M | 569.93M | 52.61M | 6.18M | 3.43M | 99.16M | 6.41M | 10.85M | 20.97M | 34.43M | 41.26M | 50.66M | 79.32M | 131.2M | 105.53M | 109.92M | 118.84M | 172.7M | 204.43M | 416.58M | 148.33M | 142.25M | 110.5M | 24.7M |
| Net Investment Activity | -837.36M | 829.07M | -248.05M | -507.96M | -388.45M | -489.97M | -2.95B | -107.05M | -98.13M | 1.38M | 4.65M | 10.85M | 20.97M | 34.43M | 41.25M | 40.66M | 79.32M | 131.2M | 65.31M | 71.11M | 101.89M | 155.26M | -34.64M | -236M | -337.6M | -117.32M | -63.85M | -384.52M |
| Acquisitions | 0 | 0 | 0 | 0 | 3.32B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.44M | 0 | -11.48M | -10.15M | 0 | 0 | 0 | 0 | -11.31M | 0 | 0 | -25M | 0 | 0 | 0 |
| Other Investing | -2.18B | -2.68B | -2.17B | -1.23B | 384.12M | 1.73B | 16.62M | -2.15B | -1.89B | -3.2B | -852.68M | -2.47B | -2.99B | -1.3B | -2.3B | -1.75B | -297.64M | -466.3M | -578M | -733.75M | -639.39M | -526.36M | -336.58M | -226.21M | -152.61M | -106.3M | -380.19M | 3.67M |
| Cash from Financing | -1.56B | 404.27M | 1.94B | -387.67M | -6.39B | -3.15B | 5.08B | 3.86B | 2.85B | 3.15B | 2.62B | 2.85B | 4B | 1.03B | 2.28B | 1.58B | 690.65M | 523.98M | 826.75M | 574.59M | 591.99M | 403.35M | 397.32M | 389.93M | 611.01M | 250.6M | 507.17M | 329.54M |
| Dividends Paid | -17.25M | -17.25M | -17.25M | -17.25M | -17.25M | -18.72M | -9.75M | -9.75M | -9.75M | -9.75M | -9.75M | -9.75M | -9.75M | -6.96M | 0 | 0 | 0 | -1.22M | 0 | 0 | 0 | 0 | 0 | -979K | -843K | 0 | 0 | 0 |
| Share Repurchases | -198.69M | -185.85M | -81.51M | -105.02M | -115.3M | -150M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75M | 0 | -8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -847K |
| Stock Issued | -2.83M | -7.36M | -9.06M | -4.21M | -4.21M | 286.6M | -1.99M | -1.46M | -2.38M | -2.24M | 233.99M | 260K | 256.95M | 142.78M | 87.34M | 2.19M | 13.34M | 136.02M | 58.66M | 5.26M | 6M | 2.33M | 3.22M | 0 | 0 | 1.19M | 27.07M | 13.06M |
| Net Stock Activity | -201.51M | -193.21M | -90.57M | -109.24M | -119.51M | 136.6M | -1.99M | -1.46M | -2.38M | -2.24M | 233.99M | 260K | 256.95M | 142.78M | 87.34M | 2.19M | 13.34M | 61.02M | 58.66M | 5.25M | 6M | 2.33M | 3.22M | 0 | 0 | 1.19M | 27.07M | 12.22M |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -1.29B | 1.21B | 2.87B | -485.04M | -5.25B | -2.89B | 4.52B | 5.37B | 1.76B | 2.36B | 1.9B | 2.46B | 3.34B | 1.69B | 1.75B | 240.48M | 1.04B | 1.02B | 276.68M | 372K | 578.24M | 705.29M | 344.86M | 248.5M | 310.46M | 197.42M | 285.34M | 222.26M |
| Net Change in Cash | -3.69B | -1.09B | -54.04M | -1.77B | -2.93B | -1.26B | 4.78B | 1.35B | 174.47M | 66.24M | 1.05B | 460.36M | 1.18B | -52.44M | 95.79M | -69.31M | 54.43M | 43.41M | -7.44M | -4.25M | -44.12M | 59.35M | 8.94M | -19.19M | 32.12M | -3.67M | 51.74M | -63.97M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.1B | 3.19B | 3.24B | 5.01B | 7.95B | 9.21B | 4.43B | 3.08B | 2.91B | 2.84B | 1.79B | 1.33B | 153.91M | 206.35M | 110.56M | 179.87M | 125.44M | 82.03M | 89.46M | 93.72M | 137.84M | 78.49M | 69.55M | 88.74M | 56.62M | 60.29M | 8.55M | 72.52M |
| Cash at End | 2.96B | 2.1B | 3.19B | 3.24B | 5.01B | 7.95B | 9.21B | 4.43B | 3.08B | 2.91B | 2.84B | 1.79B | 1.33B | 153.91M | 206.35M | 110.56M | 179.87M | 125.44M | 82.03M | 89.46M | 93.72M | 137.84M | 78.49M | 69.55M | 88.74M | 56.62M | 60.29M | 8.55M |
| Interest Paid | 570.45M | 760.11M | 837.8M | 773.03M | 252.18M | 111.2M | 189.7M | 393.51M | 236.34M | 115.79M | 63.19M | 46.08M | 33.58M | 24.96M | 21.53M | 20.64M | 38.02M | 50.41M | 96.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 17.36M | 70.18M | 52.81M | 71.94M | 128.44M | 101.1M | 26.15M | 89.97M | 75.41M | 103.87M | 88.26M | 87.45M | 75M | 77.64M | 69.09M | 32.13M | 27.13M | 14.89M | 22.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 885.34M | 347.58M | 416.28M | 357.36M | 136.7M | 653.19M | 2.64B | -256.84M | -687.37M | 119.9M | -728.47M | 63.91M | 142M | 187.35M | 85.73M | 72.57M | -407.75M | -145.46M | -321.51M | 83.8M | -98.61M | 38.12M | -17.16M | 53.09M | -63.67M | -30.65M | -11.38M | -12.66M |
| FCF Growth % | 161.58% | -16.5% | 16.49% | 161.42% | -79.07% | -75.23% | 1126.74% | 62.63% | -673.3% | 116.46% | -1239.85% | -54.99% | -24.21% | 118.52% | 18.14% | 117.8% | -180.32% | 54.76% | -483.68% | 184.97% | -358.67% | 322.12% | -132.33% | 183.38% | -107.71% | -169.26% | 10.06% | - |
Regional CRE concentration
Based on reported financial statements, TCBI's net income has shown a positive trajectory, reaching $100.7 million in 2025Q4, which provides the necessary internal capital to fund the bank's ongoing transition toward a specialized investment banking model while maintaining a stable regulatory capital buffer for its Texas-centric operations.
The bank's ability to generate consistent net income despite the volatility of its mortgage finance segment suggests that the strategic pivot is beginning to yield tangible capital generation. Investors should monitor whether this organic capital growth remains sufficient to support the high fixed-cost investments required for its new advisory platforms.
As indicated by recent SEC filings, TCBI has engaged in significant investment portfolio turnover, with quarterly purchase activity reaching as high as $899.9 million in 2025Q3, suggesting a proactive approach to managing duration and liquidity in response to the shifting interest rate environment within the Texas market.
The frequent oscillation between large purchases and sales of investment securities implies that management is actively utilizing the portfolio to manage interest rate risk and liquidity needs. This level of activity warrants investigation into the realized gains or losses embedded in these transactions, which may be masking underlying core earnings volatility.
According to the provided cash flow data, TCBI returned significant capital to shareholders through buybacks, including a peak of $126.6 million in 2025Q4, which appears to signal management's confidence in the bank's long-term valuation despite the ongoing costs associated with its strategic business transformation.
The decision to prioritize share repurchases while simultaneously investing in a high-cost talent-heavy model suggests a dual-track capital allocation strategy. Analysts should consider whether these buybacks are sustainable if the bank's fee-based revenue streams do not scale as rapidly as the current expense base suggests.
Based on reported figures, the bank's provision for credit losses has fluctuated from a high of $20.0 million in 2024Q2 to zero in 2025Q4, suggesting that the bank's credit risk assessment is stabilizing as it moves away from more volatile legacy lending segments toward core C&I relationships.
The reduction in provisioning to zero in the most recent quarter may imply a more favorable outlook on the bank's loan portfolio quality, though it warrants further investigation into whether this reflects actual credit improvement or a change in reserve methodology. Investors should remain cautious regarding the bank's concentrated exposure to Texas commercial real estate.
Quick answers to the most common questions about buying TCBI stock.
Texas Capital Bancshares, Inc. (TCBI) generated $360.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Texas Capital Bancshares, Inc. (TCBI) generated $347.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Texas Capital Bancshares, Inc. (TCBI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Texas Capital Bancshares, Inc. (TCBI) returned $17.3M to shareholders via cash dividends and spent $185.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.