Revenue diversification efforts are yielding results, as non-interest income rebounded from a negative $114.8 million in 2024Q3 to $60.0 million by 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Net Interest Income | 792.6M | 1.03B | 901.3M | 914.12M | 875.76M | 768.78M | 851.32M | 969.23M | 914.86M | 761.33M | 639.81M | 556.53M | 476.96M | 419.51M | 376.88M | 302.94M | 241.67M | 196.69M | 151.74M | 140.67M | 117.81M | 94.13M | 71.86M | 53.16M | 42.25M | 35.05M | 22.84M | 8.25M |
| NII Growth % | -53.34% | 14.13% | -1.4% | 4.38% | 13.92% | -9.7% | -12.17% | 5.94% | 20.17% | 18.99% | 14.96% | 16.68% | 13.69% | 11.31% | 24.41% | 25.35% | 22.87% | 29.63% | 7.87% | 19.4% | 25.16% | 30.99% | 35.2% | 25.82% | 20.51% | 53.49% | 176.9% | - |
| Net Interest Margin % | 2.37% | 3.26% | 2.93% | 3.22% | 3.08% | 2.21% | 2.26% | 2.98% | 3.24% | 3.04% | 2.95% | 2.94% | 3% | 3.58% | 3.58% | 3.72% | 3.75% | 3.45% | 2.95% | 3.28% | 3.21% | 3.09% | 2.75% | 2.42% | 2.36% | 3.01% | 2.51% | 2.02% |
| Interest Income | 1.34B | 1.77B | 1.73B | 1.63B | 1.14B | 876.59M | 1.04B | 1.35B | 1.16B | 879.3M | 703.41M | 602.96M | 514.55M | 444.63M | 398.46M | 321.6M | 279.81M | 243.15M | 248.93M | 290.21M | 237.52M | 159.46M | 107.83M | 85.48M | 70.14M | 70.59M | 55.77M | 14.41M |
| Interest Expense | 716.27M | 743.15M | 828.25M | 715.8M | 268.48M | 107.75M | 188.09M | 385.59M | 249.33M | 117.97M | 63.59M | 46.43M | 37.58M | 25.11M | 21.58M | 18.66M | 38.14M | 46.46M | 97.19M | 149.54M | 119.62M | 65.33M | 36.14M | 32.33M | 27.9M | 35.54M | 32.93M | 6.17M |
| Loan Loss Provision | -137.38M | 44M | 67M | 72M | 66M | -30M | 258M | 75M | 87M | 44M | 77M | 53.25M | 22M | 19M | 11.5M | 28.5M | 53.5M | 43.5M | 26.75M | 14M | 3.69M | 0 | 1.52M | 4.03M | 5.63M | 5.76M | 6.13M | 2.69M |
| Non-Interest Income | 601.79M | 227.14M | 31.05M | 161.42M | 101M | 110.47M | 138.4M | 80.36M | 63.09M | 58.75M | 59.08M | 47.72M | 42.51M | 44.02M | 43.04M | 32.23M | 32.26M | 29.26M | 22.47M | 19.71M | 16.64M | 12.55M | 10.2M | 10.89M | 8.63M | -23.31M | -14.75M | -5.2M |
| Non-Interest Income % | 30.92% | 11.36% | 1.76% | 9.01% | 8.11% | 11.19% | 11.75% | 5.6% | 5.14% | 6.26% | 7.75% | 7.33% | 7.63% | 9.01% | 9.75% | 9.11% | 10.34% | 10.74% | 8.28% | 6.36% | 6.55% | 7.3% | 8.64% | 11.3% | 10.95% | -49.3% | -35.95% | -56.49% |
| Total Revenue | 1.95B | 2B | 1.76B | 1.79B | 1.25B | 987.05M | 1.18B | 1.44B | 1.23B | 938.05M | 762.49M | 650.68M | 557.06M | 488.65M | 441.5M | 353.83M | 312.07M | 272.41M | 271.4M | 309.92M | 254.17M | 172.01M | 118.03M | 96.38M | 78.77M | 47.28M | 41.02M | 9.21M |
| Revenue Growth % | 52.58% | 13.54% | -1.72% | 43.86% | 26.16% | -16.2% | -17.93% | 16.94% | 30.83% | 23.03% | 17.18% | 16.81% | 14% | 10.68% | 24.78% | 13.38% | 14.56% | 0.37% | -12.43% | 21.94% | 47.76% | 45.74% | 22.46% | 22.36% | 66.58% | 15.27% | 345.36% | - |
| Non-Interest Expense | 570.02M | 768.07M | 758.28M | 756.95M | 479.01M | 571.25M | 639.77M | 578.28M | 517.6M | 450.37M | 380.69M | 326.52M | 285.11M | 256.73M | 219.88M | 188.2M | 163.49M | 145.54M | 109.65M | 98.61M | 86.91M | 66.13M | 50.38M | 48.38M | 35.37M | 139K | 18.45M | 9.66M |
| Efficiency Ratio | 29.29% | 38.42% | 43.07% | 42.26% | 38.47% | 57.87% | 54.32% | 40.29% | 42.17% | 48.01% | 49.93% | 50.18% | 51.18% | 52.54% | 49.8% | 53.19% | 52.39% | 53.43% | 40.4% | 31.82% | 34.19% | 38.44% | 42.69% | 50.2% | 44.9% | 0.29% | 44.99% | 104.83% |
| Operating Income | 383.25M | 443.71M | 107.06M | 246.59M | 431.75M | 338.06M | 91.95M | 396.31M | 373.35M | 325.71M | 241.2M | 224.5M | 212.36M | 187.81M | 188.54M | 118.34M | 56.81M | 36.67M | 37.81M | 47.77M | 43.99M | 40.56M | 29.99M | 11.64M | 9.87M | 5.84M | -16.5M | -9.3M |
| Operating Margin % | 19.69% | 22.2% | 6.08% | 13.77% | 34.67% | 34.25% | 7.81% | 27.61% | 30.42% | 34.72% | 31.63% | 34.5% | 38.12% | 38.43% | 42.7% | 33.45% | 18.21% | 13.46% | 13.93% | 15.41% | 17.31% | 23.58% | 25.41% | 12.08% | 12.53% | 12.36% | -40.22% | -100.94% |
| Operating Income Growth % | - | 314.45% | -56.58% | -42.89% | 27.72% | 267.67% | -76.8% | 6.15% | 14.63% | 35.04% | 7.44% | 5.71% | 13.07% | -0.39% | 59.32% | 108.3% | 54.91% | -2.99% | -20.86% | 8.6% | 8.45% | 35.24% | 157.61% | 17.93% | 68.93% | 135.42% | -77.43% | - |
| Pretax Income | 466.67M | 432.71M | 107.06M | 246.59M | 431.75M | 338.06M | 91.95M | 396.31M | 373.35M | 325.71M | 241.2M | 224.5M | 212.36M | 187.8M | 188.57M | 118.47M | 56.95M | 36.91M | 37.81M | 47.77M | 44.25M | 40.56M | 29.99M | 11.64M | 9.87M | 5.84M | -16.5M | -9.3M |
| Pretax Margin % | 23.98% | 21.65% | 6.08% | 13.77% | 34.67% | 34.25% | 7.81% | 27.61% | 30.42% | 34.72% | 31.63% | 34.5% | 38.12% | 38.43% | 42.71% | 33.48% | 18.25% | 13.55% | 13.93% | 15.41% | 17.41% | 23.58% | 25.41% | 12.08% | 12.53% | 12.36% | -40.22% | -100.94% |
| Income Tax | 109.68M | 102.47M | 29.55M | 57.45M | 99.28M | 84.12M | 25.66M | 84.3M | 79.96M | 128.65M | 86.08M | 79.64M | 76.01M | 66.76M | 67.87M | 42.37M | 19.63M | 12.52M | 12.92M | 16.42M | 15.06M | 13.78M | 10.01M | -2.19M | 2.53M | 0 | 0 | 0 |
| Effective Tax Rate % | 23.5% | 23.68% | 27.6% | 23.3% | 22.99% | 24.88% | 27.9% | 21.27% | 21.42% | 39.5% | 35.69% | 35.48% | 35.79% | 35.55% | 35.99% | 35.76% | 34.46% | 33.93% | 34.19% | 34.37% | 34.04% | 33.98% | 33.36% | -18.83% | 25.62% | 0% | 0% | 0% |
| Net Income | 356.99M | 330.24M | 77.51M | 189.14M | 332.48M | 253.94M | 66.29M | 312.01M | 293.39M | 197.06M | 155.12M | 144.85M | 136.35M | 121.05M | 120.67M | 75.98M | 37.19M | 24.15M | 24.27M | 29.42M | 28.92M | 27.19M | 20.41M | 13.83M | 7.34M | 5.84M | -16.5M | -9.3M |
| Net Margin % | 18.34% | 16.52% | 4.4% | 10.56% | 26.7% | 25.73% | 5.63% | 21.74% | 23.91% | 21.01% | 20.34% | 22.26% | 24.48% | 24.77% | 27.33% | 21.47% | 11.92% | 8.87% | 8.94% | 9.49% | 11.38% | 15.81% | 17.29% | 14.35% | 9.32% | 12.36% | -40.22% | -100.94% |
| Net Income Growth % | 262.74% | 326.08% | -59.02% | -43.11% | 30.93% | 283.08% | -78.75% | 6.35% | 48.88% | 27.04% | 7.09% | 6.24% | 12.64% | 0.31% | 58.83% | 104.31% | 53.97% | -0.47% | -17.52% | 1.72% | 6.37% | 33.23% | 47.54% | 88.4% | 25.65% | 135.42% | -77.43% | - |
| Net Income (Continuing) | 356.99M | 330.24M | 77.51M | 189.14M | 332.48M | 253.94M | 66.29M | 312.01M | 293.39M | 197.06M | 155.12M | 144.85M | 136.35M | 121.05M | 120.67M | 76.1M | 37.32M | 24.39M | 24.88M | 31.35M | 28.98M | 26.78M | 19.98M | 13.83M | 7.34M | 5.84M | -16.5M | -9.3M |
| EPS (Diluted) | 7.86 | 6.80 | 1.28 | 3.54 | 6.18 | 4.60 | 1.12 | 6.21 | 5.79 | 3.73 | 3.11 | 2.91 | 2.88 | 2.72 | 3.00 | 1.98 | 1.00 | 0.55 | 0.87 | 1.10 | 1.09 | 1.02 | 0.77 | 0.60 | 0.32 | 0.30 | -1.89 | -1.23 |
| EPS Growth % | 333.53% | 431.25% | -63.84% | -42.72% | 34.35% | 310.71% | -81.96% | 7.25% | 55.23% | 19.94% | 6.87% | 1.04% | 5.88% | -9.33% | 51.52% | 98% | 81.82% | -36.78% | -20.91% | 0.92% | 6.86% | 32.47% | 28.33% | 87.5% | 6.67% | 115.87% | -53.66% | - |
| EPS (Basic) | - | 6.87 | 1.29 | 3.58 | 6.25 | 4.65 | 1.12 | 6.23 | 5.83 | 3.78 | 3.14 | 2.95 | 2.93 | 2.78 | 3.09 | 2.03 | 1.02 | 0.55 | 0.87 | 1.12 | 1.11 | 1.06 | 0.81 | 0.62 | 0.33 | 0.31 | -1.89 | -1.23 |
| Diluted Shares Outstanding | 45.45M | 45.45M | 46.99M | 48.61M | 51.05M | 51.14M | 50.58M | 50.42M | 50.27M | 50.26M | 46.77M | 46.44M | 44M | 41.78M | 40.17M | 38.33M | 37.35M | 34.13M | 28.05M | 26.75M | 26.54M | 26.66M | 26.51M | 21.89M | 19.52M | 19.39M | 8.73M | 7.56M |
Regional CRE concentration
As reported in recent financial filings, Texas Capital Bancshares demonstrated a notable NII recovery throughout 2025, with quarterly figures climbing from $236.0 million in Q1 to $267.4 million by Q4, suggesting that the bank's shift toward higher-quality commercial lending is beginning to offset previous interest rate headwinds.
The trajectory of net interest income appears to reflect a successful transition away from volatile mortgage warehouse volumes toward more stable commercial and industrial relationships. Investors should monitor whether this growth remains sustainable as the bank navigates a competitive Texas deposit market that may pressure funding costs.
Based on the provided income statement data, the efficiency ratio fluctuated significantly, reaching a low of 35.0% in 2024Q4 before settling near 36.5% in 2025Q4, which indicates that the bank is managing its high fixed-cost base while simultaneously investing in its specialized investment banking platform.
The bank's ability to maintain an efficiency ratio below 40% suggests that management is successfully scaling its revenue base relative to its significant investments in talent and technology. However, the persistence of these elevated non-interest expenses warrants further investigation to ensure they translate into long-term operating leverage rather than permanent margin compression.
According to the quarterly income statement, the provision for credit losses reached a peak of $20.0 million in 2024Q2 before declining to zero in 2025Q4, a trend that suggests a potential stabilization in the bank's credit outlook despite its concentrated exposure to the Texas regional economy.
The shift to zero provision expense in the most recent quarter may imply improved asset quality or a release of reserves, though it requires careful scrutiny given the bank's specific concentration in commercial real estate. Analysts should interpret this volatility as a reflection of the bank's sensitivity to regional economic cycles rather than a permanent reduction in credit risk.
As indicated by the historical data, non-interest income has shown meaningful recovery from the negative $114.8 million reported in 2024Q3 to $60.0 million in 2025Q4, highlighting the bank's strategic effort to build a more diversified revenue stream through its newly launched investment banking and treasury management services.
The expansion of fee-based income appears to be a critical component of the bank's attempt to reduce its reliance on net interest income and mortgage-related volatility. This transition suggests that the bank is successfully cross-selling advisory services to its middle-market client base, though the durability of these fees in a fluctuating deal environment remains to be proven.
Quick answers to the most common questions about buying TCBI stock.
Texas Capital Bancshares, Inc. (TCBI) is profitable, generating $330.2M in net income for the fiscal year ending 2025 with a net profit margin of 16.5%.
Texas Capital Bancshares, Inc. (TCBI) reported an operating income of $443.7M, resulting in an operating profit margin of 22.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Texas Capital Bancshares, Inc. (TCBI) generated $1.21B in gross profit for the year, representing a gross profit margin of 60.6%. This demonstrates the company's core pricing power and production efficiency.