Revenue growth is accelerating with NII up 13.5% year-over-year to $250.0M in 2026Q2, while the efficiency ratio improved to 33.7% from 43.7% in 2026Q1, though fee income volatility (dropping from $69.3M to $10.4M) and zero provision expense in 2026Q2 warrant scrutiny.
Texas Capital Bancshares, Inc. (TCBI) annual income statement — 27-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Net Interest Income | 1.04B | 1.03B | 901.3M | 914.12M | 875.76M | 768.78M | 851.32M | 969.23M | 914.86M | 761.33M | 639.81M | 556.53M | 476.96M | 419.51M | 376.88M | 302.94M | 241.67M | 196.69M | 151.74M | 140.67M | 117.81M | 94.13M | 71.86M | 53.16M | 42.25M | 35.05M | 22.84M | 8.25M |
| NII Growth % | 36.24% | 14.13% | -1.4% | 4.38% | 13.92% | -9.7% | -12.17% | 5.94% | 20.17% | 18.99% | 14.96% | 16.68% | 13.69% | 11.31% | 24.41% | 25.35% | 22.87% | 29.63% | 7.87% | 19.4% | 25.16% | 30.99% | 35.2% | 25.82% | 20.51% | 53.49% | 176.9% | - |
| Net Interest Margin % | 3.08% | 3.26% | 2.93% | 3.22% | 3.08% | 2.21% | 2.26% | 2.98% | 3.24% | 3.04% | 2.95% | 2.94% | 3% | 3.58% | 3.58% | 3.72% | 3.75% | 3.45% | 2.95% | 3.28% | 3.21% | 3.09% | 2.75% | 2.42% | 2.36% | 3.01% | 2.51% | 2.02% |
| Interest Income | 1.75B | 1.77B | 1.73B | 1.63B | 1.14B | 876.59M | 1.04B | 1.35B | 1.16B | 879.3M | 703.41M | 602.96M | 514.55M | 444.63M | 398.46M | 321.6M | 279.81M | 243.15M | 248.93M | 290.21M | 237.52M | 159.46M | 107.83M | 85.48M | 70.14M | 70.59M | 55.77M | 14.41M |
| Interest Expense | 709.65M | 743.15M | 828.25M | 715.8M | 268.48M | 107.75M | 188.09M | 385.59M | 249.33M | 117.97M | 63.59M | 46.43M | 37.58M | 25.11M | 21.58M | 18.66M | 38.14M | 46.46M | 97.19M | 149.54M | 119.62M | 65.33M | 36.14M | 32.33M | 27.9M | 35.54M | 32.93M | 6.17M |
| Loan Loss Provision | 28M | 44M | 67M | 72M | 66M | -30M | 258M | 75M | 87M | 44M | 77M | 53.25M | 22M | 19M | 11.5M | 28.5M | 53.5M | 43.5M | 26.75M | 14M | 3.69M | 0 | 1.52M | 4.03M | 5.63M | 5.76M | 6.13M | 2.69M |
| Non-Interest Income | 208.27M | 227.14M | 31.05M | 161.42M | 101M | 110.47M | 138.4M | 80.36M | 63.09M | 58.75M | 59.08M | 47.72M | 42.51M | 44.02M | 43.04M | 32.23M | 32.26M | 29.26M | 22.47M | 19.71M | 16.64M | 12.55M | 10.2M | 10.89M | 8.63M | -23.31M | -14.75M | -5.2M |
| Non-Interest Income % | 16.63% | 18.09% | 3.33% | 15.01% | 10.34% | 12.56% | 13.98% | 7.66% | 6.45% | 7.16% | 8.45% | 7.9% | 8.18% | 9.5% | 10.25% | 9.62% | 11.78% | 12.95% | 12.9% | 12.29% | 12.38% | 11.77% | 12.43% | 17.01% | 16.95% | -198.47% | -182.24% | -170.87% |
| Total Net Revenue | 1.25B | 1.26B | 932.35M | 1.08B | 976.77M | 879.25M | 989.72M | 1.05B | 977.95M | 820.08M | 698.89M | 604.25M | 519.48M | 463.54M | 419.92M | 335.17M | 273.94M | 225.95M | 174.21M | 160.38M | 134.46M | 106.69M | 82.06M | 64.05M | 50.87M | 11.74M | 8.09M | 3.04M |
| Revenue Growth % | 25.6% | 34.69% | -13.31% | 10.11% | 11.09% | -11.16% | -5.7% | 7.33% | 19.25% | 17.34% | 15.66% | 16.32% | 12.07% | 10.39% | 25.29% | 22.35% | 21.24% | 29.7% | 8.62% | 19.28% | 26.03% | 30.01% | 28.12% | 25.9% | 333.13% | 45.14% | 165.75% | - |
| Non-Interest Expense | 736.72M | 768.07M | 758.28M | 756.95M | 479.01M | 571.25M | 639.77M | 578.28M | 517.6M | 450.37M | 380.69M | 326.52M | 285.11M | 256.73M | 219.88M | 188.2M | 163.49M | 145.54M | 109.65M | 98.61M | 86.91M | 66.13M | 50.38M | 48.38M | 35.37M | 139K | 18.45M | 9.66M |
| Efficiency Ratio | 58.83% | 61.16% | 81.33% | 70.38% | 49.04% | 64.97% | 64.64% | 55.1% | 52.93% | 54.92% | 54.47% | 54.04% | 54.88% | 55.38% | 52.36% | 56.15% | 59.68% | 64.41% | 62.94% | 61.48% | 64.64% | 61.98% | 61.4% | 75.54% | 69.53% | 1.18% | 228.05% | 317.11% |
| Operating Income | 487.48M | 443.71M | 107.06M | 246.59M | 431.75M | 338.06M | 91.95M | 396.31M | 373.35M | 325.71M | 241.2M | 224.5M | 212.36M | 187.81M | 188.54M | 118.34M | 56.81M | 36.67M | 37.81M | 47.77M | 43.99M | 40.56M | 29.99M | 11.64M | 9.87M | 5.84M | -16.5M | -9.3M |
| Operating Margin % | 38.93% | 35.33% | 11.48% | 22.93% | 44.2% | 38.45% | 9.29% | 37.76% | 38.18% | 39.72% | 34.51% | 37.15% | 40.88% | 40.52% | 44.9% | 35.31% | 20.74% | 16.23% | 21.7% | 29.79% | 32.72% | 38.02% | 36.55% | 18.18% | 19.41% | 49.76% | -203.87% | -305.35% |
| Operating Income Growth % | - | 314.45% | -56.58% | -42.89% | 27.72% | 267.67% | -76.8% | 6.15% | 14.63% | 35.04% | 7.44% | 5.71% | 13.07% | -0.39% | 59.32% | 108.3% | 54.91% | -2.99% | -20.86% | 8.6% | 8.45% | 35.24% | 157.61% | 17.93% | 68.93% | 135.42% | -77.43% | - |
| Pretax Income | 476.48M | 432.71M | 107.06M | 246.59M | 431.75M | 338.06M | 91.95M | 396.31M | 373.35M | 325.71M | 241.2M | 224.5M | 212.36M | 187.8M | 188.57M | 118.47M | 56.95M | 36.91M | 37.81M | 47.77M | 44.25M | 40.56M | 29.99M | 11.64M | 9.87M | 5.84M | -16.5M | -9.3M |
| Pretax Margin % | 38.05% | 34.46% | 11.48% | 22.93% | 44.2% | 38.45% | 9.29% | 37.76% | 38.18% | 39.72% | 34.51% | 37.15% | 40.88% | 40.52% | 44.91% | 35.35% | 20.79% | 16.33% | 21.7% | 29.79% | 32.91% | 38.02% | 36.55% | 18.18% | 19.41% | 49.76% | -203.87% | -305.35% |
| Income Tax | 111.88M | 102.47M | 29.55M | 57.45M | 99.28M | 84.12M | 25.66M | 84.3M | 79.96M | 128.65M | 86.08M | 79.64M | 76.01M | 66.76M | 67.87M | 42.37M | 19.63M | 12.52M | 12.92M | 16.42M | 15.06M | 13.78M | 10.01M | -2.19M | 2.53M | 0 | 0 | 0 |
| Effective Tax Rate % | 23.48% | 23.68% | 27.6% | 23.3% | 22.99% | 24.88% | 27.9% | 21.27% | 21.42% | 39.5% | 35.69% | 35.48% | 35.79% | 35.55% | 35.99% | 35.76% | 34.46% | 33.93% | 34.19% | 34.37% | 34.04% | 33.98% | 33.36% | -18.83% | 25.62% | 0% | 0% | 0% |
| Net Income | 364.61M | 330.24M | 77.51M | 189.14M | 332.48M | 253.94M | 66.29M | 312.01M | 293.39M | 197.06M | 155.12M | 144.85M | 136.35M | 121.05M | 120.67M | 75.98M | 37.19M | 24.15M | 24.27M | 29.42M | 28.92M | 27.19M | 20.41M | 13.83M | 7.34M | 5.84M | -16.5M | -9.3M |
| Net Margin % | 29.12% | 26.3% | 8.31% | 17.59% | 34.04% | 28.88% | 6.7% | 29.73% | 30% | 24.03% | 22.2% | 23.97% | 26.25% | 26.11% | 28.74% | 22.67% | 13.58% | 10.69% | 13.93% | 18.35% | 21.51% | 25.49% | 24.87% | 21.6% | 14.43% | 49.76% | -203.87% | -305.35% |
| Net Income Growth % | 171.93% | 326.08% | -59.02% | -43.11% | 30.93% | 283.08% | -78.75% | 6.35% | 48.88% | 27.04% | 7.09% | 6.24% | 12.64% | 0.31% | 58.83% | 104.31% | 53.97% | -0.47% | -17.52% | 1.72% | 6.37% | 33.23% | 47.54% | 88.4% | 25.65% | 135.42% | -77.43% | - |
| Net Income (Continuing) | 364.61M | 330.24M | 77.51M | 189.14M | 332.48M | 253.94M | 66.29M | 312.01M | 293.39M | 197.06M | 155.12M | 144.85M | 136.35M | 121.05M | 120.67M | 76.1M | 37.32M | 24.39M | 24.88M | 31.35M | 28.98M | 26.78M | 19.98M | 13.83M | 7.34M | 5.84M | -16.5M | -9.3M |
| EPS (Diluted) | 8.02 | 6.80 | 1.28 | 3.54 | 6.18 | 4.60 | 1.12 | 6.21 | 5.79 | 3.73 | 3.11 | 2.91 | 2.88 | 2.72 | 3.00 | 1.98 | 1.00 | 0.55 | 0.87 | 1.10 | 1.09 | 1.02 | 0.77 | 0.60 | 0.32 | 0.30 | -1.89 | -1.23 |
| EPS Growth % | 203.98% | 431.25% | -63.84% | -42.72% | 34.35% | 310.71% | -81.96% | 7.25% | 55.23% | 19.94% | 6.87% | 1.04% | 5.88% | -9.33% | 51.52% | 98% | 81.82% | -36.78% | -20.91% | 0.92% | 6.86% | 32.47% | 28.33% | 87.5% | 6.67% | 115.87% | -53.66% | - |
| EPS (Basic) | - | 6.87 | 1.29 | 3.58 | 6.25 | 4.65 | 1.12 | 6.23 | 5.83 | 3.78 | 3.14 | 2.95 | 2.93 | 2.78 | 3.09 | 2.03 | 1.02 | 0.55 | 0.87 | 1.12 | 1.11 | 1.06 | 0.81 | 0.62 | 0.33 | 0.31 | -1.89 | -1.23 |
| Diluted Shares Outstanding | 45.45M | 45.45M | 46.99M | 48.61M | 51.05M | 51.14M | 50.58M | 50.42M | 50.27M | 50.26M | 46.77M | 46.44M | 44M | 41.78M | 40.17M | 38.33M | 37.35M | 34.13M | 28.05M | 26.75M | 26.54M | 26.66M | 26.51M | 21.89M | 19.52M | 19.39M | 8.73M | 7.56M |
Quick answers to the most common questions about buying TCBI stock.
For fiscal year 2025, Texas Capital Bancshares, Inc. (TCBI) reported total revenue of $1.26B. This represents a 41140.7% increase compared to $3.0M in 1999.
Texas Capital Bancshares, Inc. (TCBI) is profitable, generating $330.2M in net income for the fiscal year ending 2025 with a net profit margin of 16.5%.
Texas Capital Bancshares, Inc. (TCBI) reported an operating income of $443.7M, resulting in an operating profit margin of 22.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Texas Capital Bancshares, Inc. (TCBI) generated $1.21B in gross profit for the year, representing a gross profit margin of 60.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Texas CRE concentration exposure
Metrics are mathematically derived from official filings.
NII Growth Driven by Loan Mix Shift
Net interest income rose 13.5% year-over-year to $250.0 million in 2026Q2, according to TCBI's reported figures, reflecting strategic repositioning toward higher-yielding C&I loans despite flat NIM.
The sequential decline from $254.7 million in 2026Q1 to $250.0 million in 2026Q2 suggests modest pressure from deposit repricing, yet the year-over-year growth of 13.5% indicates the bank's asset-sensitive balance sheet is benefiting from the rate environment. The exit from correspondent lending likely reduced lower-yielding volume, allowing the remaining portfolio to carry a higher average yield. Investors should monitor whether NII can sustain this trajectory as the Federal Reserve potentially cuts rates, which would compress asset yields faster than deposit costs.
NIM Stability Masks Underlying Mix Shift
Net interest margin held at 0.8% in 2026Q2, as reported in TCBI's financial statements, but the stability masks a strategic shift toward fee-based revenue and higher-quality C&I lending.
The reported NIM of 0.8% appears low relative to peers like CFR at 75% gross margin, but this metric is distorted by the bank's high proportion of non-interest income and mortgage warehouse activity. The efficiency ratio improved to 33.7% in 2026Q2 from 43.7% in 2026Q1, suggesting operating leverage is beginning to materialize as revenue growth outpaces expense growth. However, the bank's asset-sensitive positioning means NIM could compress if the rate cycle turns, and the current stability may not persist.
Efficiency Ratio Shows Operating Leverage
TCBI's efficiency ratio improved to 33.7% in 2026Q2 from 43.7% in 2026Q1, based on reported figures, indicating that the bank's strategic investments are starting to yield operating leverage.
The sharp improvement in efficiency ratio suggests that the bank's cost base is becoming more productive as revenue grows, particularly from fee-based activities. However, the 2024Q3 efficiency ratio of 57.8% highlights the volatility inherent in the model, driven by negative non-interest income that quarter. The bank's heavy investment in talent and technology appears to be paying off, but the sustainability of this efficiency level depends on maintaining fee income momentum and controlling compensation costs in a competitive Texas market.
Provision Expense Minimal in Recent Quarters
Provision for credit losses was zero in 2026Q2 and 2025Q4, according to TCBI's income statement, suggesting improving credit quality or reserve releases, though Texas CRE concentration warrants monitoring.
The absence of provision expense in two of the last three quarters indicates that the bank's credit quality remains stable, with no significant deterioration in its loan portfolio. However, the bank's increasing concentration in Texas commercial real estate, as noted in recent context, could lead to higher provisions if regional office or multi-family markets soften. The $16.0 million provision in 2026Q1 suggests some normalization, but the overall trend appears favorable. Investors should watch for any signs of credit migration in the CRE book, which could quickly reverse this benign provisioning environment.
Fee Income Volatility Masks Strategic Progress
Non-interest income swung from $69.3 million in 2026Q1 to $10.4 million in 2026Q2, as reported in TCBI's financials, highlighting the lumpy nature of investment banking and mortgage finance revenues.
The dramatic quarter-over-quarter decline in fee income, from 14.2% of total revenue to 2.4%, underscores the transactional nature of the bank's capital markets and mortgage warehouse businesses. While the strategic pivot toward investment banking is intended to create more recurring fee streams, the current data suggests that fee income remains highly sensitive to deal flow and market conditions. The negative non-interest income of -$114.8 million in 2024Q3 further illustrates the volatility risk. Investors should assess whether the bank can smooth these swings through treasury management and wealth management fees, which tend to be more stable.
2026Q2 Marks Strategic Transition Point
The 2026Q2 EPS miss of $1.77 versus $1.93 estimates, despite 12% year-over-year EPS growth, appears to reflect timing-related friction rather than franchise deterioration, based on reported figures.
The quarter represents a critical juncture where the bank's strategic repositioning is being tested, with the exit from correspondent lending and the pivot toward C&I and investment banking creating near-term noise. The lack of formal forward guidance reduces visibility, but the CEO's commentary on 'consistently improving financial performance' suggests the miss may be due to one-off items or timing of fee recognition. The strong year-over-year EPS growth of 12% and book value growth indicate the underlying franchise is strengthening, but investors should monitor whether the bank can deliver consistent results in the back half of 2026.
Earnings Quality Questioned by Fee Volatility
TCBI's earnings quality may be overstated by volatile fee income and minimal provisions, as the 2026Q2 net income of $84.9 million relied on zero provision expense, according to reported data.
The bank's ability to generate strong net income while booking no provision for credit losses raises questions about the sustainability of earnings, especially given the concentration in Texas CRE. The lumpy fee income, which swung from $69.3 million to $10.4 million in consecutive quarters, suggests that reported earnings may not reflect the true run-rate profitability of the franchise. Additionally, the bank's low NIM of 0.8% indicates that the balance sheet is not generating significant spread income, making the bank reliant on fee income and expense discipline to drive returns. If the rate environment shifts or credit costs normalize, the current earnings level may prove unsustainable.