Operating cash flow of $41.1M in 2026Q3 ran at 1.08x net income, but that quarter was supported by $230.7M in securities sales and a $1.9M loan loss benefit, suggesting the headline cash profile may overstate sustainable generation.
TriCo Bancshares (TCBK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 134.45M | 133.29M | 109.71M | 138.89M | 162.9M | 132.21M | 114.8M | 102.81M | 91.07M | 55.38M | 48.23M | 54.82M | 27.42M | 41.09M | 52.06M | 31.66M | 51.19M | 25.94M | 36.79M | 32.14M | 32.87M | 29.92M | 29.46M | 25.8M | 22.31M | 14.3M | 18.84M | 15.6M | 15.3M | 2M | -11.8M |
| Operating CF Growth % | 56.9% | 21.5% | -21.01% | -14.74% | 23.21% | 15.16% | 11.67% | 12.89% | 64.44% | 14.84% | -12.02% | 99.94% | -33.27% | -21.08% | 64.42% | -38.14% | 97.3% | -29.48% | 14.47% | -2.22% | 9.86% | 1.55% | 14.21% | 15.65% | 55.94% | -24.07% | 20.76% | 1.96% | 665% | 116.95% | -218% |
| Net Income | 139.46M | 121.56M | 114.87M | 117.39M | 125.42M | 117.66M | 64.81M | 92.07M | 68.32M | 40.55M | 44.81M | 43.82M | 26.11M | 27.4M | 18.99M | 18.59M | 6M | 9.96M | 16.8M | 25.69M | 26.83M | 23.67M | 20.18M | 16.89M | 14.07M | 12.42M | 12.62M | 11.4M | 8.8M | 5.9M | 7.3M |
| Depreciation & Amortization | 9.96M | 14.39M | 16.07M | 18.85M | 18.38M | 17.28M | 17.57M | 17.23M | 10.51M | 8.18M | 7.85M | 7.06M | 6.18M | 4.83M | 4.5M | 3.49M | 3.8M | 3.75M | 3.96M | 4.86M | 6M | 7.1M | 7.34M | 9.14M | 6.07M | 3.62M | 3.89M | 4.5M | 4.2M | 4M | 2M |
| Deferred Taxes | 0 | 2.54M | -646K | -2.4M | -8.02M | -936K | -14.15M | 1.69M | 2.6M | 12.47M | 3.04M | 749K | -1.22M | 2.17M | -427K | -1.99M | -5.26M | -3.54M | -5.7M | -506K | -1.68M | -2.22M | -1.13M | 0 | -1.25M | -660K | -650K | -400K | -2.1M | -600K | -900K |
| Other Non-Cash Items | -11.41M | 1.98M | -1.93M | 17.2M | 15.62M | -7.09M | 37.1M | -9.61M | 2.62M | -2.58M | -3.6M | -587K | -7.6M | 5.56M | 17.4M | 10.34M | 37.52M | 29.47M | 21.58M | 2.71M | -792K | -67K | 2.87M | -96K | 4.09M | -730K | 2.78M | 100K | 4.7M | -7.2M | -20M |
| Working Capital Changes | -7.82M | -11.93M | -23.32M | -16.28M | 7.63M | 2.66M | 7.43M | -228K | 5.56M | -4.83M | -5.34M | 2.4M | 2.81M | -27K | 10.52M | 409K | 9.12M | -13.7M | 148K | -620K | 2.51M | 1.44M | 197K | -130K | -683K | -344K | 193K | 0 | -300K | -100K | -200K |
| Cash from Investing | -249.37M | -82.63M | 285M | 28.57M | -723.22M | -883.81M | -816.33M | -29.79M | -142M | -357.44M | -139.39M | -604.31M | -178.72M | -302.9M | 29.25M | 153.36M | 60.45M | 118.25M | -81.7M | -76.64M | -68.01M | -199.36M | -176.97M | -179.48M | -144.43M | -14.31M | -47.74M | -19.6M | -95.4M | -113.9M | -25.8M |
| Purchase of Investments | -211.38M | -147.38M | -187.76M | -34.47M | -699.03M | -1.19B | -617.55M | -37.25M | -436.68M | -265.81M | -247.72M | -487.4M | -280.69M | -244.97M | -13.81M | -25.46M | -156.35M | -29.4M | -80.48M | -79.27M | -896K | -40.01M | -61.09M | -169.16M | -241.79M | -93.13M | -27.57M | -41.4M | -199.3M | -173.3M | -19.2M |
| Sale/Maturity of Investments | 363.41M | 401M | 454.34M | 420.02M | 306.23M | 455.56M | 257.6M | 293.4M | 435.23M | 176.07M | 193.35M | 127.34M | 72.32M | 57.86M | 76.76M | 84.47M | 93.26M | 85.83M | 50.41M | 49.26M | 62.82M | 58.76M | 79.44M | 227.34M | 131.59M | 99.74M | 39.66M | 78.6M | 187.8M | 78.7M | 43.6M |
| Net Investment Activity | 152.03M | 253.62M | 266.58M | 385.55M | -392.81M | -735.13M | -359.95M | 256.15M | -1.45M | -89.74M | -54.37M | -360.06M | -208.37M | -187.11M | 62.95M | 59.01M | -63.08M | 56.44M | -30.07M | -30.01M | 61.93M | 18.74M | 18.35M | 58.18M | -110.2M | 6.61M | 12.1M | 37.2M | -11.5M | -94.6M | 24.4M |
| Acquisitions | 0 | 0 | 0 | 0 | 426.88M | 0 | 0 | 0 | 30.61M | 0 | 156.32M | 0 | 141.41M | 0 | 0 | 80.71M | 18.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -400.63M | -330.89M | 22.98M | -352.1M | -753.68M | -145.49M | -453.57M | -281.65M | -163.8M | -252.54M | -230.41M | -238.76M | -107.09M | -107.48M | -22.91M | 17.45M | 107.93M | 64.48M | -50.57M | -44.89M | -126.16M | -213.33M | -192.12M | -234.91M | -31.11M | -18.97M | -56.84M | -54.7M | -82.7M | -13M | -47.7M |
| Cash from Financing | 11.79M | -38.6M | -348.45M | -175.98M | -100.86M | 850.47M | 1.09B | -24.04M | 73.04M | 201.88M | 93.32M | 242.23M | 163.67M | 111.28M | 30.32M | 81.18M | -87.16M | 116.05M | 42.47M | 30.29M | 45.22M | 192.34M | 136.62M | 159.34M | 119.43M | 19.78M | 26.66M | 14M | 67.1M | 123.2M | 24.6M |
| Dividends Paid | -46.22M | -45.03M | -43.65M | -39.9M | -35.8M | -29.72M | -26.3M | -25M | -18.77M | -15.13M | -13.7M | -11.85M | -7.81M | -6.75M | -5.76M | -5.74M | -6.34M | -8.21M | -8.19M | -8.27M | -7.59M | -7.07M | -6.73M | -6.14M | -5.62M | -5.64M | -5.68M | -5M | -3.4M | -3M | -2.6M |
| Share Repurchases | -33.92M | -32.05M | -15.54M | -9.24M | -27.15M | -4.34M | -26.72M | -2.2M | -2.48M | -1.63M | -1.89M | -412K | -292K | -501K | 0 | -753K | -338K | 0 | -2.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -33.92M | -32.05M | -15.54M | -9.24M | -27.15M | -4.34M | -26.72M | -2.2M | -2.48M | -1.63M | -1.89M | -412K | -292K | -501K | 0 | -753K | -338K | 0 | -2.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2.19M | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -32K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K |
| Other Financing | 98.45M | 176.32M | 253.71M | -494.82M | -252.44M | 861.37M | 1.14B | 537K | 365.62M | 113.97M | 103.74M | 251.44M | 168.82M | 121.39M | 99.42M | 99.2M | -70.75M | 159.51M | 67.6M | -52.2M | 102.56M | 147.96M | 112.01M | 105.54M | 124.84M | 42.56M | 43.72M | 25M | 45.1M | 128.4M | 23.4M |
| Net Change in Cash | -103.13M | 12.06M | 46.26M | -8.53M | -661.19M | 98.87M | 393.04M | 48.97M | 22.11M | -100.18M | 2.15M | -307.27M | 12.36M | -150.53M | 111.62M | 266.21M | 24.48M | 260.23M | -2.44M | -14.22M | 10.07M | 22.9M | -10.89M | 5.66M | -2.69M | 19.77M | -2.25M | 9.9M | -13M | 11.3M | -65.3M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 |
| Cash at Beginning | 105.22M | 144.96M | 98.7M | 107.23M | 768.42M | 669.55M | 276.51M | 227.53M | 205.43M | 305.61M | 303.46M | 610.73M | 598.37M | 748.9M | 637.27M | 371.07M | 346.59M | 86.36M | 88.8M | 103.01M | 92.94M | 70.04M | 80.93M | 75.27M | 77.96M | 58.19M | 60.44M | 50.5M | 63.5M | 52.2M | 65.3M |
| Cash at End | 195.69M | 157.01M | 144.96M | 98.7M | 107.23M | 768.42M | 669.55M | 276.51M | 227.53M | 205.43M | 305.61M | 303.46M | 610.73M | 598.37M | 748.9M | 637.27M | 371.07M | 346.59M | 86.36M | 88.8M | 103.01M | 92.94M | 70.04M | 80.93M | 75.27M | 77.96M | 58.19M | 60.4M | 50.5M | 63.5M | 89.9M |
| Interest Paid | 50.32M | 122.44M | 132.15M | 74.4M | 9.29M | 5.94M | 10.5M | 14.96M | 11.8M | 5.61M | 5.68M | 5.62M | 4.64M | 4.79M | 7.98M | 10.71M | 15.6M | 23.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 60.67M | 27.67M | 33.7M | 45.3M | 41M | 46.3M | 29.5M | 35.05M | 14.53M | 21.17M | 27.57M | 24.32M | 22.68M | 17.39M | 10.99M | 16.63M | 2.83M | 10.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 134.38M | 127.93M | 105.15M | 134M | 159.27M | 129.01M | 111.99M | 98.51M | 83.63M | 40.22M | 37.3M | 49.33M | 22.75M | 32.77M | 41.27M | 28.31M | 48.03M | 23.31M | 35.73M | 30.4M | 29.09M | 25.15M | 26.25M | 23.05M | 19.18M | 12.35M | 15.84M | 13.5M | 14.1M | -4.3M | -14.3M |
| FCF Growth % | 14.68% | 21.67% | -21.53% | -15.87% | 23.46% | 15.2% | 13.68% | 17.79% | 107.96% | 7.83% | -24.39% | 116.81% | -30.58% | -20.59% | 45.76% | -41.05% | 106.05% | -34.76% | 17.54% | 4.49% | 15.66% | -4.2% | 13.89% | 20.16% | 55.31% | -22.01% | 17.33% | -4.26% | 427.91% | 69.93% | -264.37% |
Quick answers to the most common questions about buying TCBK stock.
TriCo Bancshares (TCBK) generated $133.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
TriCo Bancshares (TCBK) generated $127.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
TriCo Bancshares (TCBK) spent $5.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, TriCo Bancshares (TCBK) returned $45.0M to shareholders via cash dividends and spent $32.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Securities runoff and reserve timing
Metrics are mathematically derived from official filings.
Operating Cash Tracks Earnings Closely
Based on reported figures, TCBK's operating cash flow has run close to net income across the ten quarters, with OCF/NI ratios ranging from 0.74 in 2026Q2 to 1.33 in 2025Q3, suggesting earnings are largely converting to cash rather than being absorbed by non-cash items.
The ratio averaging near 1.0 indicates that reported earnings are not heavily inflated by accruals in the quarters shown. Quarters above 1.0, such as 2025Q3 at 1.33, likely reflect provision benefits or timing of non-cash items rather than a structural improvement in earnings quality. Investors should monitor whether the 2026Q2 dip to 0.74 reflects working timing or a shift in how the bank's loan and deposit flows are being classified.
Securities Runoff Funds Net Reinvestment Pattern
As reported in the cash flow statements, TCBK's investment sales have frequently exceeded purchases, with sales of $230.7M against purchases of $71.4M in 2026Q3, indicating the securities book is being actively managed or allowed to shrink.
Large sale proceeds relative to purchases suggest the bank is monetizing securities to fund loan growth or manage liquidity rather than rebuilding the portfolio. This pattern may reduce interest income from the securities book over time if proceeds are not redeployed at comparable yields. The lumpy nature of sales across quarters warrants further investigation into whether these are maturities, opportunistic sales, or balance sheet repositioning.
Dividend Payments Steady Against Buybacks
According to the reported figures, TCBK paid roughly $10.9M to $11.7M in dividends each quarter, while buybacks varied widely from $66K to $22.4M, indicating the dividend is the more stable component of capital return.
The consistency of dividend outflows suggests a deliberate payout policy that management has maintained through varying earnings levels. Buybacks appear discretionary and episodic, with the largest repurchase in 2026Q1 at $22.4M coinciding with a period of elevated purchases of investments. Investors should monitor whether the buyback pace is sustainable given that dividends alone consume roughly a third of quarterly net income.
Provision Reversal Flatters Recent Quarter
Based on reported figures, TCBK recorded a net loan loss benefit of $1.9M in 2026Q3 after charges of $3.3M in 2026Q1 and $4.7M in 2025Q2, suggesting that the most recent quarter's cash profile may benefit from reserve movements.
A provision release in the latest quarter can lift reported earnings and operating cash flow without a corresponding improvement in underlying cash generation from borrowers. The swing from charges above $3M to a benefit warrants scrutiny of whether it reflects genuine credit improvement or reserve reductions under the CECL framework. Investors should monitor whether the reserve position is adequate given the California credit concentration.
Reserve Timing May Mask Underlying Cash Trends
Based on reported figures, TCBK's 2026Q3 operating cash flow of $41.1M benefited from a $1.9M loan loss benefit and a $230.7M securities sale quarter, so the headline cash profile may overstate sustainable generation.
Strong operating cash flow in periods with reserve releases and large securities monetization may not repeat, since neither reflects recurring borrower cash generation. The cash flow statement is also less informative than the balance sheet for a bank, so the 2026Q3 cash picture should be read alongside loan and deposit trends. Investors should monitor whether OCF normalizes toward net income once reserve benefits and securities sales fade.