VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TDOC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TDOCTeladoc Health, Inc.
$8.77$1.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTDOCCash Flow

Teladoc Health, Inc. (TDOC) Cash Flow Statement

13Y historyFree accessUpdated daily

Operating cash flow remained positive at $106.5M in 2026Q3 and free cash flow reached $75.9M (a 12.5% FCF margin), yet cash generation has been volatile, with working capital swings of -$40.5M to +$27.7M driving much of the quarterly variance and no dividends or buybacks deployed.

Income StatementBalance SheetCash FlowRatios

TDOC Cash Flow Statement

Annual statement

TDOC Cash Flow Statement

Teladoc Health, Inc. (TDOC) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations268.38M294.36M293.68M350.02M189.29M193.99M-53.51M29.87M-4.86M-34.44M-51.8M-47.18M-11.36M-6.05M
Operating CF Margin %-11.63%11.43%13.45%7.86%9.54%-4.89%5.4%-1.16%-14.76%-42.06%-60.97%-26.1%-30.41%
Operating CF Growth %-60.11%0.23%-16.1%84.91%-2.42%462.52%-279.15%714.59%85.89%33.51%-9.78%-315.36%-87.66%-
Net Income-154.82M-200.32M-1B-220.37M-13.66B-428.79M-485.14M-98.86M-97.08M-106.78M-74.22M-58.02M-17.04M-6.02M
Depreciation & Amortization371.93M363.12M382.84M348.72M267.78M219.62M78.09M44.95M35.6M19.09M8.27M4.86M2.32M754K
Stock-Based Compensation42.14M80.41M145.95M201.55M217.85M302.59M475.53M66.7M43.77M30.6M7.72M3.08M533K298K
Deferred Taxes-11.49M-41.41M-1.15M-1.9M-7.84M41.8M-90.16M-10.87M-2.25M-306K510K36K388K94K
Other Non-Cash Items24.34M91.48M803.59M10.38M13.42B102.76M58.65M29.35M16.23M22.23M10.39M3.29M1.41M506K
Working Capital Changes-3.71M1.07M-36.31M11.64M-48.39M-43.99M-90.48M-1.4M-1.13M720K-4.47M-427K1.02M-1.69M
Change in Receivables-21.5M25.13M-375K-10.25M-49.06M-11.17M-21.09M-15.88M-10.93M-3.66M-2.9M-6.79M-5.08M-928K
Change in Inventory7.55M399K-9.75M24.09M14.8M-19.49M-24.73M01.71M-923K-2.45M4.09M2.03M-461K
Change in Payables-5.5M11.45M-10.37M-4.18M1.88M1.19M-88M905K-391K1.53M-813K-612K2.1M-1.1M
Cash from Investing-143.25M-266M-124.05M-156.35M-167.74M-72.98M-590.98M25.01M-257.5M-448.38M26.15M-108.2M-15.58M-17.76M
Capital Expenditures-35.73M-8.89M-10.79M-156.35M-172.76M-63.93M-26.04M-3.51M-8.41M-5.51M-3.41M-7.82M-1.73M-1.29M
CapEx % of Revenue1.45%0.35%0.42%6.01%7.18%3.15%2.38%0.63%2.01%2.36%2.77%10.1%3.98%6.5%
Acquisitions0-81.9M000-78.66M-567.43M-11.19M-282.44M-379.36M-37.01M-17.77M-13.84M-16.46M
Investments--------------
Other Investing-107.22M-175.95M-113.26M1K2.51M8.71M0-7.39M5.53M-66.39M65.27M-84.16M-665K-1.09M
Cash from Financing-53K-551.65M8.31M10.85M6.5M40.95M859.14M35.09M645.61M475.43M20.6M164.01M70.16M18.33M
Debt Issued (Net)0-550.63M00-3.15M-914K761.85M0279.16M203.96M17.82M468K19.7M3M
Equity Issued (Net)2.79M3.08M8.31M11.13M12.38M42.59M00330.84M258.55M250K163.12M49.71M14.73M
Dividends Paid00000000000000
Share Repurchases000000000000-368K-71K
Other Financing-2.85M-4.11M-2K-278K-2.74M-730K97.29M35.09M35.61M12.92M2.52M428K747K595K
Net Change in Cash123.66M-517.24M174.65M205.49M24.7M160.16M218.97M90.36M381.17M-7.2M-5.05M8.63M43.22M-5.48M
Free Cash Flow232.65M285.46M282.89M193.67M172.81M185.46M-79.55M18.97M-13.27M-39.96M-55.21M-55M-13.09M-7.35M
FCF Margin %9.43%11.28%11.01%7.44%7.18%9.12%-7.27%3.43%-3.17%-17.13%-44.83%-71.07%-30.08%-36.91%
FCF Growth %17.08%0.91%46.07%12.07%-6.82%333.12%-519.38%242.98%66.8%27.63%-0.38%-320.06%-78.21%-
FCF per Share1.281.621.661.181.071.18-0.880.26-0.20-0.72-1.30-2.76-0.47-0.27
FCF Conversion (FCF/Net Income)-1.50x-1.47x-0.29x-1.59x-0.01x-0.45x0.11x-0.30x0.05x0.32x0.70x0.81x0.67x1.01x
Interest Paid0017.32M17.42M0014.89M12.22M10.3M9.45M0000
Taxes Paid008.95M7.24M001.32M1.31M441K137K0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Reported FCF not backed by earnings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Positive Cash Flow Against Persistent Net Losses

Based on Teladoc's reported figures, operating cash flow stayed positive in most of the ten quarters shown, peaking at $110.2M in 2024Q3, even as net income was negative in every period except the single-quarter exception of 2024Q2 loss magnitude, producing OCF/NI ratios that are negative and therefore not meaningful as a conversion metric.

The most important signal in this dataset is the gap between net income and operating cash flow: losses of roughly -$25M to -$93M per quarter coexist with operating inflows of $9.5M to $110M, which suggests that large non-cash charges such as the $90M-$100M quarterly D&A and stock-based compensation are driving the accounting loss rather than an operating cash drain. Investors should monitor whether this cash generation reflects genuine operating economics or timing effects, since the OCF/NI ratio cannot be interpreted as a quality-of-earnings measure while earnings remain negative. The 2026Q1 quarter, where operating cash flow fell to $9.5M, warrants further investigation into whether the cushion is durable.

Free Cash Flow Volatile Around Thin Margins

Based on reported figures, free cash flow ranged from -$15.7M in 2025Q1 to $90.2M in 2025Q2, with FCF margins swinging between -2.5% and 14.3%, indicating that cash generation has been episodic rather than steadily compounding across the period.

The trajectory of FCF suggests an unstable base, as the recent quarters show FCF of $75.9M in 2026Q3 and $63.7M in 2026Q2 but these follow a trough that included a negative quarter, making a trend assessment difficult. The margin profile of roughly 10% to 13% in most recent periods is meaningful only if sustained, and it appears partly supported by working capital inflows rather than purely by earnings power. Analysts should treat the recent FCF level as a provisional rather than established run rate.

Capital Intensity Concentrated in Lumpy Quarters

According to reported cash flow data, CapEx runs near 0.2% to 0.4% of revenue in most quarters but spikes to roughly 5.0% in 2025Q3 and 2026Q3, with a notable $58.6M inflow in 2024Q3 that may reflect a reclassification or asset disposal rather than capital recovery.

The pattern suggests that capital spending is discretionary and irregular rather than a steady maintenance requirement, since D&A of $87M to $100M per quarter far exceeds typical CapEx outlays in most periods. This gap may indicate that the depreciation base reflects prior-cycle investments being allowed to run down, or that a significant portion of the asset base is intangible and amortizing, which would not require replacement capex in the same way. The 2024Q3 positive CapEx figure is an anomaly that warrants further investigation rather than interpretation as underlying capital efficiency.

Working Capital Swings Drive Quarterly Cash Variance

As reported in financial statements, working capital changes swung from -$40.5M in 2025Q1 to +$27.7M in 2026Q3, and these movements account for a large share of the variance in operating cash flow across the ten-quarter window.

Because working capital contributed materially to several of the stronger OCF quarters, including the 2026Q3 result, the reported operating cash flow may overstate the repeatable earnings power of the core business. The -$35.6M outflow in 2026Q1, coinciding with the weakest OCF of $9.5M, suggests that collection timing or payables management may be a meaningful source of quarterly volatility. Investors should monitor whether these swings reverse over time or persist as a structural pattern.

Cumulative Losses Versus Cash Generation Gap

Based on Teladoc's reported figures across the ten quarters, cumulative net income is deeply negative, including the -$837.7M charge in 2024Q2, while cumulative operating cash flow remains positive, creating a divergence that is substantial and directionally consistent.

This divergence suggests that the company's economic reality is better captured by cash metrics than by GAAP earnings, but it also raises the question of how much of the reported cash generation is sustainable given that accounting losses persist. The magnitude of the 2024Q2 charge relative to the other quarters indicates that non-recurring items are distorting the earnings trend, which limits how far the net loss can be treated as a clean operating signal. Investors should monitor whether the gap narrows as impairment and restructuring effects roll off.

Cash Figures May Flatter Underlying Economics

Based on reported figures, capital deployment shows zero dividends and zero buybacks across all ten quarters, while acquisition outflows appear only sporadically, which may indicate that reported cash generation is being retained rather than returned or reinvested at a visible pace.

Stock-based compensation of $11.6M to $42.1M per quarter is added back to operating cash flow, and while this is a standard non-cash item, it represents a real economic cost to shareholders through dilution that the cash flow statement does not capture. The absence of shareholder returns and the mix of positive FCF with negative net income suggest that the cash position may be partly supported by working capital timing and the non-cash cost structure rather than by sustainable operating profit. Analysts should treat the headline FCF as an upper bound until SBC-adjusted cash generation is examined.

TDOC — Frequently Asked Questions

Quick answers to the most common questions about buying TDOC stock.

How much cash does Teladoc Health, Inc. (TDOC) generate from operations?

Teladoc Health, Inc. (TDOC) generated $294.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Teladoc Health, Inc.'s free cash flow?

Teladoc Health, Inc. (TDOC) generated $285.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Teladoc Health, Inc.'s capital expenditure (CapEx)?

Teladoc Health, Inc. (TDOC) spent $8.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.