Post-divestiture deleveraging reduced total debt from $5.2B to $1.2B, driving debt-to-equity down to 0.23 and boosting cash to $2.2B, but the remaining asset base of $8.4B still carries elevated depreciation of $88.8M per quarter.
Telephone and Data Systems, Inc. (TDS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 8.38B | 8.4B | 13.68B | 13.92B | 14.55B | 13.49B | 12.53B | 10.78B | 9.78B | 9.29B | 9.45B | 9.42B | 8.91B | 8.9B | 8.62B | 8.2B | 7.76B | 7.61B | 7.65B | 9.89B | 10.6B | 10.4B | 10.99B | 10.17B | 9.6B | 8.05B | 8.63B | 5.38B | 5.53B | 4.97B | 4.2B |
| Asset Growth % | -153.82% | -38.62% | -1.72% | -4.32% | 7.84% | 7.72% | 16.18% | 10.2% | 5.25% | -1.6% | 0.25% | 5.79% | 0.03% | 3.25% | 5.16% | 5.65% | 2.02% | -0.57% | -22.66% | -6.65% | 1.87% | -5.36% | 8.09% | 5.93% | 19.33% | -6.81% | 60.62% | -2.74% | 11.18% | 18.34% | 21.1% |
| PP&E (Net) | 3.63B | 3.48B | 5.98B | 6.05B | 5.75B | 5.4B | 4.97B | 4.5B | 3.35B | 3.42B | 3.56B | 3.76B | 3.85B | 3.88B | 4B | 3.78B | 3.56B | 3.51B | 3.57B | 3.53B | 3.58B | 3.53B | 3.39B | 3.35B | 3.2B | 2.56B | 2.19B | 2.1B | 2.67B | 2.47B | 1.83B |
| PP&E / Total Assets % | 43.3% | 41.44% | 43.67% | 43.45% | 39.55% | 40.03% | 39.68% | 41.73% | 34.2% | 36.84% | 37.63% | 39.95% | 43.18% | 43.55% | 46.35% | 46.15% | 45.84% | 46.1% | 46.64% | 35.63% | 33.79% | 33.89% | 30.79% | 32.95% | 33.29% | 31.79% | 25.32% | 38.99% | 48.35% | 49.6% | 43.54% |
| Total Current Assets | 2.35B | 923.47M | 1.7B | 1.66B | 2.03B | 2.06B | 3.03B | 1.92B | 2.33B | 1.97B | 2.06B | 2.16B | 1.77B | 2.09B | 1.76B | 1.71B | 1.6B | 1.64B | 1.63B | 3.88B | 2.97B | 1.78B | 1.81B | 1.5B | 1.95B | 674.36M | 527.1M | 508M | 405.4M | 408.3M | 346.1M |
| Cash & Equivalents | 2.19B | 765.95M | 364M | 236M | 360M | 367M | 1.43B | 465M | 921M | 619M | 900M | 984.64M | 471.9M | 830.01M | 740.48M | 563.27M | 368.13M | 670.99M | 777.31M | 1.17B | 1.01B | 1.1B | 1.17B | 937.65M | 1.3B | 140.74M | 99.02M | 111M | 50.1M | 51M | 57.6M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 3.77M | 4.06M | 183M | 208M | 268M | 178M | 154M | 169M | 150M | 145M | 151M | 158.22M | 273.71M | 244.56M | 160.69M | 130.04M | 116.33M | 156.99M | 122.38M | 115.82M | 128.98M | 103.21M | 91.56M | 87.27M | 72.44M | 71.37M | 61.45M | 39.9M | 36.6M | 55.1M | 29.1M |
| Other Current Assets | 13.31M | 13.98M | 33M | 52M | 58M | 79M | 36M | 29M | 28M | 27M | 32M | 30.29M | 137.45M | 141.23M | 76.23M | 57.25M | 54.46M | 96.64M | 91.31M | 59.85M | 61.74M | 48.21M | 65.99M | 70.35M | 88.6M | 27.02M | 25.53M | 0 | 34.1M | 54.9M | 78.2M |
| Long-Term Investments | 1.92B | 461.92M | 500M | 505M | 495M | 479M | 477M | 488M | 480M | 453M | 452M | 402.34M | 322.24M | 302.41M | 231.05M | 221.92M | 309.1M | 205.98M | 216.39M | 0 | 0 | 0 | 0 | 0 | -1.92M | -11.73M | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 547M | 547M | 547M | 547M | 509M | 509M | 766M | 765.79M | 771.35M | 836.84M | 797.19M | 797.08M | 728.46M | 707.84M | 707.08M | 679.13M | 647.85M | 869.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.71B | 1.77B | 4.75B | 4.88B | 4.9B | 4.29B | 2.85B | 2.72B | 2.45B | 2.51B | 2.17B | 2.14B | 1.76B | 1.62B | 1.54B | 1.54B | 1.49B | 1.47B | 1.44B | 1.54B | 1.55B | 1.41B | 2.08B | 2.1B | 1.15B | 1.68B | 1.37B | 1.33B | 1.69B | 500.6M | 563.2M |
| Other Assets | 192.1M | 1.76B | 762M | 823M | -147M | 710M | 654M | 607M | 670M | 432M | 442M | 196.46M | 437.9M | 180.51M | 296.39M | 49.65M | 79.62M | 73.36M | 89.65M | 271.84M | 1.85B | 2.82B | 3.72B | 3.22B | 3.31B | 3.13B | 4.55B | 1.44B | 755.4M | 1.6B | 1.46B |
| Total Liabilities | 2.98B | 3.13B | 7.8B | 7.91B | 7.93B | 6.75B | 6.92B | 5.37B | 4.48B | 4.4B | 4.7B | 4.72B | 4.45B | 4.23B | 3.97B | 3.6B | 3.3B | 3.17B | 3.23B | 5.32B | 6.42B | 6.5B | 7.3B | 6.56B | 6.06B | 4.06B | 4.26B | 2.37B | 2.52B | 2.41B | 1.71B |
| Total Debt | 1.25B | 1.95B | 5.1B | 5.14B | 4.8B | 4.04B | 4.5B | 3.37B | 2.44B | 2.46B | 2.44B | 2.45B | 1.99B | 1.72B | 1.72B | 1.53B | 1.5B | 1.5B | 1.64B | 1.64B | 3.4B | 3.71B | 3.73B | 2.02B | 3.82B | 1.84B | 1.69B | 1.59B | 1.74B | 1.81B | 1.18B |
| Net Debt | -945.02M | 1.19B | 4.74B | 4.91B | 4.44B | 3.67B | 3.07B | 2.91B | 1.52B | 1.84B | 1.54B | 1.47B | 1.52B | 891.71M | 982.32M | 968.09M | 1.13B | 824.42M | 859.45M | 461.64M | 2.38B | 2.62B | 2.56B | 1.08B | 2.53B | 1.7B | 1.59B | 1.48B | 1.69B | 1.76B | 1.12B |
| Long-Term Debt | 670.65M | 1.37B | 4.05B | 4.08B | 3.73B | 2.93B | 3.42B | 2.32B | 2.42B | 2.44B | 2.43B | 2.44B | 1.94B | 1.72B | 1.72B | 1.53B | 1.5B | 1.49B | 1.62B | 1.63B | 2.62B | 3.34B | 3.66B | 1.99B | 3.3B | 1.51B | 1.17B | 1.58B | 1.55B | 1.26B | 982.2M |
| Short-Term Borrowings | 9.44M | 31.45M | 31M | 26M | 19M | 6M | 5M | 10M | 21M | 20M | 12M | 14M | 808K | 1.65M | 1.23M | 1.51M | 1.71M | 2.51M | 15.34M | 3.86M | 776.33M | 372.95M | 68.79M | 23.71M | 526.27M | 332.76M | 514.64M | 14.97M | 186.8M | 543.7M | 198.7M |
| Capital Lease Obligations | 2.25B | 549.62M | 1.02B | 1.04B | 1.05B | 1.1B | 1.07B | 1.05B | 6M | 5M | 0 | 0 | 0 | 0 | 0 | 1M | 0 | -19.41M | 0 | 860K | -863K | -30.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 615.64M | 440.31M | 1.09B | 1.18B | 1.51B | 1.18B | 1.15B | 962M | 879M | 918M | 887M | 944.38M | 1.06B | 1.19B | 924.61M | 874.13M | 810.63M | 780.3M | 773.29M | 2.8B | 2.08B | 1.06B | 741.32M | 696.95M | 1.17B | 816.22M | 984.41M | 369.7M | 623.4M | 905.9M | 509.3M |
| Accounts Payable | 130.31M | 115.82M | 280M | 360M | 506M | 481M | 508M | 374M | 365M | 368M | 365M | 349M | 387.13M | 496.07M | 377.29M | 364.75M | 344.36M | 347.35M | 319.57M | 1.31B | 294.93M | 337.71M | 327.5M | 361.01M | 361.76M | 270M | 275.9M | 206.94M | 232.3M | 239.8M | 205.4M |
| Accrued Expenses | 131.14M | 56.77M | 16M | 12M | 12M | 10M | 132M | 191M | 127M | 198M | 195M | 113.38M | 114.55M | 243M | 134.93M | 107.72M | 147.85M | 168.32M | 14.24M | 18.46M | 72.8M | 67.44M | 71.71M | 146.06M | 124.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 66.28M | 0 | 283M | 277M | 285M | 236M | 193M | 189M | 197M | 223M | 229M | 288.41M | 324.32M | 289.44M | 222.34M | 207.63M | 171.78M | 167.96M | 174.1M | 102.36M | 91.14M | 75.08M | 175.91M | 146.06M | 124.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 339.46M | 189.54M | 288M | 319M | 500M | 261M | 117M | 41M | 241M | 232M | 226M | 240M | 296.35M | 327.4M | 268.94M | 251.72M | 144.94M | 117.08M | 224.85M | 1.26B | 875.62M | 189.99M | 170.36M | 166.16M | 154.29M | 213.45M | 193.87M | 147.77M | 129.8M | 122.4M | 105.2M |
| Deferred Taxes | 2.76B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 552.63M | 24.41M | 810M | 785M | 813M | 758M | 542M | 481M | 536M | 490M | 453M | 432.95M | 504.93M | 458.71M | 458.32M | 2.06M | 855K | 727K | 276.59M | 174.33M | 761.96M | 717.27M | 1.43B | 2.63B | 116.81M | 1.74B | 2.1B | 41.9M | 32M | 32.9M | 31.2M |
| Total Equity | 5.4B | 5.27B | 5.88B | 6.01B | 6.62B | 6.75B | 5.6B | 5.42B | 5.3B | 4.89B | 4.75B | 4.71B | 4.46B | 4.67B | 4.66B | 4.6B | 4.46B | 4.44B | 4.42B | 4.58B | 4.18B | 3.9B | 3.69B | 3.61B | 3.54B | 3.99B | 4.38B | 3B | 3B | 2.57B | 2.49B |
| Equity Growth % | -38.4% | -10.48% | -2.06% | -9.18% | -1.93% | 20.38% | 3.47% | 2.09% | 8.4% | 2.99% | 0.97% | 5.59% | -4.59% | 0.3% | 1.18% | 3.18% | 0.4% | 0.57% | -3.49% | 9.51% | 7.09% | 5.78% | 2.15% | 1.98% | -11.14% | -8.88% | 45.75% | -0.08% | 17.08% | 2.86% | 22.03% |
| Shareholders Equity | 5.17B | 4.8B | 5.09B | 5.2B | 5.85B | 5.93B | 4.8B | 4.65B | 4.56B | 4.27B | 4.14B | 4.13B | 3.93B | 4.12B | 4.01B | 3.96B | 3.81B | 3.78B | 3.77B | 3.93B | 3.57B | 3.35B | 3.19B | 3.1B | 3.05B | 3.52B | 3.94B | 2.49B | 2.56B | 2.15B | 2.06B |
| Minority Interest | 231.58M | 465.75M | 793M | 806M | 766M | 818M | 799M | 762M | 744M | 624M | 606M | 578.87M | 529.06M | 551.97M | 644.46M | 639.69M | 646.06M | 665.09M | 649.7M | 651.54M | 609.72M | 552.88M | 499.31M | 508.19M | 489.74M | 467.7M | 431.11M | 509.7M | 440.2M | 416.6M | 432.3M |
| Common Stock | 1.33M | 1.33M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.27M | 1.27M | 1.26M | 1.26M | 1.26M | 1.26M | 628K | 627K | 625K | 625K | 624K | 600K | 0 | 0 | 0 |
| Additional Paid-in Capital | 2.49B | 2.48B | 2.57B | 2.56B | 2.55B | 2.5B | 2.48B | 2.47B | 2.43B | 2.41B | 2.39B | 2.37B | 2.34B | 2.31B | 2.3B | 2.27B | 2.11B | 2.09B | 2.07B | 2.05B | 1.99B | 1.96B | 1.82B | 1.84B | 1.83B | 1.83B | 1.82B | 1.9B | 1.88B | 0 | 0 |
| Retained Earnings | 2.02B | 1.69B | 1.85B | 2.02B | 2.7B | 2.81B | 2.8B | 2.67B | 2.66B | 2.52B | 2.45B | 2.49B | 2.33B | 2.53B | 2.46B | 2.45B | 2.45B | 2.37B | 2.23B | 1.69B | 1.43B | 1.63B | 1.44B | 1.46B | 1.43B | 2.45B | 2.68B | 509M | 308.4M | 272.5M | 309.2M |
| Accumulated OCI | 20.68M | 21.51M | 18M | 11M | 5M | 5M | -4M | -9M | -10M | -1M | 1M | 355K | 6.45M | -569K | -8.13M | -8.85M | -3.21M | -2.71M | -16.81M | 511.78M | 522.11M | 309.01M | 373.5M | 296.82M | 191.7M | -352.12M | -178.34M | 179.1M | -1.22B | 0 | 0 |
| Return on Assets (ROA) | 4.99% | -0.06% | -0.2% | -3.51% | 0.44% | 1.2% | 1.94% | 1.18% | 1.42% | 1.63% | 0.46% | 2.39% | -1.53% | 1.62% | 0.97% | 2.51% | 1.87% | 2.54% | 1.07% | 3.77% | 1.54% | 2.08% | 0.46% | 0.62% | -11.16% | -2.37% | 31.93% | 4.22% | 1.23% | -0.21% | 3.34% |
| Return on Equity (ROE) | 7.89% | -0.11% | -0.47% | -7.92% | 0.93% | 2.53% | 4.1% | 2.26% | 2.65% | 3.17% | 0.91% | 4.78% | -2.99% | 3.04% | 1.77% | 4.43% | 3.23% | 4.38% | 2.08% | 8.82% | 4% | 5.86% | 1.34% | 1.72% | -26.15% | -4.74% | 60.65% | 7.66% | 2.31% | -0.38% | 5.64% |
| Debt / Equity | 0.23x | 0.37x | 0.87x | 0.86x | 0.73x | 0.60x | 0.80x | 0.62x | 0.46x | 0.50x | 0.51x | 0.52x | 0.45x | 0.37x | 0.37x | 0.33x | 0.34x | 0.34x | 0.37x | 0.36x | 0.81x | 0.95x | 1.01x | 0.56x | 1.08x | 0.46x | 0.39x | 0.53x | 0.58x | 0.70x | 0.47x |
| Debt / Assets | 14.9% | 23.27% | 37.29% | 36.94% | 33.02% | 29.91% | 35.91% | 31.29% | 24.93% | 26.43% | 25.88% | 26.05% | 22.39% | 19.34% | 19.98% | 18.67% | 19.34% | 19.65% | 21.39% | 16.54% | 32.05% | 35.69% | 33.96% | 19.85% | 39.83% | 22.87% | 19.54% | 29.67% | 31.48% | 36.36% | 28.11% |
| Net Debt / EBITDA | -1.43x | 4.10x | 4.71x | 9.79x | 4.23x | 3.17x | 2.63x | 2.62x | 1.40x | 2.49x | 1.70x | 1.18x | 2.35x | 0.71x | 0.98x | 0.86x | 1.08x | 0.71x | 0.98x | 0.36x | 2.07x | 2.43x | 2.89x | 1.19x | 2.82x | 1.92x | 1.94x | 2.09x | 4.35x | 5.90x | 2.91x |
| Book Value per Share | 46.45 | 45.73 | 51.61 | 53.17 | 58.03 | 58.15 | 48.72 | 46.68 | 46.53 | 43.69 | 42.8 | 42.81 | 41.08 | 42.8 | 42.75 | 38.81 | 38.9 | 37.3 | 34.96 | 35.35 | 32.91 | 30.94 | 29.48 | 28.79 | 27.78 | 31.26 | 33.19 | 28.36 | 18.24 | 19.5 | 18.84 |
Quick answers to the most common questions about buying TDS stock.
As of 2025, Telephone and Data Systems, Inc. (TDS) had total assets of $8.40B including $923.5M in current assets.
Telephone and Data Systems, Inc. (TDS) carries total debt of $1.95B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Telephone and Data Systems, Inc. (TDS) has total shareholders' equity (book value) of $4.80B ($45.73 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Telephone and Data Systems, Inc. (TDS) reported a current ratio of 2.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Wireless divestiture execution risk
Metrics are mathematically derived from official filings.
Asset Base Shrinks Post-Divestiture
Total assets contracted from $13.9B in 2024Q1 to $8.4B by 2026Q2, per reported figures, reflecting the deconsolidation of UScellular and leaving a leaner fiber-focused entity.
The 40% reduction in total assets aligns with the divestiture of wireless operations, as PPE net dropped from $6.0B to $3.6B over the same period. This suggests the remaining asset base is concentrated in fiber infrastructure, which may support future regulated-like growth if take rates improve. However, the pace of asset contraction indicates a strategic pivot rather than organic expansion, and investors should monitor whether the slimmed-down entity can generate proportional returns.
PPE Decline Signals Transition
Net PPE fell from $6.0B in 2024Q1 to $3.6B in 2026Q2, as disclosed in financial statements, reflecting the removal of wireless assets and leaving fiber as the primary rate base.
The 40% reduction in PPE net underscores the scale of the divestiture, but the remaining $3.6B still represents a substantial investment in fiber and wireline infrastructure. This asset base may generate stable cash flows if the company can achieve higher penetration rates, but the lack of new major capex projects (2026Q2 capex of $1.0B is elevated but may be one-time) suggests a period of consolidation. The regulatory recovery timeline for these assets will be critical, as any delays could pressure returns.
Leverage Drops, But Access Questioned
Debt-to-equity plummeted from 0.87 in 2024Q1 to 0.23 by 2026Q2, per reported data, as total debt fell from $5.2B to $1.2B, indicating a deleveraged balance sheet post-divestiture.
The dramatic reduction in leverage appears positive, but in a capital-intensive industry, it may signal limited access to growth capital or a deliberate strategy to operate conservatively. The equity ratio improved to 0.64, providing a cushion, yet the low debt levels could constrain future fiber expansion if internal cash flows prove insufficient. Investors should monitor whether management redeploys this balance sheet capacity toward value-accretive investments or if it remains underutilized.
Equity Base Stabilizes, ROE Improves
Equity remained stable around $5.2B in 2026Q2, up from $5.0B in 2025Q2, while ROE improved to 5.6% from 0.2%, according to recent financial statements, suggesting a return to profitability.
The stability in equity despite the divestiture indicates that proceeds were used to pay down debt rather than distribute to shareholders, which may support future investment. The ROE improvement, though modest, reflects the one-time gain from the divestiture, and underlying profitability remains thin. Dividend coverage appears adequate, but the sustainability of ROE depends on the fiber segment's ability to generate consistent returns without the wireless contribution.
Cash Hoard Provides Flexibility
Cash surged to $2.2B in 2026Q2 from $540M a year earlier, per reported figures, boosting the current ratio to 3.82 and providing ample liquidity for transition costs.
The substantial cash balance, likely from divestiture proceeds, offers significant short-term flexibility and reduces refinancing risk. However, the current ratio of 3.82 is unusually high for a telecom operator, suggesting the cash may be earmarked for future investments or debt reduction. Investors should watch for deployment plans, as idle cash earns minimal returns and could drag on overall profitability.
Divestiture Proceeds Mask Core Weakness
Despite a strong balance sheet, negative gross and operating margins of -5.05% in 2026Q2, as per financial statements, indicate the remaining fiber business may struggle to achieve profitability.
The reported margins suggest that the slimmed-down entity is still incurring transition costs or impairments, and the one-time EPS beat of $2.24 versus $0.12 estimate, per recent filings, likely includes non-recurring gains. If the fiber segment cannot generate positive contribution margins, the balance sheet strength may be temporary, and the company could face cash burn. This warrants close monitoring of operational metrics like fiber take rates and churn.