VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TDS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TDSTelephone and Data Systems, Inc.
$35.15$3.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTDSCash Flow

Telephone and Data Systems, Inc. (TDS) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow plummeted from $421M in 2025Q2 to $55.6M in 2026Q2, and despite a positive FCF of $1.1B in 2026Q2, this is largely due to one-time divestiture proceeds, with ongoing capex intensity of 18.1% of OCF indicating continued cash burn.

Income StatementBalance SheetCash FlowRatios

TDS Cash Flow Statement

Annual statement

TDS Cash Flow Statement

Telephone and Data Systems, Inc. (TDS) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations107.92M589.89M1.15B1.14B1.16B1.1B1.53B1.02B1.02B776M782M789.69M394.81M494.61M1.11B1.26B1.12B1.1B848.89M941.03M887.16M880.22M747.39M920.41M793.64M545.8M748.86M623.7M356.2M206.5M295M
Operating CF Growth %-352.6%-48.48%0.26%-1.13%4.71%-28%50.79%-0.1%31.06%-0.77%-0.97%100.02%-20.18%-55.25%-11.99%11.92%1.75%29.89%-9.79%6.07%0.79%17.77%-18.8%15.97%45.41%-27.12%20.07%75.1%72.49%-30%39.41%
Operating CF / Revenue %8.58%48.03%23.07%22.13%21.34%20.7%29.32%19.63%19.91%15.38%15.32%15.26%7.88%10.09%20.68%24.24%22.5%21.96%16.67%19.49%20.33%22.23%20.09%26.72%26.58%21.09%32.18%31.77%19.73%14.03%24.29%
Net Income418.57M124.67M-26M-487M72M188M269M147M175M157M52M262.61M-147.29M166.82M122.65M250.24M188.98M253.73M93.54M386.11M161.76M222.54M49M74.89M-987.74M-168.25M2.27B230M64.4M-9.5M128.1M
Depreciation & Amortization356.26M351.88M943M915M929M895M909M932M883M844M850M844.36M836.53M1.02B813.63M765.78M761.75M749.97M750.08M752.22M737.48M677.44M667.96M595.73M510.44M450.02M399.14M353.3M409.5M301.6M231.6M
Deferred Taxes-199.13M-66.19M3M8M47M52M190M34M33M-369M22M70.85M71.71M-67.15M58.78M202.55M74.07M31.05M-437.92M-283.05M-195M-24.31M-69.62M32.91M-587.71M-266.41M-370K152.2M49.3M17.2M75M
Other Non-Cash Items-589.72M417.93M222M682M163M143M108M121M89M357M61M-226.33M74.74M-435.92M112.57M73.31M107.75M152.95M528.3M100.34M443.14M136.76M131.4M102.25M1.88B598.17M-2.01B84.1M100K-200K9.3M
Working Capital Changes-113.38M-238.4M-68M-17M-98M-224M3M-277M-217M-259M-245M-202.2M-476.67M-217.55M-44.33M-73M-45.73M-117.59M-107.8M-8.88M-129.73M-55.72M-31.34M128.03M-21.91M-37.92M120.49M-75M94.6M-11.9M-10.3M
Capital Expenditures4.24B2.14B-904M-1.34B-1.77B-2.46B-1.37B-957M-776M-685M-636M-800.63M-799.5M-883.8M-995.52M-971.76M-1.22B-700.44M-1.12B-699.57M-722.46M-720.56M-798.25M-776.97M-1.37B-700.15M-456.02M-431M-676.1M-915.3M-550.2M
CapEx / Revenue %336.77%174.57%17.81%23.47%32.79%46.2%26.18%18.49%15.19%13.58%12.46%15.47%15.96%18.03%18.62%18.76%24.54%13.95%22.08%14.49%16.55%18.2%21.46%22.55%45.78%27.05%19.6%21.96%37.44%62.2%45.3%
CapEx / D&A11.89x6.09x0.94x1.32x1.91x2.75x1.50x1.03x0.88x0.81x0.75x0.95x0.96x0.87x1.22x1.27x1.61x0.93x1.50x0.93x0.98x1.06x1.20x1.30x2.68x1.56x1.14x1.22x1.65x3.03x2.38x
CapEx Coverage (OCF/CapEx)0.03x0.28x1.30x0.94x0.65x0.45x1.12x1.06x1.31x1.13x1.23x0.99x0.49x0.56x1.11x1.29x0.92x1.57x0.76x1.35x1.23x1.22x0.94x1.18x0.58x0.78x1.64x1.45x0.53x0.23x0.54x
Cash from Investing4.28B2.14B-754M-1.33B-1.78B-2.46B-1.51B-1.25B-680M-981M-808M-737.69M-909.74M-260.65M-998.07M-866.09M-1.22B-781.45M-902.75M-627.86M-630.74M-914.43M-564.37M-700.49M-1.37B-519.86M-605.66M-285.4M-494.3M-760.7M-417.4M
Acquisitions2.24B0147M08M-1.3B-146M-305M13M-197M-32M56.01M-107.61M496.55M-113.2M-105.51M-81.69M-29.28M-389.19M-19.49M-43.6M-190.87M-40.79M0-531.17M-392.84M-149.62M0000
Purchase of Investments00000-20M-3M-11M-17M-100M0000-120M-180.92M-493.75M-109.23M-27.45M000000-487K00-2.8M-25.1M-60M
Sale of Investments000003M1M29M100M00050M115M243.44M393.25M106.25M23.66M260.35M92M138.75M0000487K0135M166.6M120.6M0
Other Investing2.47B2.53B-17M-116M-16M11M5M-5M112M1M-140M6.93M-52.64M11.59M-12.8M-1.15M370K33.84M377.64M-804K-3.43M-3M274.67M76.48M63.64M573.13M-22K10.6M18M59.1M192.8M
Cash from Financing-2.75B-2.35B-277M56M613M321M957M-220M-32M-77M-59M460.74M156.82M-144.42M70.1M-168.03M-200.96M-427.46M-343.28M-152.06M-338.88M-41.11M47.91M-581.21M1.73B15.78M-155.19M-272.5M137.2M547.6M124.9M
Dividends Paid-87.44M-87.67M-104M-153M-151M-119M-78M-75M-72M-69M-65M-61.22M-58.04M-55.29M-53.16M-64.91M-66.83M-46.8M-47.32M-45.83M-43.04M-40.58M-38.05M-36.19M-34.45M-32.14M-30.47M-29.4M-28.5M-27.2M-26.2M
Dividend Payout Ratio %----243.55%76.28%34.51%61.98%53.33%45.1%151.16%27.95%-38.96%64.95%24.27%32.81%24.11%50.53%11.86%26.51%18.14%77.64%58.86%--1.36%12.78%44.25%-20.45%
Debt Issuance (Net)-2.69M-1000K-1000K1000K1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K1000K1000K1000K-1000K-1000K1000K-1000K
Stock Issued000001.11B0060M5M15M0015.44M01.97M818K0-879K113.61M40.74M43.57M31.94M10.72M5.87M000144.9M144.8M195.3M
Share Repurchases-108.49M-129.49M-54M-6M-83M-60M-37M-21M0-1M-8M-6.19M-58.04M-28.24M-43.4M-83.79M-120.88M-212.12M-228.33M-214.57M00-24.35M-86.78M0-80.3M-513.92M-69M0-69.9M-600K
Other Financing-776.34M-483.96M-103M-83M-26M-72M-68M-6M60M4M9M1.49M-1M-74.79M-32.02M-10.3M-25.74M-26.2M-59.59M30.43M-886K-2.88M2.13M-312.38M-1.57M-28.61M-94.92M9M-9.3M-8.8M1.3M
Net Change in Cash1.64B381.95M114M-129M-15M-1.04B978M-453M305M-282M-85M512.74M-358.11M89.53M177.21M221.59M-302.86M-106.32M-397.14M161.12M-82.47M-75.31M230.93M-361.29M1.16B41.73M-11.99M65.9M137.2M547.6M124.9M
Exchange Rate Effect-778K-4.98M0000000000000000000000000100K138.1M554.2M122.4M
Cash at Beginning1.37B384M270M399M414M1.45B474M927M622M904M985M471.9M830.01M740.48M563.27M341.68M670.99M777.31M1.17B1.01B1.1B1.17B937.65M1.3B140.74M99.02M111.01M45.1M51M57.6M55.1M
Cash at End2.2B765.95M384M270M399M414M1.45B474M927M622M900M984.64M471.9M830.01M740.48M563.27M368.13M670.99M777.31M1.17B1.01B1.1B1.17B937.65M1.3B140.74M99.02M111M188.2M605.2M180M
Free Cash Flow4.34B2.73B241M-199M-620M-1.36B164M59M241M91M146M-10.93M-404.68M-389.19M109.66M283.95M-101.9M402.15M-275.22M241.47M164.7M159.67M-50.86M143.45M-572.95M-154.34M292.84M192.7M-319.9M-708.8M-255.2M
FCF Growth %991.56%1034.44%221.11%67.9%54.38%-928.66%177.97%-75.52%164.84%-37.67%1435.28%97.3%-3.98%-454.92%-61.38%378.65%-125.34%246.12%-213.98%46.61%3.15%413.91%-135.46%125.04%-271.21%-152.71%51.97%160.24%54.87%-177.74%24.74%
FCF Margin %345.35%222.6%4.85%-3.86%-11.45%-25.5%3.14%1.14%4.72%1.8%2.86%-0.21%-8.08%-7.94%2.05%5.48%-2.04%8.01%-5.4%5%3.77%4.03%-1.37%4.16%-19.19%-5.96%12.59%9.82%-17.72%-48.17%-21.01%
FCF / Net Income %1037.91%-43842.09%-860.71%39.8%-1000%-871.15%72.57%48.76%178.52%59.48%339.53%-4.99%296.79%-274.22%133.95%141.58%-70.84%207.4%-294.22%62.54%101.82%71.75%-103.79%233.28%58.2%77.93%13.09%83.78%-496.74%7461.05%-199.22%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Wireless divestiture execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Flow Volatility Post-Divestiture

Operating cash flow swung from $421M in 2025Q2 to $55.6M in 2026Q2, per reported figures, reflecting the deconsolidation of UScellular and leaving a slimmed-down entity with less predictable cash generation.

The dramatic decline in OCF aligns with the revenue contraction and suggests the remaining fiber-focused operations have not yet established a stable cash flow baseline. Investors should monitor whether OCF can consistently cover fixed obligations, as the current level appears insufficient relative to the company's historical performance.

Capex Intensity Remains Elevated

Capital expenditures totaled $1.0B in 2026Q2, representing 18.1% of OCF, as disclosed in financial statements, indicating continued heavy investment in fiber infrastructure despite the divestiture.

The capex-to-OCF ratio, while lower than the 108% seen in 2024Q4, still signals that TDS is prioritizing network expansion over near-term cash generation. This investment appears aimed at growing the fiber rate base, but the lack of proportional revenue growth suggests take rates may be lagging, warranting close attention to subscriber additions.

Financing Capacity Under Scrutiny

Free cash flow turned positive at $1.1B in 2026Q2, per reported data, but this likely includes one-time divestiture proceeds; the company issued no long-term debt, indicating reliance on internal funds.

The absence of new debt issuance and the low debt-to-equity ratio of 0.37 suggest TDS has balance sheet capacity, but the mixed guidance implies management is still calibrating the optimal capital structure. The positive FCF may be temporary, and investors should assess whether the company can access capital markets on reasonable terms if needed for future fiber expansion.

Working Capital Distortions from Divestiture

Working capital adjustments appear significant, as OCF in 2025Q3 was negative $34.7M despite positive net income, per financial statements, likely due to divestiture-related changes in receivables and payables.

The volatility in OCF relative to net income suggests that working capital swings, possibly from the UScellular deconsolidation, are masking underlying cash generation. Analysts should adjust for these non-recurring items to assess the true operating cash flow of the continuing fiber business.

Dividend Coverage Thin but Maintained

Dividends paid remained steady at $21.9M in 2026Q2, with OCF-to-dividend coverage of 2.5x, as per reported figures, but this coverage is down from 19.1x in 2025Q2.

The sharp decline in coverage reflects the reduced OCF post-divestiture, yet the dividend appears sustainable in the near term. However, if OCF fails to stabilize or improve, the payout may become a strain on the slimmed-down entity, and investors should monitor whether management prioritizes fiber investment over dividend growth.

GAAP Earnings Mask Cash Reality

Net income of $298.4M in 2026Q2, per income statement data, far exceeds OCF of $55.6M, indicating significant non-cash items such as gains on divestiture and possibly AFUDC.

The divergence between net income and OCF suggests that reported earnings are not translating into cash, a common issue for utilities with large non-cash accruals. Investors should focus on cash-based metrics to evaluate the company's ability to fund its dividend and capex, rather than relying on GAAP profitability.

What the Cash Flow Statement Hides

The cash flow statement may obscure ongoing transition costs and potential liabilities, as the 2026Q2 positive FCF of $1.1B likely includes one-time divestiture proceeds, per reported data, masking underlying cash burn.

The reported figures suggest that the slimmed-down entity may still face negative operating cash flow in the absence of one-time gains, as evidenced by the negative OCF in 2025Q3. Additionally, the low debt-to-equity ratio could indicate limited access to growth capital, and investors should monitor for unfunded obligations such as network upgrade commitments or spectrum payments that may not be fully reflected in the cash flow statement.

TDS — Frequently Asked Questions

Quick answers to the most common questions about buying TDS stock.

How much cash does Telephone and Data Systems, Inc. (TDS) generate from operations?

Telephone and Data Systems, Inc. (TDS) generated $589.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Telephone and Data Systems, Inc.'s free cash flow?

Telephone and Data Systems, Inc. (TDS) generated $2.73B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Telephone and Data Systems, Inc.'s capital expenditure (CapEx)?

Telephone and Data Systems, Inc. (TDS) spent $2.14B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Telephone and Data Systems, Inc. distribute cash to shareholders?

In 2025, Telephone and Data Systems, Inc. (TDS) returned $87.7M to shareholders via cash dividends and spent $129.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.