Liquidity remains a significant concern as operating cash flow reached -$17.3 million in 2025Q3, forcing the firm to rely on active securities portfolio rotation to fund operations.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | -115.67M | -86.63M | -33.19M | -35.79M | -43.03M | -20.45M | -18.18M | -12.22M | -12.57M | 133K | 7.37M | 716K | -3.83M | 1.19M |
| Operating CF Growth % | -1090% | -161.05% | 7.27% | 16.84% | -110.48% | -12.46% | -48.8% | 2.82% | -9553.38% | -98.2% | 929.19% | 118.71% | -421.6% | - |
| Net Income | 3.27M | 13.94M | 15.22M | 17.03M | 17.03M | 10.93M | 7.88M | 9.62M | 2.93M | 3.98M | 3.29M | 3.04M | 4.09M | 2.08M |
| Depreciation & Amortization | -63K | 451K | 457K | 436K | 544K | 634K | 924K | 1.48M | 780K | 637K | 351K | 269K | 191K | 139K |
| Deferred Taxes | -283K | 0 | -56K | 311K | -216K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -117.78M | -107.81M | -43.99M | -53.8M | -59.66M | -30.1M | -28.82M | -23.05M | -16.75M | -3.19M | 4.62M | -3.46M | -8.95M | -1.03M |
| Working Capital Changes | -834K | 6.79M | -5.12M | 277K | -1.28M | -2.06M | 1.72M | -374K | 391K | -1.49M | -991K | 847K | 829K | 0 |
| Cash from Investing | -17.7M | -74.03M | -643K | 21.17M | 29.48M | -87.44M | -23.4M | -12.2M | -44.91M | -30.16M | -16.89M | -13.17M | -23.69M | -12.29M |
| Purchase of Investments | -198.43M | 0 | -405.8M | -7.41M | -17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 257.74M | 0 | 467.6M | 442.57M | 445.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 59.31M | 0 | 61.79M | 435.16M | 428.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | -435.16M | -3.19M | 0 | -2.5M | 0 | -18.74M | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -77.01M | -73.81M | -62.44M | 21.29M | -407.28M | -87.38M | -20.72M | -12.04M | -26.17M | -29.88M | -16.72M | -10.86M | -21.32M | -12.21M |
| Cash from Financing | 194.57M | 165.62M | 50.44M | 10.78M | 12.68M | 134.55M | 43.33M | 24.23M | 75.17M | 33.64M | 11.3M | 13.94M | 26.13M | -11.55M |
| Dividends Paid | -3.27M | -4.68M | -3.58M | -3.32M | -2.84M | -1.55M | -1.42M | -802K | -10.68M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 2.19M | -2.96M | -1.09M | -481K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 2.19M | -2.96M | -1.09M | -481K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 213.32M | 184.26M | 34.12M | 49.1M | 93.62M | 64.41M | 39.66M | 35.12M | 62.85M | 33.64M | 11.3M | 13.94M | 26.13M | -11.55M |
| Net Change in Cash | 61.2M | 4.96M | 16.61M | -3.84M | -876K | 26.66M | 1.75M | -11.55M | 17.69M | 3.61M | 1.78M | 1.49M | -1.38M | -22.66M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 103.73M | 58.77M | 42.16M | 45.99M | 46.87M | 20.2M | 18.46M | 30.01M | 12.32M | 8.71M | 6.93M | 5.44M | 6.83M | 29.48M |
| Cash at End | 163.97M | 63.72M | 58.77M | 42.16M | 45.99M | 46.87M | 20.2M | 18.46M | 30.01M | 12.32M | 8.71M | 6.93M | 5.44M | 6.83M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -29.04M | -86.84M | -33.56M | -35.91M | -43.21M | -20.51M | -18.36M | -12.38M | -12.57M | -151K | 7.2M | -1.59M | -6.19M | 1.1M |
| FCF Growth % | 60.25% | -158.76% | 6.55% | 16.89% | -110.72% | -11.68% | -48.31% | 1.53% | -8227.15% | -102.1% | 552.14% | 74.29% | -661.29% | - |
Negative Operating Cash Flow
According to the reported financial statements, TECTP's operating cash flow has consistently remained negative, with a 2025Q3 figure of -$17.3 million, suggesting that the firm is currently unable to generate sufficient organic capital to support its ongoing operations without relying on external balance sheet adjustments.
The persistent disconnect between net income and operating cash flow indicates that earnings are largely non-cash or offset by significant working capital requirements. Investors should monitor whether this trend reflects a structural inability to convert advisory fee income into tangible liquidity or if it is a temporary byproduct of the current interest rate cycle.
As evidenced by the quarterly cash flow data, TECTP frequently rotates its investment securities portfolio, with 2025Q3 showing $200 million in purchases against $253.9 million in sales, indicating an active management strategy aimed at harvesting liquidity to offset core banking operational shortfalls.
This high turnover in the investment portfolio suggests that the bank is utilizing its securities book as a primary liquidity buffer rather than a static yield-generating asset. Such reliance on portfolio churn warrants investigation into the duration risk and potential for realized losses if market conditions force further asset liquidations.
Based on the provided figures, the provision for credit losses has exhibited extreme volatility, swinging from a $23.4 million charge in 2024Q4 to a negative $9.3 million in 2025Q3, which significantly distorts the reported cash flow profile and complicates the assessment of true credit risk.
These large swings in non-cash provisions appear to mask the underlying cash-generative capacity of the loan book. The lack of consistency in these charges suggests that the bank's credit risk management may be subject to significant accounting adjustments that do not necessarily reflect immediate cash outflows or inflows.
As reported in recent filings, TECTP has maintained dividend payments despite negative operating cash flows, with $678,000 paid in 2025Q3, raising questions about the long-term sustainability of these distributions in the absence of robust organic cash generation from the core banking and advisory segments.
The decision to continue capital returns while operating cash flow remains negative may indicate management's desire to signal stability, yet it appears to be funded by asset sales rather than operational success. Investors should monitor whether this capital allocation strategy remains viable if the current interest rate environment continues to pressure net interest income.
Quick answers to the most common questions about buying TECTP stock.
Tectonic Financial, Inc. (TECTP) generated $-86.6M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.
Tectonic Financial, Inc. (TECTP) reported negative free cash flow of $86.8M in 2024, indicating capital requirements exceeded cash from operations.
Tectonic Financial, Inc. (TECTP) spent $0.2M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2024, Tectonic Financial, Inc. (TECTP) returned $4.7M to shareholders via cash dividends and spent $3.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.