Capital adequacy is thinning, with the equity-to-assets ratio compressing to 0.11 in 2025Q3 from 0.17 in 2023Q3, suggesting limited flexibility to absorb further asset-side volatility.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash & Short Term Investments | 111.23M | 26.13M | 27.99M | 29.18M | 27.36M | 46.87M | 20.2M | 18.46M | 16.22M | 12.32M | 8.71M | 6.93M | 5.44M | 6.83M |
| Cash & Due from Banks | 6.17M | 5.85M | 58.77M | 8.55M | 45.99M | 46.87M | 20.2M | 18.46M | 16.22M | 12.32M | 8.71M | 6.93M | 5.44M | 6.83M |
| Short Term Investments | 21.83M | 20.28M | 22.98M | 20.63M | 17.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 21.83M | 20.28M | 22.98M | 20.63M | 17.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments Growth % | 2151.82% | -11.74% | 11.36% | 20.27% | - | - | - | - | - | - | - | - | - | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 21.44M | 21.44M | 21.8M | 22.01M | 22.22M | 11.71M | 11.91M | 9.76M | 12.04M | 1.93M | 1.52M | 1.15M | 565K | 0 |
| Goodwill | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 10.73M | 10.73M | 8.38M | 8.38M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 359K | 569K | 777K | 979K | 1.18M | 1.38M | 3.66M | 1.93M | 1.52M | 1.15M | 565K | 0 |
| PP&E (Net) | 4.56M | 4.73M | 4.76M | 6.23M | 6.13M | 5.81M | 6.4M | 5.61M | 4.9M | 4.57M | 4.5M | 4.55M | 2.45M | 265K |
| Other Assets | 0 | 0 | 889K | 513.9M | 482.33M | 431.52M | 326.55M | 277.84M | 240.36M | 194.28M | 162.2M | 150.45M | 136.08M | 0 |
| Total Current Assets | 28M | 26.13M | 58.77M | 42.16M | 45.99M | 46.87M | 20.2M | 18.46M | 16.22M | 12.32M | 8.71M | 6.93M | 5.44M | 6.83M |
| Total Non-Current Assets | 27.92M | 27.6M | 27.45M | 570.38M | 539.02M | 466.56M | 344.85M | 293.2M | 257.3M | 200.78M | 168.22M | 156.15M | 139.1M | 265K |
| Total Assets | 1.06B | 863.38M | 677.35M | 612.54M | 585.01M | 513.43M | 365.06M | 311.66M | 273.52M | 213.09M | 176.93M | 163.08M | 144.54M | 114.43M |
| Asset Growth % | 98.38% | 27.47% | 10.58% | 4.71% | 13.94% | 40.64% | 17.13% | 13.94% | 28.36% | 20.44% | 8.49% | 12.83% | 26.32% | - |
| Return on Assets (ROA) | 0.34% | 1.81% | 2.36% | 2.58% | 2.82% | 2.13% | 1.91% | 3.01% | 1.21% | 2.04% | 1.94% | 1.98% | 3.16% | 1.82% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 22M | 33M | 12M | 46.52M | 95.69M | 24M | 13.91M | 29M | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -6.17M | -5.85M | -25.77M | -30.16M | 529K | 48.82M | 3.8M | -4.54M | 12.78M | -12.32M | -8.71M | -6.93M | -5.44M | -6.83M |
| Long-Term Debt | 0 | 22M | 33M | 12M | 46.52M | 95.69M | 24M | 13.91M | 29M | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 727.95M | 537.49M | 504.04M | 0 | 0 | 266.58M | 260.27M | 219.54M | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257K | 1.71M | 915K | 2.14M | 2.62M | 1.89M | 1.73M |
| Total Non-Current Liabilities | 0 | 749.95M | 570.49M | 515.94M | 46.52M | 95.69M | 314.4M | 273.93M | 246.83M | 181.94M | 149.72M | 139.29M | 124.11M | 0 |
| Total Liabilities | 944.69M | 749.95M | 570.49M | 516.04M | 500.22M | 453.41M | 314.58M | 274.19M | 248.54M | 915K | 2.14M | 2.62M | 1.89M | 1.73M |
| Total Equity | 119.15M | 113.43M | 106.86M | 96.5M | 84.79M | 60.01M | 50.48M | 37.47M | 24.98M | 31.16M | 27.21M | 23.8M | 20.43M | 17.03M |
| Equity Growth % | 18.19% | 6.15% | 10.73% | 13.81% | 41.28% | 18.9% | 34.7% | 49.99% | -19.81% | 14.51% | 14.34% | 16.46% | 20% | - |
| Equity / Assets (Capital Ratio) | 11.2% | 13.14% | 15.78% | 15.75% | 14.49% | 11.69% | 13.83% | 12.02% | 9.13% | 14.62% | 15.38% | 14.59% | 14.14% | 14.88% |
| Return on Equity (ROE) | 2.85% | 12.65% | 14.97% | 17.08% | 21.38% | 16.97% | 14.69% | 28.24% | 10.45% | 13.64% | 12.91% | 13.74% | 21.83% | 12.22% |
| Book Value per Share | 17.33 | 15.72 | 14.65 | 13.15 | 12.07 | 9.11 | 7.68 | 5.71 | 8.89 | 15.34 | 13.46 | 11.80 | 10.14 | 9.45 |
| Tangible BV per Share | 14.21 | 12.75 | 11.66 | 10.15 | 8.91 | 7.34 | 5.87 | 4.22 | 4.61 | 14.39 | 12.71 | 11.23 | 9.86 | 9.45 |
| Common Stock | 72K | 72K | 72K | 71K | 71K | 66K | 66K | 66K | 65K | 40K | 40K | 40K | 40K | 40K |
| Additional Paid-in Capital | 0 | 50.02M | 51.25M | 50.7M | 50.18M | 39.2M | 39.05M | 31.48M | 23.07M | 22.96M | 22.76M | 22.66M | 22.63M | 0 |
| Retained Earnings | 78.87M | 68.17M | 58.92M | 48.56M | 34.85M | 20.66M | 11.29M | 6.13M | 1.9M | 8.38M | 4.4M | 1.1M | -1.93M | -6.02M |
| Accumulated OCI | -994K | -1.64M | -1.82M | -2.37M | -328K | 68K | 54K | -209K | -58K | -223K | 10K | -12K | -305K | 0 |
| Treasury Stock | 0 | -3.2M | -1.57M | -481K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 17K | 17K | 17K | 17K | 17K | 17K | 17K | 1K | 0 | 0 | 0 | 0 | 0 | 0 |
Negative Net Interest Margin
Based on reported financial statements, Tectonic Financial has grown total assets from $622.0 million in 2023Q2 to $1.1 billion by 2025Q3, yet this expansion appears disconnected from core profitability as the bank struggles with a negative net interest margin that has persisted throughout the current fiscal year.
The rapid growth in the asset base suggests an aggressive pursuit of market share within the dental niche, but the lack of corresponding interest income suggests these assets may be underperforming or mispriced. Investors should monitor whether this asset growth is sustainable given the concurrent deterioration in the bank's core interest-earning capacity.
As reported in recent quarterly filings, the equity-to-assets ratio has compressed from 0.17 in 2023Q3 to 0.11 in 2025Q3, indicating that the bank's capital base is failing to keep pace with the rapid expansion of its total asset footprint during this period of operational strain.
This declining capital ratio suggests a narrowing margin of safety for absorbing potential credit losses or unexpected balance sheet volatility. The current trajectory implies that management may face increasing pressure to raise capital or curtail asset growth to maintain regulatory compliance and protect the firm's solvency profile.
According to the provided balance sheet data, cash and bank balances have fluctuated significantly, dropping from a peak of $126.5 million in 2024Q1 to just $6.2 million by 2025Q3, which highlights a potential reliance on volatile funding sources to support the bank's ongoing operational requirements.
The sharp reduction in liquid assets suggests that the bank is consuming its cash reserves to fund operations or bridge the gap created by negative net interest income. This liquidity profile warrants close investigation, as it may limit the bank's ability to respond to sudden deposit outflows or credit market disruptions.
Based on the reported figures, the bank's transition to a negative net interest margin of -0.9% in 2025Q3 suggests a fundamental duration or pricing mismatch between its interest-bearing liabilities and its specialized loan portfolio, which appears to be a primary risk to the firm's long-term viability.
The inability to generate a positive spread in a high-rate environment implies that the bank's cost of funding may be rising faster than the yields on its dental-focused loan book. This structural imbalance suggests that the current business model may be inherently vulnerable to interest rate volatility, necessitating a strategic pivot in asset-liability management.
Quick answers to the most common questions about buying TECTP stock.
As of 2024, Tectonic Financial, Inc. (TECTP) had total assets of $863.4M including $26.1M in current assets.
Tectonic Financial, Inc. (TECTP) carries total debt of $22.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tectonic Financial, Inc. (TECTP) has total shareholders' equity (book value) of $113.4M ($15.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.