The balance sheet shows a conservative core with a debt-to-equity ratio of 0.60, but the equity base has eroded by 20.1% from Q1 2025 to Q2 2026, and hidden leverage may exist in tower leaseback obligations not fully captured in reported debt.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) balance sheet — 29-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'96 |
|---|
| Total Assets | 303.09T | 288.45T | 299.68T | 286.59T | 275.19T | 277.18T | 245.87T | 221.21T | 206.2T | 198.48T | 179.61T | 166.17T | 140.9T | 127.95T | 111.37T | 102.72T | 99.76T | 97.56T | 91.26T | 82.04T | 75.01T | 62.01T | 56.79T | 50.29T | 42.5T | 32.47T | 28.88T | 24.38T | 20.44T | 26.72T |
| Asset Growth % | -1.8% | -3.75% | 4.57% | 4.14% | -0.72% | 12.73% | 11.15% | 7.28% | 3.89% | 10.51% | 8.09% | 17.94% | 10.12% | 14.89% | 8.42% | 2.97% | 2.25% | 6.91% | 11.23% | 9.38% | 20.97% | 9.18% | 12.94% | 18.33% | 30.89% | 12.41% | 18.49% | 19.28% | -23.51% | - |
| PP&E (Net) | 190.5T | 193.88T | 207.48T | 196.69T | 188.52T | 178.54T | 173.22T | 155.81T | 142.01T | 131.52T | 113.08T | 102.43T | 93.63T | 85.66T | 77.05T | 74.64T | 75.83T | 76.42T | 71.07T | 61.16T | 55.14T | 46.07T | 40.45T | 35.08T | 28.14T | 22.74T | 17.49T | 16.51T | 15.88T | 20.83T |
| PP&E / Total Assets % | 62.85% | 67.21% | 69.23% | 68.63% | 68.51% | 64.41% | 70.45% | 70.44% | 68.87% | 66.26% | 62.96% | 61.64% | 66.45% | 66.95% | 69.18% | 72.66% | 76.02% | 78.33% | 77.88% | 74.54% | 73.51% | 74.3% | 71.22% | 69.75% | 66.22% | 70.04% | 60.55% | 67.71% | 77.7% | 77.96% |
| Total Current Assets | 80.93T | 60.98T | 63.09T | 55.63T | 55.06T | 61.28T | 46.53T | 41.72T | 43.27T | 47.56T | 47.7T | 47.91T | 33.76T | 33.08T | 27.97T | 21.4T | 18.73T | 16.19T | 14.62T | 15.98T | 13.9T | 10.28T | 9.29T | 9.23T | 11.03T | 7.31T | 9.11T | 6.12T | 3.25T | 3.49T |
| Cash & Equivalents | 54.58T | 34.49T | 33.91T | 29.01T | 31.95T | 38.31T | 20.59T | 18.24T | 17.43T | 25.14T | 29.77T | 28.12T | 17.67T | 14.7T | 13.12T | 9.63T | 9.12T | 7.81T | 6.89T | 10.14T | 8.3T | 5.36T | 4.9T | 5.09T | 5.72T | 3.65T | 3.54T | 3.33T | 2.17T | 1.83T |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 788B | 903.16B | 1.1T | 997B | 1.14T | 779B | 983B | 585B | 717B | 631B | 584B | 528B | 474B | 509B | 579B | 758B | 515.54B | 435.24B | 511.95B | 211.4B | 212.96B | 219.74B | 205.61B | 151.26B | 140.26B | 187.5B | 105.77B | 381.42B | 80.34B | 328.68B |
| Other Current Assets | 5.05T | 1.9T | 1.35T | 1.33T | 2.83T | 5.81T | 769B | 5.25T | 7.33T | 9.49T | 7.29T | 9.15T | 8.15T | 4.1T | 327B | 791B | 66.13B | 3.87B | 0 | -15.39B | 6.81B | 159.12B | 45.04B | 50.42B | 232.7B | 156.25B | 0 | 113.48B | 187.21B | 247.76B |
| Long-Term Investments | 28.16T | 7.51T | 8.46T | 8.16T | 8.65T | 13.8T | 4.24T | 1.94T | 2.66T | 2.15T | 1.85T | 1.81T | 1.77T | 304B | 275B | 235B | 253.85B | 2.39T | 169.25B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 913B | 916.19B | 1T | 1.09T | 1.09T | 1.09T | 1.31T | 1.4T | 1.04T | 651B | 420B | 307B | 293B | 241B | 248B | 171B | 162.53B | 106.54B | 106.54B | 3.39T | 4.43T | 8.85B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 9.09T | 8.34T | 16.64T | 9.63T | 14.43T | 13.81T | 12.18T | 8.18T | 5.28T | 4.4T | 4.09T | 4.02T | 3.35T | 2.37T | 1.2T | 1.62T | 1.62T | 2.32T | 3.08T | 0 | 0 | 4.47T | 5.46T | 5.14T | 2.06T | 1.35T | 0 | 0 | 0 | 0 |
| Other Assets | 14.91T | 10.2T | -820B | 11.22T | 3.33T | 4.84T | 4.65T | 9.26T | 9.46T | 9.4T | 11.71T | 9.5T | 8T | 6.22T | 4.54T | 4.58T | 3.1T | 44.61B | 2.21T | 1.52T | 1.54T | 1.18T | 1.6T | 840.34B | 1.27T | 1.06T | 2.29T | 1.75T | 1.31T | 2.4T |
| Total Liabilities | 168.24T | 137.55T | 137.19T | 130.36T | 125.93T | 131.78T | 125.36T | 103.96T | 88.89T | 86.35T | 74.07T | 72.75T | 54.77T | 50.53T | 44.39T | 43.7T | 43.34T | 47.64T | 47.26T | 39T | 38.81T | 32.49T | 31.36T | 29.27T | 23.07T | 21.91T | 15.15T | 13.03T | 11.43T | 13.4T |
| Total Debt | 80.89T | 75.09T | 76.83T | 68T | 63.04T | 69.08T | 64.72T | 52.08T | 44.08T | 35.47T | 31.8T | 34.61T | 23.45T | 20.26T | 19.27T | 17.87T | 19.27T | 22.06T | 18.88T | 13.5T | 15.59T | 10.58T | 12.99T | 15.31T | 12.47T | 11.26T | 9.67T | 8.53T | 7.79T | 7.21T |
| Net Debt | 26.31T | 40.6T | 42.93T | 38.99T | 31.09T | 30.77T | 44.13T | 33.84T | 26.65T | 10.33T | 2.03T | 6.5T | 5.78T | 5.56T | 6.16T | 8.24T | 10.15T | 14.26T | 11.99T | 3.36T | 7.28T | 5.22T | 8.09T | 10.22T | 6.75T | 7.61T | 6.13T | 5.2T | 5.62T | 5.37T |
| Long-Term Debt | 27.62T | 26.16T | 25.52T | 27.77T | 27.33T | 36.32T | 30.56T | 32.29T | 31.41T | 24.96T | 23.02T | 26.23T | 11.53T | 10.41T | 11.8T | 12.96T | 16.25T | 14.36T | 12.9T | 10.39T | 10.01T | 7.95T | 9.56T | 11.83T | 10.41T | 9.22T | 8.86T | 7.91T | 7.23T | 6.65T |
| Short-Term Borrowings | 29.29T | 24.68T | 27.39T | 19.93T | 17.05T | 16.37T | 19.28T | 17.45T | 9.53T | 6.7T | 4.77T | 3.8T | 7.14T | 4.88T | 5.15T | 4.91T | 5.36T | 7.67T | 7.1T | 5.4T | 5.35T | 2.39T | 3.43T | 3.48T | 2.06T | 2.04T | 817.31B | 624.67B | 561.62B | 561.05B |
| Capital Lease Obligations | 95.89T | 24.54T | 23.93T | 20.3T | 18.47T | 16.32T | 14.88T | 13.32T | 3.15T | 3.8T | 4.01T | 4.58T | 4.79T | 4.97T | 2.32T | 12.96T | 408.76B | 208.09B | 337.78B | 201.99B | 1.45T | 1.3T | 744.31B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 102.36T | 74.13T | 76.77T | 71.45T | 70.39T | 69.13T | 68.5T | 58.37T | 46.26T | 45.38T | 39.76T | 35.41T | 31.79T | 28.44T | 24.11T | 22.19T | 20.47T | 26.72T | 27T | 20.67T | 20.5T | 13.48T | 11.79T | 11.2T | 10.9T | 10.07T | 3.39T | 3.14T | 2.24T | 3.2T |
| Accounts Payable | 13.34T | 16.22T | 15.34T | 18.61T | 18.46T | 17.78T | 17T | 13.88T | 14.77T | 15.57T | 13.52T | 13.99T | 12.36T | 12.2T | 7.28T | 8.36T | 7.79T | 9.85T | 12.18T | 6.92T | 6.91T | 5.28T | 4.29T | 3.96T | 3.46T | 1.78T | 1.2T | 815.6B | 646.65B | 1.6T |
| Accrued Expenses | 60.86T | 14.87T | 14.19T | 16.84T | 4.01T | 4.18T | 3.4T | 2.41T | 2.22T | 2.66T | 2.99T | 1.69T | 1.09T | 1.45T | 2.19T | 900B | 2.51T | 4.1T | 4.09T | 2.74T | 2.24T | 452.41B | 321.24B | 1.22T | 2.52T | 1.44T | 836.54B | 0 | 0 | 0 |
| Deferred Revenue | 8.29T | 9.49T | 10.61T | 6.85T | 8.68T | 9.21T | 9.86T | 8.64T | 6.82T | 6.67T | 6.4T | 5.17T | 4.55T | 3.96T | 2.99T | 3.09T | 3.18T | 2.83T | 2.74T | 2.41T | 2.03T | 1.59T | 1.07T | 1.22T | 2.52T | 1.44T | 836.54B | 0 | 0 | 0 |
| Other Current Liabilities | -1.56T | 2.55T | 44B | 1.44T | 71.41T | 66.35T | 57.17T | 27.89T | 50.65T | 53.54T | 46.66T | 45.87T | 9.77T | 4.96T | 4.71T | 3.89T | 894.9B | 111.36B | 141.13B | 141.36B | 3.97T | 3.76T | 2.7T | 2.55T | 2.85T | 4.81T | 538.46B | 1.7T | 1.03T | 1.04T |
| Deferred Taxes | 7.19T | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 14.66T | 14.58T | 12.95T | 12.86T | 11.93T | 13.53T | 14.61T | 746B | 7.04T | 11.55T | 6.77T | 5.05T | 394B | 7.36T | 334B | -7.59T | 1.83T | 2.82T | 3.82T | 4.19T | 5.45T | 8.49T | 6.64T | 2.69T | 233.06B | 843.75B | 1.13T | 561.52B | 659.91B | 1.73T |
| Total Equity | 134.85T | 150.9T | 162.49T | 156.56T | 149.26T | 145.4T | 120.51T | 117.25T | 117.3T | 112.13T | 105.54T | 93.43T | 86.13T | 77.42T | 66.98T | 59.03T | 56.41T | 49.92T | 44T | 43.05T | 36.19T | 29.52T | 25.43T | 21.02T | 19.42T | 10.56T | 13.73T | 11.35T | 9.01T | 13.32T |
| Equity Growth % | -25.06% | -7.13% | 3.79% | 4.89% | 2.66% | 20.65% | 2.78% | -0.05% | 4.61% | 6.24% | 12.97% | 8.48% | 11.24% | 15.6% | 13.47% | 4.63% | 13% | 13.47% | 2.21% | 18.93% | 22.61% | 16.08% | 21% | 8.21% | 83.89% | -23.07% | 21.02% | 25.97% | -32.39% | - |
| Shareholders Equity | 118.33T | 131T | 142.09T | 135.74T | 129.26T | 121.65T | 102.37T | 99.56T | 98.91T | 92.71T | 84.38T | 75.14T | 67.81T | 60.54T | 51.54T | 45.71T | 44.42T | 38.99T | 34.31T | 33.74T | 28.02T | 23.23T | 20.45T | 17.31T | 15.97T | 9.32T | 13.69T | 11.32T | 9.01T | 13.32T |
| Minority Interest | 16.52T | 19.9T | 20.4T | 20.82T | 20T | 23.75T | 18.14T | 17.69T | 18.39T | 19.42T | 21.16T | 18.29T | 18.32T | 16.88T | 15.44T | 13.31T | 12T | 10.93T | 9.68T | 9.3T | 8.17T | 6.29T | 4.98T | 3.71T | 3.46T | 1.24T | 38.46B | 27.78B | 0 | 0 |
| Common Stock | 4.95T | 4.96T | 4.95T | 4.95T | 4.95T | 4.95T | 4.95T | 4.95T | 4.95T | 5.04T | 5.04T | 5.04T | 5.04T | 5.04T | 5.04T | 5.04T | 5.04T | 5.04T | 5.04T | 5.04T | 5.03T | 5.03T | 5.08T | 5.04T | 5.06T | 5.04T | 5.04T | 4.67T | 4T | 0 |
| Additional Paid-in Capital | 2.32T | 2.32T | 2.31T | 2.71T | 1.98T | 1.98T | 1.98T | 2.71T | 1.98T | 4.93T | 4.93T | 2.94T | 2.9T | 2.32T | 1.07T | 1.07T | 1.07T | 1.07T | 1.07T | 1.07T | 1.07T | 1.07T | 1.07T | 1.08T | 1.07T | 1.07T | 1.08T | 1.39T | 1.6T | 0 |
| Retained Earnings | 101.81T | 106.86T | 118.35T | 111.85T | 121.73T | 89.25T | 95.21T | 76.15T | 91.49T | 69.56T | 61.28T | 55.12T | 47.99T | 43.29T | 37.44T | 45.87T | 41.91T | 36.47T | 31.5T | 28.91T | 22.07T | 16.43T | 21.02T | 17.87T | 16.38T | 10.09T | 6.97T | 5.11T | 3.28T | 3.55T |
| Accumulated OCI | 10.75T | 16.89T | 16.48T | 16.23T | 564B | 15.34T | 236B | 15.34T | 321B | 15.34T | 15.34T | 15.97T | 15.84T | 15.81T | 15.7T | 56B | 668.67B | 1.11T | 219.25B | 896.69B | 800.77B | 706.23B | -6.73T | -6.67T | -6.55T | -6.89T | 596.15B | 150.12B | 131.05B | 0 |
| Return on Assets (ROA) | 7.33% | 5.95% | 8.05% | 8.7% | 7.51% | 9.51% | 9.01% | 8.92% | 8.8% | 11.7% | 11.18% | 10.06% | 10.74% | 11.74% | 11.79% | 9.98% | 11.58% | 12% | 12.26% | 16.37% | 16.04% | 13.42% | 12.47% | 13.11% | 22.35% | 13.85% | 9.53% | 10.73% | 4.25% | 8.45% |
| Return on Equity (ROE) | 14.43% | 11.16% | 14.8% | 15.97% | 14.07% | 18.71% | 17.71% | 16.26% | 15.52% | 20.32% | 19.43% | 17.21% | 17.65% | 19.45% | 20.03% | 17.51% | 21.49% | 24.13% | 24.4% | 32.45% | 33.44% | 29.02% | 28.75% | 30.09% | 55.87% | 34.99% | 20.25% | 23.63% | 8.97% | 16.95% |
| Debt / Equity | 0.60x | 0.50x | 0.47x | 0.43x | 0.42x | 0.48x | 0.54x | 0.44x | 0.38x | 0.32x | 0.30x | 0.37x | 0.27x | 0.26x | 0.29x | 0.30x | 0.34x | 0.44x | 0.43x | 0.31x | 0.43x | 0.36x | 0.51x | 0.73x | 0.64x | 1.07x | 0.70x | 0.75x | 0.87x | 0.54x |
| Debt / Assets | 26.69% | 26.03% | 25.64% | 23.73% | 22.91% | 24.92% | 26.32% | 23.55% | 21.38% | 17.87% | 17.7% | 20.83% | 16.64% | 15.83% | 17.31% | 17.4% | 19.32% | 22.61% | 20.69% | 16.45% | 20.78% | 17.06% | 22.87% | 30.45% | 29.35% | 34.68% | 33.49% | 35% | 38.14% | 26.98% |
| Net Debt / EBITDA | 0.29x | 0.57x | 0.57x | 0.51x | 0.43x | 0.39x | 0.61x | 0.48x | 0.44x | 0.16x | 0.04x | 0.13x | 0.12x | 0.13x | 0.15x | 0.22x | 0.27x | 0.39x | 0.35x | 0.09x | 0.23x | 0.20x | 0.37x | 0.59x | 0.52x | 0.73x | 1.00x | 0.82x | 1.38x | 1.07x |
| Book Value per Share | 136.46K | 152.33K | 164.03K | 158.04K | 150.68K | 146.78K | 121.65K | 118.36K | 118.41K | 113.19K | 107K | 95.16K | 88.16K | 80.35K | 69.76K | 60.26K | 57.36K | 50.76K | 44.41K | 43.11K | 35.92K | 29.26K | 25.16K | 20.85K | 19.28K | 10.49K | 13.62K | 11.98K | 9.82K | 14.26K |
Quick answers to the most common questions about buying TLK stock.
As of 2025, Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) had total assets of $288.45T including $60.98T in current assets.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) carries total debt of $75.09T. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) has total shareholders' equity (book value) of $131.00T ($152328.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) reported a current ratio of 0.82x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
SOE mandates may override shareholder returns
Asset Growth Decelerates Amid Restructuring
Total assets have grown at a compound annual growth rate of approximately 1.5% over the last ten quarters, while net property, plant, and equipment has declined by 5.4% from its peak, suggesting a shift from expansion to consolidation following the Mitratel spin-off and FMC restructuring.
The trajectory of asset growth appears to have stalled, with total assets hovering around the $290T-$303T range for over two years. This stagnation, coupled with the decline in PPE net from $207.5T in Q4 2024 to $190.5T in Q2 2026, indicates that the company is not currently in a phase of aggressive regulated asset base expansion. The pattern suggests that recent capital expenditure is primarily directed toward maintaining existing network quality and funding the integration of IndiHome, rather than building new, rate-base accretive infrastructure.
Leverage Volatility Amidst Conservative Core
The debt-to-equity ratio has fluctuated between 0.37 and 0.60 over the past ten quarters, with the most recent reading at 0.60, indicating that while the core utility balance sheet remains conservatively financed, short-term financing needs for integration and capex are creating periodic leverage spikes.
The company's capital structure shows a pattern of periodic debt accumulation followed by paydown, as seen in the D/E ratio rising to 0.60 in Q2 2026 from 0.44 in Q1 2026. This volatility appears driven by the timing of large capital expenditures and the financing of the FMC restructuring, rather than a strategic shift toward higher leverage. The current ratio of 0.79 suggests that short-term liquidity is adequate but not abundant, warranting monitoring of how the company funds its ongoing $5T+ quarterly capex program.
Equity Base Eroded by Dividend and Earnings Pressure
Total equity has declined from $148.1T in Q1 2025 to $118.3T in Q2 2026, a 20.1% reduction, which appears to be driven by a combination of dividend payouts and retained earnings pressure from the volatile and recently negative revenue growth environment.
The erosion of the equity base is a significant development for a utility-like entity where equity represents the regulated investment base. The decline is not solely attributable to share buybacks, as the company is an SOE, but rather to the outflow of capital to shareholders and the impact of lower profitability on retained earnings. This trend, if sustained, could constrain the company's financial flexibility and its ability to self-fund future growth initiatives without increasing external leverage.
Cash Position Strengthens, But Coverage is Tight
Cash and equivalents have surged to $56.5T in Q2 2026 from $35.0T in Q4 2024, a 61.4% increase, yet the current ratio remains below 1.0, suggesting that the company is managing a tight liquidity position where cash is being strategically accumulated ahead of known obligations.
The significant build in the cash balance is a positive development, providing a larger buffer for capex and debt service. However, the persistent sub-1.0 current ratio indicates that current liabilities consistently exceed current assets, a common feature in capital-intensive telecoms but one that requires careful management. The cash accumulation may be a deliberate strategy to fund upcoming debt maturities or large-scale integration costs related to the FMC strategy, rather than a sign of operational cash flow weakness.
Hidden Leverage in Tower Leaseback Obligations
The reported debt-to-equity ratio of 0.60 may understate true leverage, as the Mitratel spin-off and subsequent tower leaseback arrangements likely converted visible CAPEX into long-term operating lease liabilities that are not fully captured in the traditional debt metric.
This is the most non-obvious risk on the balance sheet. The company's shift from owning towers to leasing them from Mitratel transforms a capital expenditure into a recurring operating expense and a long-term liability. While this improves near-term capital efficiency and cash flow, it creates a substantial off-balance-sheet or under-reported obligation that reduces future financial flexibility. Investors should monitor the total lease liability disclosures closely, as this 'hidden leverage' could be material and would make the company's true capital structure more akin to its more leveraged regional peers like PLDT.