Revenue growth has stalled into negative territory (-2.2% YoY in Q1 2026) while operating margins have contracted from 29.4% to 24.6% over two years, indicating market saturation and competitive pricing pressures are eroding profitability.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) annual income statement — 29-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'96 |
|---|
| Revenue | 186.81T | 146.74T | 149.97T | 149.22T | 147.31T | 143.21T | 136.45T | 135.56T | 130.79T | 128.26T | 116.33T | 102.47T | 89.7T | 82.97T | 77.13T | 71.24T | 68.53T | 64.6T | 60.69T | 59.44T | 51.21T | 41.7T | 34.27T | 27.12T | 21.49T | 16.14T | 9.38T | 9.38T | 5.66T | 7.63T |
| Revenue Growth % | 26.49% | -2.15% | 0.5% | 1.3% | 2.86% | 4.96% | 0.66% | 3.65% | 1.97% | 10.25% | 13.53% | 14.24% | 8.11% | 7.57% | 8.27% | 3.95% | 6.09% | 6.44% | 2.1% | 16.08% | 22.81% | 21.69% | 26.36% | 26.19% | 33.18% | 72.11% | -0.08% | 65.85% | -25.82% | - |
| Cost of Revenue | 70.19T | 48.25T | 48.08T | 46.08T | 43.62T | 43.31T | 39.98T | 42.53T | 48.18T | 39.59T | 34.48T | 31.7T | 27.18T | 24.26T | 21.46T | 20.01T | 19.13T | 14.58T | 12.22T | 9.59T | 7.48T | 5.9T | 4.57T | 3.34T | 2.44T | 2.15T | 1.01T | 1.15T | 419.66B | 872.54B |
| Gross Profit | 116.61T | 98.49T | 101.89T | 103.14T | 103.68T | 99.9T | 96.47T | 93.03T | 82.61T | 88.67T | 81.85T | 70.77T | 62.52T | 58.71T | 55.66T | 51.23T | 49.4T | 50.01T | 48.47T | 49.85T | 43.72T | 35.8T | 29.69T | 23.78T | 19.05T | 13.99T | 8.37T | 8.23T | 5.24T | 6.75T |
| Gross Margin % | 62.42% | 67.12% | 67.94% | 69.12% | 70.39% | 69.75% | 70.7% | 68.63% | 63.16% | 69.13% | 70.36% | 69.06% | 69.7% | 70.76% | 72.17% | 71.91% | 72.08% | 77.43% | 79.87% | 83.87% | 85.39% | 85.85% | 86.66% | 87.7% | 88.63% | 86.7% | 89.23% | 87.76% | 92.58% | 88.56% |
| Gross Profit Growth % | - | -3.33% | -1.21% | -0.53% | 3.79% | 3.56% | 3.7% | 12.61% | -6.83% | 8.32% | 15.66% | 13.2% | 6.48% | 5.47% | 8.66% | 3.71% | -1.23% | 3.18% | -2.76% | 14.01% | 22.15% | 20.55% | 24.86% | 24.87% | 36.14% | 67.23% | 1.6% | 57.21% | -22.45% | - |
| Operating Expenses | 73.26T | 64.37T | 58.88T | 58.65T | 63.97T | 52.24T | 52.51T | 49.03T | 44.08T | 44.76T | 42.68T | 38.4T | 33.34T | 30.98T | 30.17T | 29.2T | 26.64T | 27.41T | 26.16T | 23.38T | 22.17T | 18.67T | 14.97T | 11.81T | 9.6T | 6.38T | 4.33T | 4.49T | 3.01T | 3.52T |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 90.7T | 71.77T | 75.61T | 77.05T | 72.84T | 79.37T | 72.88T | 71.2T | 59.98T | 64.38T | 57.73T | 50.94T | 46.35T | 43.53T | 39.97T | 36.86T | 37.33T | 36.56T | 34.62T | 36.02T | 31.52T | 25.49T | 22.04T | 17.45T | 12.96T | 10.45T | 6.13T | 6.37T | 4.08T | 5.04T |
| EBITDA Margin % | 48.56% | 48.91% | 50.41% | 51.64% | 49.45% | 55.42% | 53.41% | 52.52% | 45.86% | 50.2% | 49.62% | 49.71% | 51.67% | 52.47% | 51.82% | 51.74% | 54.48% | 56.6% | 57.05% | 60.6% | 61.56% | 61.14% | 64.31% | 64.36% | 60.31% | 64.75% | 65.33% | 67.88% | 72.15% | 66.12% |
| EBITDA Growth % | 22.67% | -5.07% | -1.88% | 5.78% | -8.22% | 8.9% | 2.37% | 18.71% | -6.84% | 11.52% | 13.32% | 9.91% | 6.47% | 8.91% | 8.45% | -1.28% | 2.12% | 5.6% | -3.88% | 14.26% | 23.66% | 15.68% | 26.25% | 34.68% | 24.04% | 70.58% | -3.83% | 56.03% | -19.06% | - |
| Depreciation & Amortization | 47.36T | 37.65T | 32.6T | 32.57T | 33.13T | 31.71T | 28.93T | 27.2T | 21.44T | 20.48T | 18.56T | 18.57T | 17.18T | 15.8T | 14.47T | 14.82T | 14.58T | 13.96T | 12.31T | 9.55T | 9.97T | 8.37T | 7.31T | 5.48T | 3.52T | 2.83T | 2.09T | 2.62T | 1.85T | 1.81T |
| D&A / Revenue % | 25.35% | 25.66% | 21.74% | 21.83% | 22.49% | 22.15% | 21.2% | 20.07% | 16.39% | 15.97% | 15.95% | 18.12% | 19.15% | 19.05% | 18.77% | 20.81% | 21.28% | 21.61% | 20.29% | 16.06% | 19.46% | 20.06% | 21.34% | 20.2% | 16.37% | 17.56% | 22.26% | 27.97% | 32.76% | 23.78% |
| Operating Income (EBIT) | 43.35T | 34.12T | 43.01T | 44.48T | 39.72T | 47.65T | 43.96T | 43.99T | 38.53T | 43.9T | 39.17T | 32.37T | 29.17T | 27.73T | 25.5T | 22.03T | 22.75T | 22.6T | 22.31T | 26.47T | 21.56T | 17.13T | 14.72T | 11.97T | 9.44T | 7.61T | 4.04T | 3.74T | 2.23T | 3.23T |
| Operating Margin % | 23.2% | 23.25% | 28.68% | 29.81% | 26.96% | 33.27% | 32.22% | 32.45% | 29.46% | 34.23% | 33.67% | 31.59% | 32.52% | 33.42% | 33.06% | 30.93% | 33.2% | 34.99% | 36.76% | 44.54% | 42.1% | 41.07% | 42.97% | 44.16% | 43.94% | 47.19% | 43.08% | 39.91% | 39.39% | 42.34% |
| Operating Income Growth % | - | -20.67% | -3.32% | 12.01% | -16.66% | 8.41% | -0.08% | 14.17% | -12.23% | 12.07% | 21.02% | 10.96% | 5.21% | 8.75% | 15.72% | -3.16% | 0.67% | 1.33% | -15.73% | 22.81% | 25.88% | 16.31% | 22.96% | 26.82% | 24% | 88.55% | 7.85% | 68.05% | -30.99% | - |
| Interest Expense | 4M | 5.21T | 5.21T | 4.69T | 4.08T | 304.92M | 4.6T | 299.4M | 3.52T | 2.77T | 2.81T | 2.48T | 1.81T | 1.5T | 2.06T | 1.66T | 1.93T | 2T | 1.58T | 1.44T | 1.28T | 1.17T | 1.28T | 1.39T | 1.54T | 1.33T | 817.31B | 0 | 840.87B | 679.2B |
| Interest Coverage | - | 6.86x | 8.52x | 9.71x | 9.94x | 157855.59x | 9.51x | 146127.91x | 11.24x | 16.39x | 14.58x | 13.61x | 16.75x | 18.97x | 12.69x | 13.62x | 12.03x | 12.17x | 13.84x | 18.83x | 16.79x | 14.59x | 11.50x | 8.64x | 6.22x | 5.63x | 4.94x | - | 2.65x | 4.75x |
| Interest / Revenue % | 0% | 3.55% | 3.47% | 3.14% | 2.77% | 0% | 3.37% | 0% | 2.69% | 2.16% | 2.42% | 2.42% | 2.02% | 1.81% | 2.66% | 2.33% | 2.81% | 3.1% | 2.61% | 2.42% | 2.51% | 2.82% | 3.74% | 5.11% | 7.17% | 8.26% | 8.72% | 0% | 14.86% | 8.91% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 39.42T | 30.51T | 39.16T | 40.85T | 36.43T | 43.74T | 39.15T | 38.3T | 36.08T | 42.63T | 38.17T | 31.29T | 28.58T | 27.03T | 24.03T | 20.98T | 21.26T | 22.35T | 20.31T | 25.6T | 21.96T | 16.2T | 12.87T | 11.45T | 12.4T | 6.32T | 3.44T | 3.41T | 1.22T | 3.11T |
| Pretax Margin % | 21.1% | 20.79% | 26.11% | 27.38% | 24.73% | 30.54% | 28.69% | 28.25% | 27.58% | 33.24% | 32.81% | 30.54% | 31.86% | 32.58% | 31.15% | 29.45% | 31.03% | 34.6% | 33.47% | 43.06% | 42.88% | 38.85% | 37.56% | 42.24% | 57.68% | 39.19% | 36.72% | 36.36% | 21.58% | 40.81% |
| Income Tax | 9.32T | 6.54T | 8.43T | 8.79T | 8.71T | 9.64T | 9.26T | 10.44T | 9.37T | 9.96T | 9.02T | 8.02T | 7.34T | 6.9T | 5.89T | 5.44T | 5.51T | 6.37T | 5.64T | 7.93T | 7.03T | 5.17T | 4.22T | 3.86T | 2.76T | 2.07T | 903.85B | 1.01T | 219.19B | 853.56B |
| Effective Tax Rate % | 23.63% | 21.44% | 21.54% | 21.51% | 23.91% | 22.04% | 23.65% | 27.26% | 25.96% | 23.36% | 23.63% | 25.64% | 25.69% | 25.53% | 24.5% | 25.91% | 25.92% | 28.52% | 27.76% | 30.97% | 32.01% | 31.92% | 32.77% | 33.68% | 22.24% | 32.78% | 26.26% | 29.52% | 17.96% | 27.43% |
| Net Income | 21.48T | 17.49T | 23.61T | 24.43T | 20.74T | 24.88T | 21.05T | 19.07T | 17.8T | 22.12T | 19.33T | 15.45T | 14.44T | 14.05T | 12.62T | 10.11T | 11.43T | 11.33T | 10.62T | 12.86T | 10.99T | 7.97T | 6.68T | 6.08T | 8.38T | 4.25T | 2.54T | 2.4T | 1T | 2.26T |
| Net Margin % | 11.5% | 11.92% | 15.74% | 16.37% | 14.08% | 17.37% | 15.43% | 14.07% | 13.61% | 17.25% | 16.62% | 15.08% | 16.1% | 16.93% | 16.36% | 14.19% | 16.67% | 17.54% | 17.5% | 21.63% | 21.46% | 19.12% | 19.48% | 22.44% | 38.98% | 26.34% | 27.08% | 25.62% | 17.7% | 29.62% |
| Net Income Growth % | -5.9% | -25.94% | -3.34% | 17.8% | -16.65% | 18.17% | 10.4% | 7.11% | -19.52% | 14.42% | 25.12% | 7.02% | 2.78% | 11.29% | 24.86% | -11.54% | 0.84% | 6.71% | -17.4% | 17.02% | 37.81% | 19.41% | 9.74% | -27.37% | 97.11% | 67.42% | 5.58% | 140.05% | -55.65% | - |
| EPS (Diluted) | 21734.77 | 18219.00 | 23873.00 | 24792.00 | 27942.00 | 34269.00 | 30173.00 | 27853.00 | 18203.00 | 22355.00 | 19619.00 | 15777.00 | 14983.00 | 14742.00 | 13384.00 | 11273.00 | 11731.00 | 11523.00 | 10755.00 | 12882.00 | 10932.00 | 7901.00 | 6607.00 | 6025.00 | 8320.00 | 4220.00 | 2519.00 | 5014.00 | 1092.00 | 2417.00 |
| EPS Growth % | -4.67% | -23.68% | -3.71% | -11.27% | -18.46% | 13.58% | 8.33% | 53.01% | -18.57% | 13.95% | 24.35% | 5.3% | 1.63% | 10.15% | 18.73% | -3.9% | 1.81% | 7.14% | -16.51% | 17.84% | 38.36% | 19.59% | 9.66% | -27.58% | 97.16% | 67.53% | -49.76% | 359.16% | -54.82% | - |
| EPS (Basic) | - | 18219.00 | 23873.00 | 24792.00 | 27942.00 | 34269.00 | 30173.00 | 27853.00 | 18203.00 | 22355.00 | 19619.00 | 15777.00 | 14983.00 | 14742.00 | 13384.00 | 11273.00 | 11731.00 | 11523.00 | 10755.00 | 12882.00 | 10932.00 | 7901.00 | 6607.00 | 6025.00 | 8313.00 | 4216.00 | 2519.00 | 5014.00 | 1092.00 | 2417.00 |
| Diluted Shares Outstanding | 988.19M | 990.61M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 986.39M | 981.77M | 976.96M | 963.59M | 960.11M | 979.59M | 983.47M | 983.47M | 990.72M | 998.61M | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 947.39M | 917.14M | 934.52M |
Quick answers to the most common questions about buying TLK stock.
For fiscal year 2025, Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) reported total revenue of $146.74T. This represents a 1824.2% increase compared to $7.63T in 1996.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) is profitable, generating $17.49T in net income for the fiscal year ending 2025 with a net profit margin of 11.9%.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) reported an operating income of $34.12T, resulting in an operating profit margin of 23.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) generated $98.49T in gross profit for the year, representing a gross profit margin of 67.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Mobile market saturation and price competition
Revenue Growth Stalls Amid Market Saturation
TLK's revenue growth has decelerated into negative territory, with reported figures showing a -2.2% year-over-year decline in the most recent quarter, suggesting the mobile market has reached a saturation point where price competition is offsetting volume gains.
The company's revenue trajectory has shifted from modest positive growth in early 2024 to consistent negative year-over-year comparisons throughout 2025, indicating structural headwinds in its core mobile segment. This pattern suggests that the traditional driver of telecom revenue growth—subscriber additions—is no longer sufficient to overcome competitive pricing pressures and market maturity. The recent integration of IndiHome into Telkomsel may represent an attempt to pivot toward fixed-mobile convergence as a new growth vector, though this transition appears to be creating accounting complexity rather than immediate revenue acceleration.
Operating Margins Under Pressure from Competitive Dynamics
Operating margins have contracted from 29.4% in Q1 2024 to 24.6% in Q1 2026, with the most recent quarter showing 26.5%, indicating that cost pressures and competitive pricing are eroding the company's ability to maintain its historical profitability levels.
The margin compression appears driven by a combination of factors including increased marketing expenditures to defend market share, higher network maintenance costs across the archipelago, and the operational complexity of managing the Fixed-Mobile Convergence restructuring. While the company maintains a gross margin above 67%, the significant gap between gross and operating margins suggests that personnel costs and competitive subsidies are consuming an increasing share of gross profit. This margin trajectory warrants monitoring as it may indicate that the company's infrastructure advantages are not translating into pricing power in the current competitive environment.
High Fixed-Cost Structure Amplifies Margin Volatility
The company's depreciation and amortization expense of $17.2T in Q2 2026 represents approximately 22.7% of revenue, creating a high fixed-cost base that amplifies margin swings when revenue growth stalls or declines.
TLK's cost structure is dominated by infrastructure-related expenses that remain relatively fixed regardless of revenue performance, creating operating leverage that works against the company during periods of top-line pressure. The reported interest coverage ratio of 9.68 suggests adequate debt servicing capacity, but the absence of detailed interest expense data makes it difficult to assess the full impact of financing costs on net profitability. Energy costs for powering the extensive tower network represent another variable that could pressure margins if global energy prices increase, though the company's infrastructure ownership provides some insulation compared to peers who lease tower capacity.
Earnings Volatility Reflects Structural Transition
EPS has shown significant volatility, declining from $6,110 in Q1 2024 to $4,390 in Q1 2026 before rebounding to $10,750 in Q2 2026, suggesting that reported earnings may be influenced by non-recurring items or accounting adjustments related to the FMC restructuring.
The extreme quarter-to-quarter EPS swings, particularly the -66.7% decline in Q4 2025 followed by a recovery pattern, indicate that underlying earnings power may be obscured by one-time items, foreign exchange impacts, or restructuring charges. The Q2 2026 result showing 108.7% revenue growth appears anomalous compared to the preceding trend and may reflect accounting consolidation effects rather than organic business improvement. Investors should focus on the underlying operational metrics rather than headline EPS figures, as the company's transition toward a converged service model creates temporary distortions in financial reporting.
Infrastructure Investment Not Yet Translating to Growth
Despite significant capital expenditure implied by the high depreciation charges, the company has not achieved corresponding revenue or earnings growth, suggesting that current investments may be focused on maintenance rather than growth-generating assets.
The persistent negative revenue growth despite substantial infrastructure spending raises questions about the return on invested capital for recent capital projects. The company's strategy appears to prioritize network quality and coverage expansion over immediate financial returns, which may be appropriate for a national champion but creates near-term pressure on profitability metrics. The Mitratel spin-off and subsequent tower leaseback arrangements have effectively converted capital expenditure into operating lease liabilities, which may improve near-term capital efficiency but creates long-term fixed obligations that could constrain financial flexibility.
SOE Mandates May Override Shareholder Returns
The company's state-owned enterprise status creates a fundamental tension between commercial optimization and social objectives, with government-mandated connectivity requirements in unprofitable regions potentially limiting management's ability to maximize shareholder value.
While TLK's infrastructure moat appears formidable from a competitive standpoint, the SOE framework introduces non-commercial considerations that could become more pronounced during periods of political transition or economic stress. The requirement to provide connectivity across the entire Indonesian archipelago, including remote islands with low population density and limited purchasing power, represents a structural margin drag that private competitors can avoid. Furthermore, the absence of updated guidance suggests management may be navigating constraints that limit their ability to provide forward-looking financial projections, which could indicate regulatory or political pressures that are not fully reflected in the current financial statements.