VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TLKPerusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
$14.08$13.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTLKCash Flow

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash conversion remains robust with an OCF/NI ratio of 3.98 in 2026Q1, yet capital intensity remains high, as evidenced by a 28.6% CapEx/Revenue ratio observed in 2023Q4.

TLK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'96
Cash from Operations64.36T63.84T61.6T60.58T73.35T68.35T65.32T54.95T45.67T49.41T47.23T43.67T37.74T36.57T27.94T30.46T27.76T29.72T24.32T27.72T26.65T21.05T16.21T12.85T10.5T7.01T4.96T3.93T04.79T
Operating CF Margin %-43.51%41.08%40.6%49.8%47.73%47.87%40.54%34.92%38.52%40.6%42.62%42.07%44.08%36.23%42.76%40.51%46%40.07%46.64%52.04%50.48%47.29%47.38%48.88%43.45%52.92%41.94%-62.8%
Operating CF Growth %12.76%3.63%1.69%-17.41%7.32%4.65%18.87%20.31%-7.56%4.6%8.16%15.72%3.18%30.9%-8.28%9.74%-6.59%22.2%-12.29%4.02%26.62%29.87%26.13%22.33%49.83%41.3%26.09%--100%-
Net Income16.02T023.65T24.43T20.74T24.88T20.8T18.66T18.03T22.14T19.35T15.49T14.47T14.21T12.85T10.85T15.87T11.33T10.62T12.85T10.98T7.99T6.19T6.08T8.38T4.25T4.96T2.01T1T2.26T
Depreciation & Amortization0033.1T32.57T33.13T31.71T28.79T23.18T21.41T20.45T18.53T18.53T16.33T15.18T14.21T014.59T13.96T11.07T09.97T8.37T7.31T5.48T0002.19T01.81T
Stock-Based Compensation0000000000000353B0000000000000000
Deferred Taxes000000000000000006.37T5.64T0000000000279.27B
Other Non-Cash Items64.36T63.84T4.86T3.58T19.49T11.76T15.72T13.11T6.23T6.81T9.35T9.65T6.94T6.83T882B-10.85T1.01T16.32T14.67T03.64T4.77T9.27T7.05T2.12T2.76T0-264.79B-1T716.08M
Working Capital Changes0000000000000000-3.72T-2.01T-1.02T14.87T2.07T-79.67B-6.56T-5.76T00000462.59B
Change in Receivables0000000000000000-1.14T-841.08B-480.63B00000000000
Change in Inventory0000000000000000-95.64B64.16B-307.21B06.93B-28.22B-56.07B75.63B0000027.21B
Change in Payables0000000000000000220.36B258.38B448.11B00000000000
Cash from Investing-24.69T-26.09T-29.46T-36.91T-39.12T-37.91T-35.26T-35.79T-35.09T-33.01T-27.56T-27.42T-24.75T-22.7T-11.31T-14.41T-16.52T-21.83T-16.55T-15.14T-16.43T-12.18T-9.69T-7.3T-5.28T-6.04T-3.23T-1.95T0-3.35T
Capital Expenditures-22.16T-22.87T-29.99T-33.6T-35.01T-29.92T-29.56T-35.13T-31.56T-32.78T-28.13T-26.57T-26.61T-20.42T-8.71T-14.54T-16.32T-21.14T-16.23T-15.05T-16.6T-12.29T-9.72T-7.3T-5.08T-6.04T-3.23T-1.95T0-4.88T
CapEx % of Revenue15.05%15.59%20%22.52%23.77%20.89%21.66%25.92%24.13%25.56%24.18%25.93%29.66%24.61%11.29%20.41%23.81%32.73%26.74%25.33%32.42%29.47%28.37%26.93%23.63%37.44%34.46%20.75%-64.01%
Acquisitions0-----------------------------
Investments------------------------------
Other Investing-2.55T-3.79T863B-3.31T-4.11T-7.99T-5.7T506B-3.11T20B843B-741B1.97T-2.08T-2.6T651B9.08B39.54B119.4B-64.22B55.95B112.77B186.92B84.03B1.33T270.83B125B-149.77B057.29B
Cash from Financing-36.84T-37.74T-27.5T-26.57T-40.97T-12.78T-27.75T-18.25T-18.46T-21.05T-17.91T-6.41T-10.08T-13.33T-13.31T-15.54T-9.82T-6.65T-11.35T-10.96T-7.37T-8.32T-6.97T-6.18T-3.16T-1.67T-1.79T-1.01T0-709.63B
Debt Issued (Net)0-----------------------------
Equity Issued (Net)-374B240B-382B000000000000-2.06T00-2.09T-1.22T-950.59B000000000
Dividends Paid-21.05T-21.05T-17.68T-16.6T-14.86T-16.64T-15.26T-16.23T-16.61T-11.63T-11.21T-8.78T-9.94T-8.35T-6.03T-6.07T-5.42T-9.2T-11.77T-6.05T-5.36T-2.97T-3.85T-3.74T-2.45T-1.02T-1.11T-440.3B0-202.29B
Share Repurchases-644B-30B000000000000-1.74T-2.06T00-2.09T-1.22T-950.59B000000000
Other Financing-7.67T-7.44T-7.1T-6.87T-10.74T5.22T-7.78T-9.56T-10.1T-12.3T-3.62T-7.76T-1.54T-1.87T-7.28T-3.03T-3.62T00-3.69T-2.06T-1.77T-2.09T-386.55B-313.25B83.33B035.46B00
Net Change in Cash3.14T323B4.9T-2.94T-6.36T17.72T2.35T803B-7.71T-4.62T1.65T10.45T2.98T14.7T13.12T514B1.31T915.51B-3.25T1.82T2.94T517.18B-242.99B-605.04B2.06T-687.5B-57.69B982.55B0731.11B
Free Cash Flow39.42T38.07T31.94T26.98T38.34T38.43T35.76T19.82T14.11T16.62T19.11T17.1T11.13T16.16T19.23T15.92T11.44T8.57T8.09T12.67T10.05T8.76T6.49T5.55T5.43T968.75B1.73T1.99T0-92.73B
FCF Margin %26.76%25.95%21.3%18.08%26.03%26.83%26.21%14.62%10.79%12.96%16.42%16.69%12.41%19.47%24.94%22.35%16.7%13.27%13.32%21.31%19.62%21.01%18.93%20.45%25.25%6%18.46%21.18%--1.22%
FCF Growth %6.82%19.22%18.38%-29.64%-0.22%7.48%80.43%40.46%-15.11%-13.01%11.71%53.67%-31.1%-16%20.82%39.12%33.48%6.02%-36.17%26.08%14.69%35.06%16.94%2.23%460.01%-44.03%-12.93%-100%-
FCF per Share39836.3838434.8932239.3427233.3938706.9938793.8036095.5020005.6114242.5616778.3419369.7217420.6611392.5116765.4920032.0116250.6211634.918716.498161.2912685.899970.198682.036418.315502.205386.32961.821717.032098.06--99.23
FCF Conversion (FCF/Net Income)2.46x3.65x2.61x2.48x3.54x2.75x3.10x2.88x2.57x2.23x2.44x2.83x2.61x2.60x2.21x3.01x2.43x2.62x2.29x2.16x2.43x2.64x2.43x2.11x1.25x1.65x1.95x1.64x-2.12x
Interest Paid0004.75T4.06T4.43T4.77T4.36T3.73T3.13T3.46T2.62T1.91T1.48T0000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

High Capital Intensity Requirements

Earnings Quality and Cash Divergence

As reported in financial statements, TLK consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 8.36 in 2025Q4, suggesting that non-cash charges and accounting adjustments play a substantial role in the company's reported profitability metrics.

The persistent gap between net income and operating cash flow indicates that the company's accounting earnings are heavily influenced by non-cash items, likely depreciation from its massive infrastructure base. Investors should monitor this divergence, as it suggests that while the company is cash-generative, its reported net income may not be a reliable proxy for the actual cash-generating capacity of the core business.

Free Cash Flow Margin Volatility

Based on recent quarterly data, FCF margins have fluctuated between 18.3% and 33.0%, reflecting the lumpy nature of infrastructure investment cycles that periodically constrain the company's ability to convert operating cash flow into discretionary capital for shareholders.

The volatility in free cash flow margins appears to be driven by the timing of major capital projects rather than operational inefficiency. While the company maintains a positive FCF trajectory, the lack of stability in these margins warrants further investigation into whether future 5G and fiber expansion will continue to suppress free cash flow availability.

Capital Intensity and Infrastructure Burden

According to historical filings, the company's capital intensity remains elevated, with CapEx/Revenue ratios peaking at 28.6% in 2023Q4, highlighting the heavy financial burden required to maintain and expand its extensive terrestrial and undersea fiber backbone across the Indonesian archipelago.

The high level of capital expenditure suggests that the company is in a perpetual state of reinvestment to protect its competitive moat. This capital-intensive model may limit the company's ability to improve shareholder returns, as a significant portion of operating cash flow must be redirected toward maintaining the infrastructure that underpins its market leadership.

Capital Allocation and Dividend Constraints

As evidenced by the 2025Q2 dividend payment of $21.0T, the company periodically returns significant capital to shareholders, yet the inconsistent nature of these distributions suggests that management prioritizes infrastructure reinvestment over a predictable or growing dividend policy for its investor base.

The lumpy distribution of dividends, contrasted with the company's high cash balance, suggests a cautious approach to capital allocation. Investors should monitor whether the company's focus on non-core digital ventures or future spectrum auctions will continue to compete with the need for consistent shareholder returns.

TLK — Frequently Asked Questions

Quick answers to the most common questions about buying TLK stock.

How much cash does Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) generate from operations?

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) generated $63.84T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk's free cash flow?

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) generated $38.07T in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk's capital expenditure (CapEx)?

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) spent $22.87T on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk distribute cash to shareholders?

In 2025, Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) returned $21.05T to shareholders via cash dividends and spent $30.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.