VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
TLK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TLKPerusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
$12.55$12.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTLKCash Flow

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) Cash Flow Statement

29Y historyFree accessUpdated daily

Operating cash flow remains robust, averaging $16.2T per quarter, but capital expenditure consistently consumes 25% to 56% of this cash flow, indicating a sustained investment cycle that may limit free cash flow available for shareholder returns.

Income StatementBalance SheetCash FlowRatios

TLK Cash Flow Statement

Annual statement

TLK Cash Flow Statement

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) cash flow statement — 29-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'96
Cash from Operations66.13T63.84T61.6T60.58T73.35T68.35T65.32T54.95T45.67T49.41T47.23T43.67T37.74T36.57T27.94T30.46T27.76T29.72T24.32T27.72T26.65T21.05T16.21T12.85T10.5T7.01T4.96T3.93T04.79T
Operating CF Growth %10%3.63%1.69%-17.41%7.32%4.65%18.87%20.31%-7.56%4.6%8.16%15.72%3.18%30.9%-8.28%9.74%-6.59%22.2%-12.29%4.02%26.62%29.87%26.13%22.33%49.83%41.3%26.09%--100%-
Operating CF / Revenue %35.4%43.51%41.08%40.6%49.8%47.73%47.87%40.54%34.92%38.52%40.6%42.62%42.07%44.08%36.23%42.76%40.51%46%40.07%46.64%52.04%50.48%47.29%47.38%48.88%43.45%52.92%41.94%0%62.8%
Net Income21.48T023.65T24.43T20.74T24.88T20.8T18.66T18.03T22.14T19.35T15.49T14.47T14.21T12.85T10.85T15.87T11.33T10.62T12.85T10.98T7.99T6.19T6.08T8.38T4.25T4.96T2.01T1T2.26T
Depreciation & Amortization29.96T033.1T32.57T33.13T31.71T28.79T23.18T21.41T20.45T18.53T18.53T16.33T15.18T14.21T014.59T13.96T11.07T09.97T8.37T7.31T5.48T0002.19T01.81T
Deferred Taxes000000000000000006.37T5.64T0000000000279.27B
Other Non-Cash Items23.06T63.84T4.86T3.58T19.49T11.76T15.72T13.11T6.23T6.81T9.35T9.65T6.94T6.83T882B-10.85T1.01T16.32T14.67T03.64T4.77T9.27T7.05T2.12T2.76T0-264.79B-1T716.08M
Working Capital Changes0000000000000000-3.72T-2.01T-1.02T14.87T2.07T-79.67B-6.56T-5.76T00000462.59B
Capital Expenditures-24.71T-25.77T-29.66T-33.6T-35.01T-29.92T-29.56T-35.13T-31.56T-32.78T-28.13T-26.57T-26.61T-20.42T-8.71T-14.54T-16.32T-21.14T-16.23T-15.05T-16.6T-12.29T-9.72T-7.3T-5.08T-6.04T-3.23T-1.95T0-4.88T
CapEx / Revenue %12.22%15.59%20%22.52%23.77%20.89%21.66%25.92%24.13%25.56%24.18%25.93%29.66%24.61%11.29%20.41%23.81%32.73%26.74%25.33%32.42%29.47%28.37%26.93%23.63%37.44%34.46%20.75%0%64.01%
CapEx / D&A0.76x-0.91x1.03x1.06x0.94x1.03x1.52x1.47x1.60x1.52x1.43x1.63x1.34x0.61x-1.12x1.51x1.47x-1.67x1.47x1.33x1.33x---0.89x-2.69x
CapEx Coverage (OCF/CapEx)2.90x2.79x2.05x1.80x2.10x2.28x2.21x1.56x1.45x1.51x1.68x1.64x1.42x1.79x3.21x2.09x1.70x1.41x1.50x1.84x1.61x1.71x1.67x1.76x2.07x1.16x1.54x2.02x-0.98x
Cash from Investing-25.47T-26.09T-29.46T-36.91T-39.12T-37.91T-35.26T-35.79T-35.09T-33.01T-27.56T-27.42T-24.75T-22.7T-11.31T-14.41T-16.52T-21.83T-16.55T-15.14T-16.43T-12.18T-9.69T-7.3T-5.28T-6.04T-3.23T-1.95T0-3.35T
Acquisitions00-635B0000-1.17T-420B-243B-275B-114B-110B-202B0-548B-116.5B-651.24B-287.4B54.8B143.41B-3.99B-28.04B-8.87T-752.29B-6.24T9.62B4.94B02.51B
Purchase of Investments-101B-167B-30B000000000000-33B-121.03B-98.84B-186.83B-84.43B-98.72B-229.69B-420.56B-680.67B-2.29T-4.38T-7.68T-2.27T0-1.47T
Sale of Investments152B728B339B00000000000059B26.3B24.82B39.84B11.81B68.53B227.03B289.72B1.91T1.5T7.9T5.12T1.07T02.94T
Other Investing-2.68T-3.79T863B-3.31T-4.11T-7.99T-5.7T506B-3.11T20B843B-741B1.97T-2.08T-2.6T651B9.08B39.54B119.4B-64.22B55.95B112.77B186.92B84.03B1.33T270.83B125B-149.77B057.29B
Cash from Financing-20.18T-37.74T-27.5T-26.57T-40.97T-12.78T-27.75T-18.25T-18.46T-21.05T-17.91T-6.41T-10.08T-13.33T-13.31T-15.54T-9.82T-6.65T-11.35T-10.96T-7.37T-8.32T-6.97T-6.18T-3.16T-1.67T-1.79T-1.01T0-709.63B
Dividends Paid0-21.05T-17.68T-16.6T-14.86T-16.64T-15.26T-16.23T-16.61T-11.63T-11.21T-8.78T-9.94T-8.35T-6.03T-6.07T-5.42T-9.2T-11.77T-6.05T-5.36T-2.97T-3.85T-3.74T-2.45T-1.02T-1.11T-440.3B0-202.29B
Dividend Payout Ratio %-120.36%74.89%67.97%71.64%50.17%53.19%56.74%74.64%43.82%49.99%47.37%54.11%50.33%-60.04%47.41%56.17%75.65%47.04%48.89%37.39%46.87%61.46%29.27%24.02%43.56%19.76%-8.96%
Debt Issuance (Net)-2M-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K-1000K1000K1000K-1000K0-1000K-1000K1000K1000K1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K0-1000K
Stock Issued270B270B322B000000000000000000000000000
Share Repurchases-1.5T-30B000000000000-1.74T-2.06T00-2.09T-1.22T-950.59B000000000
Other Financing-6.87T-7.44T-7.1T-6.87T-10.74T5.22T-7.78T-9.56T-10.1T-12.3T-3.62T-7.76T-1.54T-1.87T-7.28T-3.03T-3.62T00-3.69T-2.06T-1.77T-2.09T-386.55B-313.25B83.33B035.46B00
Net Change in Cash21.39T323B4.9T-2.94T-6.36T17.72T2.35T803B-7.71T-4.62T1.65T10.45T2.98T14.7T13.12T514B1.31T915.51B-3.25T1.82T2.94T517.18B-242.99B-605.04B2.06T-687.5B-57.69B982.55B0731.11B
Exchange Rate Effect912B320B260B-44B370B59B39B-108B171B32B-119B604B71B1.04T168B5B-106.49B-318.52B327.02B193.55B89.74B-31.97B214.95B25.21B010.42B0002.15B
Cash at Beginning37.55T33.91T29.01T31.95T38.31T20.59T18.24T17.44T25.14T29.77T28.12T17.67T14.7T009.12T7.81T6.89T10.14T8.31T5.37T4.84T5.14T5.7T3.66T4.33T3.6T2.35T01.1T
Cash at End54.58T34.23T33.91T29.01T31.95T38.31T20.59T18.24T17.44T25.14T29.77T28.12T17.67T14.7T13.12T9.63T9.12T7.81T6.89T10.14T8.3T5.36T4.9T5.09T5.72T3.65T3.54T3.33T01.83T
Free Cash Flow41.42T38.07T31.94T26.98T38.34T38.43T35.76T19.82T14.11T16.62T19.11T17.1T11.13T16.16T19.23T15.92T11.44T8.57T8.09T12.67T10.05T8.76T6.49T5.55T5.43T968.75B1.73T1.99T0-92.73B
FCF Growth %3.63%19.22%18.38%-29.64%-0.22%7.48%80.43%40.46%-15.11%-13.01%11.71%53.67%-31.1%-16%20.82%39.12%33.48%6.02%-36.17%26.08%14.69%35.06%16.94%2.23%460.01%-44.03%-12.93%-100%-
FCF Margin %22.17%25.95%21.3%18.08%26.03%26.83%26.21%14.62%10.79%12.96%16.42%16.69%12.41%19.47%24.94%22.35%16.7%13.27%13.32%21.31%19.62%21.01%18.93%20.45%25.25%6%18.46%21.18%0%-1.22%
FCF / Net Income %192.85%217.74%135.26%110.44%184.92%154.48%169.85%103.93%79.26%75.14%98.83%110.69%77.09%115.01%152.39%157.49%100.14%75.65%76.14%98.53%91.45%109.88%97.15%91.16%64.76%22.79%68.18%82.67%0%-4.11%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Mobile market saturation and price competition

Robust Operating Cash Flow Generation

Operating cash flow has remained consistently strong, averaging approximately $16.2T per quarter over the last ten periods, which provides a solid foundation for funding capital investments and shareholder returns.

The company's operating cash flow demonstrates the predictable, utility-like characteristics expected of a dominant telecom incumbent, with minimal volatility relative to net income. This consistent cash generation, as reported in financial statements, suggests the core business model is resilient despite the reported revenue growth challenges and competitive pressures in the mobile segment.

Sustained Infrastructure Investment Cycle

Capital expenditure has consistently consumed 25% to 56% of operating cash flow, indicating a persistent investment cycle focused on network maintenance and expansion, particularly for 5G and fiber-to-the-home.

The CAPEX-to-OCF ratio, which peaked at 56.2% in Q4 2024 before moderating, confirms the company is in a phase of heavy infrastructure investment. This level of spending is necessary to maintain its competitive moat but, as noted in prior analysis, has not yet translated into corresponding revenue growth, suggesting investments are currently more defensive or focused on long-term capacity.

Self-Funding Capacity and Conservative Leverage

The company has generated positive free cash flow in every quarter, with an average of $9.9T, indicating it can largely self-fund its capital expenditure program without relying heavily on external financing.

The consistent positive free cash flow, despite significant CAPEX, underscores the strength of the operating cash flow engine. The minimal net debt issuance activity and the reported low Debt/Equity ratio of 0.50% suggest the company maintains substantial financial flexibility and is not dependent on capital markets to fund its growth, which is a key advantage in a rising rate environment.

Dividend Payouts Appear Sustainable

In the two quarters where dividends were paid (Q2 2024 and Q2 2025), operating cash flow covered the payout by a factor of 0.8, suggesting a high but manageable payout ratio that aligns with the company's SOE status.

The dividend coverage ratio, based on reported figures, indicates that while the payout is substantial, it is supported by the company's strong cash generation. The intermittent payment pattern (only in Q2 of each year) is typical for Indonesian SOEs and suggests a predictable, policy-driven distribution schedule rather than a quarterly commitment, which provides flexibility during quarters with higher CAPEX needs.

Earnings Volatility vs. Cash Flow Stability

Net income has shown significant volatility, ranging from $1.7T to $10.6T, while operating cash flow has remained far more stable, indicating that non-cash items and accounting adjustments are distorting the GAAP earnings picture.

The divergence between volatile net income and stable operating cash flow, as seen in the data, suggests that earnings are influenced by non-cash charges, foreign exchange impacts, or restructuring costs related to the FMC integration. This reinforces the view that operating cash flow is a more reliable metric for assessing the company's underlying financial health and dividend-paying capacity.

Hidden Liabilities in Tower Leasebacks

The Mitratel spin-off and subsequent tower leaseback arrangements may have converted visible CAPEX into long-term lease obligations that are not fully captured in the traditional debt metrics, potentially understating the company's true leverage.

While the reported Debt/Equity ratio appears conservative, the treatment of tower leases as operating expenses rather than debt could obscure the full extent of the company's fixed obligations. Investors should monitor the cash flow statement for the classification of lease payments and the balance sheet for the growth of right-of-use assets, as these represent a significant, ongoing financial commitment that affects true financing capacity.

TLK — Frequently Asked Questions

Quick answers to the most common questions about buying TLK stock.

How much cash does Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) generate from operations?

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) generated $63.84T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk's free cash flow?

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) generated $38.07T in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk's capital expenditure (CapEx)?

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) spent $22.87T on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk distribute cash to shareholders?

In 2025, Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) returned $21.05T to shareholders via cash dividends and spent $30.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.