VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TREX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TREXTrex Company, Inc.
$49.69$5.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTREXCash Flow

Trex Company, Inc. (TREX) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash generation remains volatile, highlighted by a negative $141.5 million free cash flow in 2026Q1 and an operating cash flow to net income ratio of -1.93 due to seasonal working capital outflows.

TREX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations393.7M358.11M143.93M389.42M216.22M258.06M187.29M156.35M138.12M101.86M85.29M62.63M58.64M45.21M60.44M33.85M18.99M35.06M33.04M-1.16M-4.04M11.86M45.29M5.63M52.96M7M15.41M21.4M12.2M6.5M
Operating CF Margin %-30.5%12.5%35.57%19.55%21.56%21.26%20.98%20.19%18.02%17.78%14.21%14.97%13.2%19.67%12.69%5.98%12.88%10.04%-0.35%-1.2%4.03%17.86%2.95%31.7%5.99%13.1%28.8%26.07%19.06%
Operating CF Growth %973.24%148.81%-63.04%80.1%-16.21%37.79%19.79%13.2%35.59%19.43%36.18%6.81%29.72%-25.21%78.58%78.2%-45.83%6.12%2941.1%71.2%-134.04%-73.81%704.69%-89.37%656.2%-54.54%-28%75.41%87.69%-
Net Income191.38M190.41M226.39M205.38M184.63M208.74M175.63M144.74M134.57M95.13M67.85M48.1M41.52M34.6M2.72M-11.59M-10.07M-16.45M13.55M-75.91M2.34M2.5M27.16M20.99M16.78M9.05M19.3M12.7M8.5M5.6M
Depreciation & Amortization67.08M62.96M54.67M50.19M44.3M35.95M17.94M14.03M16.6M16.86M14.5M14.38M15.2M16.25M17.01M18.17M20.79M24.48M25.88M22.49M20.26M16.14M13.71M13.44M13.98M9.46M6.87M4.5M3.2M2.6M
Stock-Based Compensation6.8M9.12M12.63M10.16M5.33M8.44M7.13M6.93M6.34M5.19M4.79M4.86M4.81M3.81M3.47M3.15M3.63M3.53M2.29M00000000000
Deferred Taxes17.11M17.11M-16.41M4.21M24.26M21.01M13.13M7.71M1.04M194K5.43M1.02M3.57M-12.7M618K165K200K997K-155K-11.39M466K-1.58M1.65M3.12M1.79M1.07M2.13M3.2M00
Other Non-Cash Items3.12M469K2.83M3.09M15.28M54.24M-5K67K-359K1.33M-469K-2.77M-12.98M-1.22M7.04M11.87M9.81M29.54M6.94M9.4M1.79M4.54M2.07M489K618K531K111K900K100K-5.9M
Working Capital Changes108.21M78.04M-136.19M116.38M-57.57M-70.31M-26.53M-17.12M-20.07M-16.84M-6.8M-2.96M6.52M4.46M29.58M12.08M-5.37M-7.04M-9.44M54.26M-28.9M-9.73M699K-32.41M19.79M-12.98M-13.01M300K400K4.2M
Change in Receivables64.14M40.27M-47.22M56.92M42.51M-44.35M-28.29M12.7M-24.28M-10.49M-653K-10.99M867K-10.84M2.66M23.93M-21.91M-17.41M-6.97M-5.78M9.6M9.6M-16.14M-4.99M1.67M00000
Change in Inventory-3.49M18.29M-100.19M34.27M-64.45M-15.52M-12.13M1.7M-23.28M-3.63M-5.44M643K-1.32M-4.91M11.38M125K1.08M23.91M23.17M18.86M-54.5M-12.37M1.59M-23.52M10.74M-10.15M-14.35M-2.7M-1.5M0
Change in Payables33.99M6.88M-819K2.7M-5.59M-3.47M11.35M-16.67M21.13M-4.8M-6.97M-2.32M5.16M3.73M-731K-3.21M-1.41M1.09M-4.35M24.67M-2.21M-1.99M10.66M-356K561K00000
Cash from Investing-178.16M-233.22M-236.53M-166.09M-168.88M-158.04M-170.66M-67.24M-33.73M-86.79M-10.2M-23.33M-12.87M-12.7M-7.48M-9.37M-9.77M-6.64M-8.59M-24.04M-27.74M-29.43M-56.37M-17.75M-6.19M-31.97M-60.11M-29.4M-17.1M-3.3M
Capital Expenditures-156.13M-233.57M-236.64M-166.09M-176.23M-159.39M-172.82M-67.27M-33.82M-15.04M-14.55M-23.33M-12.97M-13.06M-7.59M-7.42M-9.97M-6.92M-7.81M-24.04M-27.7M-49.88M-34.07M-17.06M-6.19M-31.97M-60.11M-29.4M-17.1M-3.3M
CapEx % of Revenue13.26%19.89%20.55%15.17%15.93%13.32%19.62%9.02%4.94%2.66%3.03%5.29%3.31%3.81%2.47%2.78%3.14%2.54%2.37%7.31%8.22%16.96%13.43%8.93%3.71%27.36%51.13%39.57%36.54%9.68%
Acquisitions78K358K106K000000-71.8M0-31K-44K0-11K-2.08M00000000000000
Investments------------------------------
Other Investing-22.11M0007.34M1.35M2.17M21K83K55K4.35M35K145K363K120K127K193K281K-780K0020.5M-22.25M-691K000000
Cash from Financing-216.01M-122.38M91.94M-233.7M-176.06M-80.67M-43.77M-45.97M-29.2M-3.23M-62.42M-42.85M-40M-30.9M-55.33M-47.22M-1.47M-32.1M-1.32M24.59M31.06M-4.43M26.86M5.38M-31.88M24.97M44.71M6.8M4.1M-5M
Debt Issued (Net)-61.45M-69.1M197.1M-216.5M222M00000-7M7M0-5M-86.88M-8.42M-545K-31.15M-1.19M28.29M31.03M-4.89M24.12M-822K-32.21M24.7M44.46M-17.7M6.8M0
Equity Issued (Net)-152.12M-53.29M-105.94M-18.45M-398.38M-82.47M-44.85M-46.55M-30.09M-3.62M-55.22M-53.31M-53.19M-31.28M-5.52M-3.09M-1.09M-572K155K-77K-24K459K3.29M6.2M329K273K245K41.2M00
Dividends Paid000000000000000000000000000-16.7M-400K0
Share Repurchases-153.29M-54.47M-105.94M-18.45M-398.38M-82.47M-44.85M-46.55M-30.09M-3.62M-55.22M-53.31M-53.19M-31.28M-5.52M-3.09M-1.09M-572K-74K-377K-435K-743K00000000
Other Financing-2.44M6K779K1.25M318K1.8M1.09M571K882K391K-206K3.46M13.19M5.38M37.07M-35.71M169K-381K-57K-3.62M51K0-553K00000-2.3M-5M
Net Change in Cash-471K2.52M-667K-10.37M-128.73M19.35M-27.13M43.13M75.19M11.85M12.67M-3.55M5.77M1.61M-2.37M-22.74M7.76M-3.67M23.12M-606K-723K-21.99M15.77M-6.74M-31.88M006.8M4.1M-1.7M
Free Cash Flow239.42M134.52M-92.71M223.33M39.99M98.67M14.47M89.09M104.31M86.83M70.74M39.3M45.67M32.15M52.85M26.43M9.03M28.14M24.4M-25.2M-31.74M-38.06M11.17M-11.43M46.77M-24.97M-44.71M-8M-4.9M3.2M
FCF Margin %20.33%11.46%-8.05%20.4%3.62%8.24%1.64%11.95%15.24%15.36%14.75%8.92%11.66%9.39%17.2%9.91%2.84%10.34%7.41%-7.66%-9.42%-12.94%4.4%-5.98%27.99%-21.37%-38.03%-10.77%-10.47%9.38%
FCF Growth %308.04%245.1%-141.51%458.44%-59.47%581.85%-83.76%-14.59%20.13%22.73%80%-13.94%42.06%-39.17%99.98%192.73%-67.92%15.33%196.84%20.61%16.61%-440.83%197.71%-124.44%287.33%44.15%-458.84%-63.27%-253.13%-
FCF per Share2.281.26-0.862.050.360.850.120.760.880.730.600.310.350.230.390.210.070.230.20-0.21-0.27-0.320.09-0.100.40-0.22-0.39-0.08-0.060.08
FCF Conversion (FCF/Net Income)1.25x1.88x0.64x1.90x1.17x1.24x1.07x1.08x1.03x1.07x1.26x1.30x1.41x1.31x22.22x-2.92x-1.89x-2.13x2.44x0.02x-1.72x4.75x1.67x0.27x3.16x0.77x0.80x1.84x1.44x1.16x
Interest Paid00051K0000662K418K852K625K520K348K5.79M6.35M6.53M7M7.82M00000000000
Taxes Paid39.43M085.17M52.34M59.93M38.61M50.74M39.61M48.24M44.8M28.63M26.33M11.92M672K590K658K7.55M2.3M93K00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Liquidity and seasonal volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Seasonal Headwinds

As reported in recent financial filings, Trex's operating cash flow to net income ratio reached -1.93 in 2026Q1, highlighting a significant disconnect between accounting profits and actual cash generation that appears driven by aggressive seasonal working capital outflows during the initial phase of the building cycle.

The negative conversion ratio suggests that reported net income is currently decoupled from the company's ability to generate cash, largely due to the timing of inventory builds. Investors should monitor whether this pattern of negative cash conversion in the first quarter becomes a structural drag on annual liquidity.

Free Cash Flow Volatility Intensifies

Based on the provided quarterly data, Trex's free cash flow trajectory has become increasingly erratic, with a reported -$141.5 million in 2026Q1, reflecting a sharp deterioration from the positive cash flow periods observed in the middle of 2025 as capital intensity and working capital needs collide.

The extreme swings in free cash flow suggest that the business model is highly sensitive to seasonal inventory stocking, which may be masking underlying cash flow stability. This volatility warrants further investigation into whether the company can sustain its current capital allocation strategy without compromising its already thin cash reserves.

Capital Intensity Pressures Cash Reserves

According to historical cash flow statements, Trex's capital expenditure as a percentage of revenue reached 7.3% in 2026Q1, indicating that the company remains in a heavy investment phase that continues to consume significant liquidity despite the recent plateau in top-line revenue growth trends.

The ongoing capital intensity suggests that management is prioritizing long-term capacity expansion, such as the Arkansas facility, over immediate cash preservation. This strategy appears to be placing significant pressure on the balance sheet, as evidenced by the rapid depletion of cash and equivalents.

Working Capital Cycles Drive Liquidity

As indicated by the -$200.9 million working capital change in 2026Q1, Trex's cash flow is heavily dictated by the timing of inventory accumulation, which appears to be a primary driver of the company's current liquidity constraints during the seasonal ramp-up of the residential building season.

The massive swings in working capital suggest that the company's cash position is highly vulnerable to the timing of retailer sell-through. If demand fails to materialize as expected, the company may find itself holding excess inventory that further ties up capital and limits operational flexibility.

TREX — Frequently Asked Questions

Quick answers to the most common questions about buying TREX stock.

How much cash does Trex Company, Inc. (TREX) generate from operations?

Trex Company, Inc. (TREX) generated $358.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Trex Company, Inc.'s free cash flow?

Trex Company, Inc. (TREX) generated $134.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Trex Company, Inc.'s capital expenditure (CapEx)?

Trex Company, Inc. (TREX) spent $233.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Trex Company, Inc. distribute cash to shareholders?

In 2025, Trex Company, Inc. (TREX) spent $54.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.