VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRNTrinity Industries, Inc.
$36.11$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRNCash Flow

Trinity Industries, Inc. (TRN) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity remains a primary constraint on liquidity, as evidenced by CapEx/Revenue ratios that reached 53.6% in 2025Q3, contributing to recurring free cash flow deficits.

TRN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Mar'01Mar'00Mar'99Mar'98Mar'97Mar'96
Cash from Operations381M359.7M573.8M295.6M-12.8M611.8M651.7M393.6M379.1M761.6M1.09B939.7M819.2M662.2M527.4M104.3M163.6M659.7M419.2M344.5M130.8M170.4M-82.6M114.9M120.7M90.9M275M176.4M120.9M325.1M125.9M
Operating CF Margin %-16.68%18.63%9.91%-0.65%40.36%37.25%14.3%15.11%20.79%23.76%14.7%13.28%15.17%13.84%3.39%7.47%25.62%10.8%8.99%4.06%5.87%-3.76%8.02%8.12%4.77%10.03%6.03%4.89%14.55%5.04%
Operating CF Growth %-102.35%-37.31%94.11%2409.38%-102.09%-6.12%65.57%3.82%-50.22%-30.14%16.02%14.71%23.71%25.56%405.66%-36.25%-75.2%57.37%21.68%163.38%-23.24%306.3%-171.89%-4.81%32.78%-66.95%55.9%45.91%-62.81%158.22%10.05%
Net Income255.2M260.3M138.4M140M93.2M170.7M-250.5M122.4M163.1M713.6M364.7M826M709.3M392.4M253.7M145.7M75.6M-137.5M287.3M293.1M230.1M86.3M-9.3M-10M-19.6M-74.4M165.5M185.3M103.7M137.5M113.8M
Depreciation & Amortization305.1M305.1M293.8M293.2M276.4M265.7M258.5M276.5M251.9M295.4M283M266.4M244.6M211.5M193.7M192.9M189.6M160.8M140.3M118.9M87.6M88.9M87.2M85.6M90.7M89.1M80.3M72M78.1M87.8M75.9M
Stock-Based Compensation11.3M023.6M22.7M22.5M20.7M25.4M27.8M29.2M31.1M41.3M61.1M53.3M44.5M27.7M23.5M15.1M13.5M18.7M18.6M14.8M0000000000
Deferred Taxes14M0-22.1M-41.5M14.7M13.1M238.5M52.6M57.9M-337.4M321.4M116.6M-5.8M45.8M126.3M60.9M60.1M-23.8M251.3M59.3M75.5M18.9M-4.9M10.1M56.1M-45.5M13M4.2M8.9M-3.6M-20.2M
Other Non-Cash Items-138.1M-205.7M-28M-98.2M-158.6M-194.8M579.1M-2.9M19.5M-56M6.7M-164.5M-101.6M-9.1M-21.3M-26.1M-19.7M307.1M-36.6M-66.1M-46M1.2M-15.5M2.6M5.2M162.9M-1.3M-17.4M-6.2M-28.3M-6.7M
Working Capital Changes-106.1M0168.1M-20.6M-261M336.4M-199.3M-82.8M-142.5M114.9M73.1M-165.9M-80.6M-22.9M-52.7M-292.6M-157.1M339.6M-241.8M-79.3M-231.2M-24.9M-140.1M36.6M-7.2M-41.2M17.5M-67.7M-59.4M89.7M-40M
Change in Receivables48.4M0-14.3M-22M-92M-64.3M-379.9M37.4M-37M101.9M-120.9M-170.4M25.7M68.7M128.2M-154.7M-117.9M158.5M43.4M-45.7M-33.8M0-39.3M-73.5M0000000
Change in Inventory-104.9M0208.1M-54.9M-193.4M-147.7M106.4M87.4M-122M32.6M273.3M128.5M-186.3M-95.6M-117.2M-212.2M-88.7M380.1M-25.8M-50.9M-124M-45.7M-143.3M-44.7M61.9M-24.3M43M-47.9M-3.2M17.9M0
Change in Payables-2.3M0-53.6M2.2M78.4M59.2M-50.4M-10.4M92.7M19.3M-60.7M-78.6M60.7M29M-16.7M73.1M53.4M-140.8M-128.3M87.2M5.2M039.3M73.5M0000000
Cash from Investing-349.6M-385.6M-214.6M-363M-260.7M276.3M-532.9M-993.3M-490.5M-472.7M-1.02B-511.3M-814.7M-818M-311.4M-85M-307.9M-185.3M-1B-534.8M-472.9M-388.3M62.7M-40.9M-151.1M-300.9M-121.9M-112.4M-108.2M-119.9M-60.2M
Capital Expenditures-481.3M-794.9M0-710.1M-966.8M-570.8M-698.1M-1.21B-985.6M-712.7M-933.4M-1.03B-464.6M-731M-469.2M-340M-257.6M-429.2M-1.24B-894.1M-661.1M0-198.2M-284.9M-172.2M-350.2M-174M-208.3M-129.4M-173.5M-133M
CapEx % of Revenue23.32%36.85%19.35%23.8%48.89%37.65%39.9%43.97%39.28%19.46%20.34%16.11%7.53%16.75%12.31%11.06%11.77%16.67%32.02%23.33%20.54%-9.02%19.88%11.58%18.39%6.35%7.12%5.23%7.77%5.33%
Acquisitions4.7M399.3M372.4M-62.2M-95.9M-16.6M00247.6M-47.5M53.7M5.1M-714.4M-73.2M-46.2M-42.5M-49.9M00-51M-3.5M0-15.7M-7.6M-1.4M-13.5M-25.6M0000
Investments-------------------------------
Other Investing127M10M-587M409.3M802M863.7M165.2M216.9M495.1M287.5M-89.3M513.4M364.3M-13.8M204M297.5M-400K313.9M242.9M410.3M191.7M-388.3M268.1M251.6M22.5M62.8M77.7M95.9M21.2M53.6M72.8M
Cash from Financing-13.9M-24.9M-219.9M8.2M265.4M-814.1M-168M526.5M-511.6M-73.7M-290.1M-530.3M454.9M11.3M5.9M-22.2M-113.5M-24.4M453.2M168.4M517.6M186.5M156.2M-47.1M27.3M206.6M-149.7M-53.6M-21.8M-207.7M-65.6M
Debt Issued (Net)-844.1M180M-80.1M133.8M422.1M128.3M118.5M843.7M318.8M158.2M-162M-344.8M540.7M-87.1M65.4M32.9M-33.8M6.1M531.7M175.3M509.9M174.4M148.4M-93.7M12.6M0268.2M-38.4M50.5M5.1M-183.6M
Equity Issued (Net)-70.5M-71.3M-29.7M-7.2M-57.5M-842.7M-200.8M-232.9M-518.3M-93.8M-51M-142.2M-74.8M-112.8M-45.9M2.1M1.7M-5.2M-55.2M9.3M18.1M26.6M18.7M67.8M31.2M0-34.6M-82.6M-74.7M2.4M4.6M
Dividends Paid-98.9M-98.7M-93.2M-86M-76.9M-88.5M-91.7M-82.1M-77.4M-72.6M-66.7M-64.9M-54.4M-39.3M-31.7M-27.2M-25.4M-25.3M-24.2M-20.2M-18M0-13.8M-11M-16.5M000000
Share Repurchases-70.5M-71.3M-29.7M-7.2M-57.5M-842.7M-200.8M-232.9M-518.3M-93.8M-51M-142.5M-74.8M-112.8M-50M00-6.3M-58.3M-2.9M00000-34.6M-34.6M-84.9M-79.5M00
Other Financing999.6M-34.9M-16.9M-32.4M-22.3M-11.2M6M-2.2M-234.7M-48.5M-28M21.6M43.4M250.5M18.1M-30M-56M0900K4M7.6M02.9M-10.2M0206.6M-356.3M96.1M31.8M-215.2M-28.7M
Net Change in Cash17.5M-50.8M139.3M-59.2M-8.1M74M-49.2M-73.2M-623M215.2M-222.6M-101.9M459.4M-144.5M221.9M-2.9M-257.8M450M-127.8M-21.9M175.5M-31.4M136.3M26.9M-3.1M-3.4M3.4M10.4M-9.1M-2.5M100K
Free Cash Flow-282.7M-435.2M-21.9M-414.5M-979.6M41M-46.4M-816.6M-606.5M48.9M156.8M-90.1M354.6M-68.8M58.2M-235.7M-94M230.5M-823.9M-549.6M-530.3M170.4M-280.8M-170M-51.5M-259.3M101M-31.9M-8.5M151.6M-7.1M
FCF Margin %-13.7%-20.18%-0.71%-13.89%-49.54%2.7%-2.65%-29.67%-24.17%1.33%3.42%-1.41%5.75%-1.58%1.53%-7.66%-4.29%8.95%-21.22%-14.34%-16.47%5.87%-12.77%-11.86%-3.46%-13.62%3.69%-1.09%-0.34%6.79%-0.28%
FCF Growth %-1226.29%-1887.21%94.72%57.69%-2489.27%188.36%94.32%-34.64%-1340.29%-68.81%274.03%-125.41%615.41%-218.21%124.69%-150.74%-140.78%127.98%-49.91%-3.64%-411.21%160.68%-65.18%-230.1%80.14%-356.73%416.61%-275.29%-105.61%2235.21%-133.81%
FCF per Share-3.45-5.25-0.26-4.97-11.630.39-0.40-6.41-4.140.321.06-0.592.26-0.450.38-1.51-0.611.51-5.17-3.42-3.341.11-2.01-1.24-0.38-2.310.84-0.24-0.061.18-0.06
FCF Conversion (FCF/Net Income)-1.11x1.42x4.15x2.79x-0.21x3.36x-4.42x2.86x2.38x1.08x3.17x1.18x1.21x1.76x2.07x0.73x2.43x-4.79x1.47x1.18x0.57x1.97x8.88x-11.49x-6.16x-1.22x1.66x0.95x1.17x2.36x1.11x
Interest Paid00271.4M246.2M190.5M0205.5M208.1M158.9M00164.3M158.3M163.6M174.8M154.9M000000000000000
Taxes Paid0054.6M42.4M19.3M0004.1M00326.8M399M110.9M18.4M2.5M000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Cyclical manufacturing demand volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to reported financial statements, Trinity's operating cash flow consistently dwarfs net income, with OCF/NI ratios frequently exceeding 3.0x, suggesting that reported earnings are significantly understated relative to the actual cash-generative capacity of the underlying railcar leasing and manufacturing business model.

The persistent divergence between net income and operating cash flow indicates that non-cash charges, likely related to heavy depreciation of the massive railcar fleet, are significantly depressing bottom-line profitability. Investors should monitor whether this gap reflects genuine operational efficiency or merely the accounting treatment of long-lived assets that require constant reinvestment.

Persistent Free Cash Flow Deficits

As evidenced by the provided cash flow data, Trinity has struggled to generate positive free cash flow in eight of the last ten quarters, with FCF margins frequently dipping into negative territory as capital expenditures consistently outpace the cash generated from core operations.

The inability to sustain positive free cash flow suggests that the company is in a perpetual state of capital intensity, likely driven by the need to maintain and expand its lease fleet. This trajectory warrants further investigation into whether the current level of capital expenditure is truly growth-oriented or simply necessary to offset the natural degradation of the asset base.

Capital Intensity Constrains Cash Flow

Based on the reported figures, Trinity's capital intensity remains elevated, with CapEx/Revenue ratios peaking at 53.6% in 2025Q3, highlighting a structural reliance on heavy reinvestment that appears to be the primary driver of the company's recurring free cash flow deficits.

The high ratio of capital expenditure to revenue suggests that the business model is inherently capital-hungry, requiring significant ongoing investment to remain competitive in the railcar leasing market. Analysts should evaluate whether these expenditures are yielding adequate returns on invested capital or if they are merely sustaining a legacy fleet that faces long-term obsolescence risks.

Volatile Working Capital Swings

As reported in recent filings, Trinity's working capital dynamics exhibit significant volatility, with quarterly changes ranging from a $118.2 million inflow in 2024Q4 to a $73.7 million outflow in 2025Q3, reflecting the cyclical nature of railcar manufacturing and inventory management.

These sharp fluctuations in working capital suggest that the company's cash position is highly sensitive to the timing of manufacturing deliveries and the efficiency of its supply chain. Investors should monitor these swings closely, as they may indicate underlying challenges in managing inventory levels during periods of shifting industrial demand.

TRN — Frequently Asked Questions

Quick answers to the most common questions about buying TRN stock.

How much cash does Trinity Industries, Inc. (TRN) generate from operations?

Trinity Industries, Inc. (TRN) generated $359.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Trinity Industries, Inc.'s free cash flow?

Trinity Industries, Inc. (TRN) reported negative free cash flow of $435.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Trinity Industries, Inc.'s capital expenditure (CapEx)?

Trinity Industries, Inc. (TRN) spent $794.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Trinity Industries, Inc. distribute cash to shareholders?

In 2025, Trinity Industries, Inc. (TRN) returned $98.7M to shareholders via cash dividends and spent $71.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.