16 years of historical data (2010–2025) · Real Estate · REIT - Industrial
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Terreno Realty Corporation trades at 16.9x earnings, 58% below its 5-year average of 40.0x, sitting at the 7th percentile of its historical range. Compared to the Real Estate sector median P/E of 23.4x, the stock trades at a discount of 28%. On a free-cash-flow basis, the stock trades at 32.8x P/FCF, 29% below the 5-year average of 46.3x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $6.8B | $6.0B | $5.7B | $5.2B | $4.3B | $6.0B | $4.0B | $3.5B | $2.0B | $1.8B | $1.3B |
| Enterprise Value | $8.0B | $7.2B | $6.5B | $5.8B | $5.0B | $6.6B | $4.3B | $3.9B | $2.5B | $2.2B | $1.7B |
| P/E Ratio → | 16.85 | 14.98 | 30.80 | 34.62 | 21.79 | 98.03 | 68.03 | 102.15 | 31.97 | 36.91 | 109.58 |
| P/S Ratio | 14.37 | 12.66 | 14.81 | 16.15 | 15.56 | 27.21 | 21.34 | 20.49 | 13.33 | 13.59 | 11.75 |
| P/B Ratio | 1.64 | 1.45 | 1.55 | 1.79 | 1.93 | 2.93 | 2.51 | 2.31 | 1.19 | 1.23 | 1.05 |
| P/FCF | 32.85 | 28.93 | 30.43 | 41.26 | 56.12 | 74.62 | 57.44 | 55.96 | 41.58 | 42.78 | 57.13 |
| P/OCF | 25.19 | 22.18 | 24.36 | 29.08 | 30.02 | 45.67 | 39.47 | 37.01 | 26.05 | 25.91 | 25.88 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
Terreno Realty Corporation's enterprise value stands at 25.5x EBITDA, 17% below its 5-year average of 30.8x. The Real Estate sector median is 13.6x, placing the stock at a 87% premium on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 15.09 | 16.92 | 18.02 | 18.26 | 29.53 | 23.23 | 22.72 | 16.17 | 16.81 | 15.45 |
| EV / EBITDA | 25.52 | 22.91 | 26.76 | 28.23 | 28.63 | 47.25 | 28.05 | 27.32 | 13.34 | 13.63 | 14.53 |
| EV / EBIT | 41.67 | 37.42 | 31.51 | 33.08 | 22.73 | 62.24 | 63.44 | 65.99 | 30.10 | 31.87 | 59.47 |
| EV / FCF | — | 34.48 | 34.76 | 46.05 | 65.84 | 81.00 | 62.51 | 62.05 | 50.45 | 52.90 | 75.11 |
Margins and return-on-capital ratios measuring operating efficiency
Terreno Realty Corporation earns an operating margin of 40.3%, significantly above the Real Estate sector average of 22.0%. ROE of 10.3% is modest. ROIC of 2.9% represents below-average returns on invested capital.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.3% | 50.3% | 74.4% | 75.6% | 75.1% | 74.7% | 73.7% | 74.2% | 73.6% | 72.9% | 72.0% |
| Operating Margin | 40.3% | 40.3% | 38.7% | 41.2% | 40.0% | 39.7% | 61.2% | 60.2% | 53.7% | 52.7% | 26.0% |
| Net Profit Margin | 84.6% | 84.6% | 48.2% | 46.8% | 71.7% | 39.3% | 42.7% | 32.5% | 41.7% | 40.1% | 13.9% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 10.3% | 10.3% | 5.6% | 5.9% | 9.2% | 4.8% | 5.1% | 3.5% | 4.0% | 4.0% | 1.6% |
| ROA | 7.9% | 7.9% | 4.3% | 4.3% | 6.5% | 3.4% | 3.8% | 2.8% | 3.8% | 3.7% | 1.2% |
| ROIC | 2.9% | 2.9% | 2.8% | 3.1% | 3.0% | 2.9% | 4.5% | 3.8% | 3.0% | 3.0% | 1.6% |
| ROCE | 4.1% | 4.1% | 3.5% | 3.9% | 3.7% | 3.6% | 5.5% | 5.4% | 5.0% | 5.2% | 2.4% |
Solvency and debt-coverage ratios — lower is generally safer
Terreno Realty Corporation carries a Debt/EBITDA ratio of 3.8x, which is moderately leveraged (44% below the sector average of 6.7x). Net debt stands at $1.2B ($1.2B total debt minus $26M cash).
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.29 | 0.29 | 0.22 | 0.26 | 0.35 | 0.35 | 0.29 | 0.32 | 0.27 | 0.31 | 0.34 |
| Debt / EBITDA | 3.77 | 3.77 | 3.40 | 3.74 | 4.38 | 5.20 | 2.97 | 3.46 | 2.51 | 2.83 | 3.60 |
| Net Debt / Equity | — | 0.28 | 0.22 | 0.21 | 0.33 | 0.25 | 0.22 | 0.25 | 0.25 | 0.29 | 0.33 |
| Net Debt / EBITDA | 3.69 | 3.69 | 3.33 | 2.93 | 4.23 | 3.72 | 2.27 | 2.68 | 2.34 | 2.61 | 3.48 |
| Debt / FCF | — | 5.55 | 4.32 | 4.79 | 9.72 | 6.38 | 5.07 | 6.09 | 8.87 | 10.12 | 17.98 |
| Interest Coverage | — | — | 7.08 | 5.38 | 4.63 | 4.88 | 7.15 | 6.30 | 4.48 | 4.16 | 2.16 |
Short-term solvency ratios and asset-utilisation metrics
The current ratio of 0.05x is below 1.0, meaning current liabilities exceed current assets. The current ratio has declined from 2.20x to 0.05x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.05 | 0.05 | 0.12 | 2.20 | 0.94 | 3.45 | 2.00 | 2.24 | 1.26 | 0.95 | 0.21 |
| Quick Ratio | 0.05 | 0.05 | 0.12 | 2.20 | 0.94 | 3.45 | 2.00 | 2.24 | 1.26 | 0.95 | 0.21 |
| Cash Ratio | 0.05 | 0.05 | 0.09 | 1.64 | 0.33 | 2.89 | 1.98 | 1.91 | 0.44 | 0.79 | 0.16 |
| Asset Turnover | — | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 |
| Inventory Turnover | — | — | — | — | — | — | — | — | — | — | — |
| Days Sales Outstanding | — | — | — | — | — | — | — | — | — | — | — |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Terreno Realty Corporation returns 3.1% to shareholders annually — split between a 3.0% dividend yield and 0.0% buyback yield. The earnings yield of 5.9% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 3.0% | 3.4% | 3.1% | 2.6% | 2.5% | 1.4% | 1.9% | 1.8% | 2.5% | 2.3% | 2.6% |
| Payout Ratio | — | — | 94.8% | 89.7% | 54.2% | 97.0% | 93.7% | 114.5% | 81.3% | 78.9% | 219.5% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 5.9% | 6.7% | 3.2% | 2.9% | 4.6% | 1.0% | 1.5% | 1.0% | 3.1% | 2.7% | 0.9% |
| FCF Yield | 3.0% | 3.5% | 3.3% | 2.4% | 1.8% | 1.3% | 1.7% | 1.8% | 2.4% | 2.3% | 1.8% |
| Buyback Yield | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.2% | 0.1% | 0.2% | 2.7% | 0.1% |
| Total Shareholder Yield | 3.1% | 3.4% | 3.1% | 2.6% | 2.5% | 1.4% | 2.1% | 1.9% | 2.7% | 5.1% | 2.7% |
| Shares Outstanding | — | $103M | $96M | $83M | $76M | $71M | $68M | $65M | $57M | $51M | $45M |
Compare TRNO with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| TRNOYou | $7B | 16.9 | 25.5 | 32.8 | 50.3% | 40.3% | 10.3% | 2.9% | 3.8 |
| PLD | $132B | 35.6 | 23.2 | 27.0 | 74.9% | 53.8% | 6.4% | 3.8% | 4.5 |
| EGP | $10B | 42.1 | 19.9 | 29.3 | 72.7% | 69.4% | 7.7% | 7.3% | 2.6 |
| REXR | $9B | 31.2 | 13.5 | 82.7 | 77.5% | 68.8% | 3.2% | 4.3% | 3.8 |
| FR | $8B | 29.1 | 22.2 | 62.0 | 72.6% | 44.3% | 10.7% | 4.6% | 4.7 |
| STAG | $7B | 26.9 | 23.8 | 15.8 | — | 0.7% | 7.6% | 0.1% | — |
| GRP-UN | $4B | 15.6 | 19.2 | 15.9 | 82.9% | 76.5% | 6.5% | 3.8% | 7.1 |
| LXP | $3B | 27.2 | — | 17.9 | 81.6% | 0.8% | 5.1% | 0.1% | — |
| PLYM | $979M | 7.1 | 13.3 | 10.2 | 68.9% | 18.2% | 25.9% | 2.1% | 5.4 |
| ILPT | $391M | -5.9 | 0.4 | 6.4 | 86.3% | 78.0% | -6.9% | 8.9% | — |
| LPA | $80M | -2.7 | 15.0 | 30.1 | 84.1% | 48.5% | -11.0% | 3.1% | 12.5 |
| Real Estate Median | — | 23.4 | 13.6 | 13.7 | 60.4% | 22.0% | 3.3% | 2.6% | 6.7 |
Peers based on L4 peer group classification. Compare multiple stocks →
Includes 30+ ratios · 16 years · Updated daily
Price is only half the story. See total return with reinvested dividends.
Launch CalculatorSee our Bear / Base / Bull DCF models and intrinsic value estimates.
View ValuationSee how TRNO stacks up against sector leader Prologis, Inc..
Start ComparisonTerreno Realty Corporation's current P/E ratio is 16.9x. The historical average is 66.1x. This places it at the 7th percentile of its historical range.
Terreno Realty Corporation's current EV/EBITDA is 25.5x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 26.1x.
Terreno Realty Corporation's return on equity (ROE) is 10.3%. The historical average is 3.5%.
Based on historical data, Terreno Realty Corporation is trading at a P/E of 16.9x. This is at the 7th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Terreno Realty Corporation's current dividend yield is 3.00%.
Terreno Realty Corporation has 50.3% gross margin and 40.3% operating margin. Operating margin above 20% indicates strong pricing power and cost efficiency.
Terreno Realty Corporation's Debt/EBITDA ratio is 3.8x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.