Post-raise balance sheet shows cash of $54.3M and minimal debt ($605K), with D/E at 0.00, but accumulated deficit reached -$360.8M.
Trevi Therapeutics, Inc. (TRVI) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 325.7M | 191.66M | 109.43M | 87.55M | 122.62M | 37.96M | 46.27M | 59.55M | 18.79M | 22.16M | 8.39M |
| Cash & Short-Term Investments | 318.87M | 188.26M | 107.62M | 82.97M | 120.51M | 36.83M | 45M | 57.31M | 17.16M | 22.02M | 8.29M |
| Cash Only | 54.3M | 18.91M | 34.1M | 32.4M | 12.59M | 36.83M | 45M | 57.31M | 17.16M | 22.02M | 8.29M |
| Short-Term Investments | 264.57M | 169.35M | 73.53M | 50.57M | 107.92M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.6M | 986K | 532K | 0 | 0 | 241K | 0 | 558K | 184K | 0 | 19K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4M | 63K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 22.15K | - | - |
| Other Current Assets | 5.24M | 1.15M | 335K | 955K | 1.31M | 0 | 265K | 77K | 0 | 49K | 0 |
| Total Non-Current Assets | 4.81M | 1.78M | 1.47M | 1.86M | 399K | 518K | 862K | 449K | 1.7M | 66K | 17K |
| Property, Plant & Equipment | 878K | 855K | 1.23M | 1.56M | 194K | 184K | 330K | 430K | 149K | 14K | 5K |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.94M | 928K | 243K | 297K | 205K | 334K | 532K | 19K | 1.55M | 52K | 12K |
| Total Assets | 330.52M | 193.44M | 110.9M | 89.4M | 123.02M | 38.48M | 47.13M | 60M | 20.49M | 22.23M | 8.41M |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 390.23% | 74.43% | 24.05% | -27.32% | 219.73% | -18.37% | -21.45% | 192.84% | -7.82% | 164.34% | - |
| Total Current Liabilities | 8.74M | 9.75M | 10.51M | 5.82M | 13.4M | 12.72M | 5.55M | 5.2M | 2.68M | 7.13M | 20.39M |
| Accounts Payable | 3.1M | 3.91M | 3.41M | 1.81M | 2.86M | 2.85M | 2.02M | 1.6M | 603K | 537K | 445K |
| Days Payables Outstanding | 32.03K | - | - | - | - | - | 15.66K | 14.96K | 9.57K | - | 40.61K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 7M | 5.83M | 0 | 0 | 0 | 5.29M | 16.99M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.1M | 2.75M | 2.54M | 1.61M | 1.51M | 114K | 0 | 776K | 0 | 0 | 2.9M |
| Current Ratio | 37.28x | 19.66x | 10.41x | 15.03x | 9.15x | 2.98x | 8.33x | 11.45x | 7.02x | 3.11x | 0.41x |
| Quick Ratio | 37.28x | 19.66x | 10.41x | 15.03x | 9.15x | 2.98x | 8.33x | 11.45x | 6.50x | 3.10x | 0.41x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 276K | 446K | 747K | 1.03M | 2.16M | 8.68M | 14.29M | 257K | 506K | 325K | 5.43M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 2.15M | 8.65M | 13.95M | 0 | 1.1M | 0 | 5.12M |
| Capital Lease Obligations | 1.25M | 446K | 747K | 1.03M | 2K | 24K | 144K | 257K | 46K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 3K | 0 | 196K | 0 | 460K | 325K | 310K |
| Total Liabilities | 9.01M | 10.2M | 11.26M | 6.86M | 15.56M | 21.4M | 19.85M | 5.46M | 3.18M | 7.45M | 25.82M |
| Total Debt | 605K | 753K | 1.03M | 1.34M | 9.18M | 14.63M | 14.21M | 356K | 1.1M | 5.29M | 22.11M |
| Net Debt | -53.7M | -18.16M | -33.06M | -31.06M | -3.41M | -22.2M | -30.79M | -56.96M | -16.07M | -16.73M | 13.82M |
| Debt / Equity | 0.00x | 0.00x | 0.01x | 0.02x | 0.09x | 0.86x | 0.52x | 0.01x | 0.06x | 0.36x | - |
| Debt / EBITDA | -0.01x | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.90x | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | -11984.25x | -73.42x | -35.93x | -27.25x | -70.88x | - | -117.79x | -2.46x | - |
| Total Equity | 321.51M | 183.24M | 99.64M | 82.55M | 107.46M | 17.07M | 27.28M | 54.55M | 17.31M | 14.78M | -17.41M |
| Equity Growth % | 440.78% | 83.9% | 20.71% | -23.18% | 529.34% | -37.41% | -49.98% | 215.16% | 17.11% | 184.88% | - |
| Book Value per Share | 2.05 | 1.26 | 0.99 | 0.83 | 1.66 | 0.75 | 1.51 | 3.06 | 1.93 | 1.65 | -1.08 |
| Total Shareholders' Equity | 321.51M | 183.24M | 99.64M | 82.55M | 107.46M | 17.07M | 27.28M | 54.55M | 17.31M | 14.78M | -17.41M |
| Common Stock | 142K | 128K | 94K | 68K | 60K | 29K | 19K | 18K | 101K | 4K | 4K |
| Retained Earnings | -360.79M | -329.8M | -287.05M | -239.13M | -210.07M | -180.92M | -146.98M | -114.22M | -109.5M | -84.43M | -72.16M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -425K | 148K | 61K | -29K | -122K | 0 | 0 | 0 | -46K | -23K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TRVI stock.
As of 2025, Trevi Therapeutics, Inc. (TRVI) had total assets of $193.4M including $191.7M in current assets.
Trevi Therapeutics, Inc. (TRVI) carries total debt of $0.8M, offset by $188.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Trevi Therapeutics, Inc. (TRVI) has total shareholders' equity (book value) of $183.2M ($1.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Trevi Therapeutics, Inc. (TRVI) reported a current ratio of 19.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Clinical trial failure risk
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens on Capital Raise
Total assets surged to $330.5M in 2026Q2 from $179.6M in 2026Q1, per SEC filings, driven by a $135M equity raise, while accumulated deficit widened to -$360.8M.
The balance sheet has strengthened significantly in 2026Q2, with total assets nearly doubling quarter-over-quarter, primarily due to a substantial capital infusion. This raise provides a longer runway for clinical development, but the expanding accumulated deficit underscores the ongoing cash burn. The trajectory suggests a pattern of episodic capital raises followed by rapid deployment into R&D, typical of pre-revenue biotechs.
Cash Buffer Bolstered by Recent Raise
Cash jumped to $54.3M in 2026Q2 from $19.4M in 2026Q1, as reported in financial statements, extending the runway despite a quarterly burn of roughly $17.6M.
The current ratio of 37.28 in 2026Q2 reflects a highly liquid position, with cash alone covering over three quarters of total liabilities. However, the cash balance is still modest relative to the accelerating burn rate, which reached $17.6M in FCF during 2026Q2. Investors should monitor whether the recent raise provides sufficient runway through key clinical milestones or if additional financing will be needed within the next few quarters.
Equity Quality Diluted by SBC
Equity rose to $321.5M in 2026Q2 from $172.1M in 2026Q1, per financial statements, but stock-based compensation of $3.3M in 2026Q2 adds non-cash dilution.
The equity base has been bolstered by a large capital raise, but the quality of equity is tempered by increasing stock-based compensation, which reached $3.3M in 2026Q2, representing 18.5% of net loss. This suggests that a portion of the reported equity growth is offset by shareholder dilution, which may concern long-term investors. Retained earnings remain deeply negative at -$360.8M, reflecting cumulative losses that are unlikely to reverse without product revenue.
Asset-Light Model with Minimal PPE
PPE net is only $878K in 2026Q2, as per financial statements, and goodwill is zero, confirming an asset-light model focused on intangible clinical assets.
The balance sheet is dominated by cash and other current assets, with negligible property, plant, and equipment, indicating a virtual asset-light model typical of early-stage biotech. The absence of goodwill and intangibles suggests that the company's value lies in its pipeline, which is not reflected on the balance sheet. This structure implies that the primary risk is clinical trial outcomes rather than asset impairment.
Minimal Debt, No Leverage Risk
Total debt is only $605K in 2026Q2, with a D/E ratio of 0.00, as reported in financial statements, indicating no reliance on debt financing.
Trevi's debt is negligible, consisting likely of small finance leases, and the D/E ratio is effectively zero. This conservative capital structure means there is no refinancing risk or interest burden, but it also implies that the company relies entirely on equity financing. The lack of debt provides flexibility, but the need for future capital raises remains a key risk given the cash burn.
SBC Distorts True Cash Burn
Stock-based compensation of $3.3M in 2026Q2, as per financial statements, is a non-cash expense that understates the economic cost of dilution to shareholders.
While the balance sheet appears strong post-raise, the increasing use of stock-based compensation may mask the true cost of operations. SBC has grown from $0.7M in 2024Q1 to $3.3M in 2026Q2, and as a percentage of net loss, it has risen to 18.5%. This suggests that a portion of the reported equity increase is not from operational performance but from employee compensation, which could dilute existing shareholders over time. Investors should adjust for SBC when assessing the company's true cash runway and valuation.