VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRVI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TRVITrevi Therapeutics, Inc.
$18.15$2.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTRVIBalance Sheet

Trevi Therapeutics, Inc. (TRVI) Balance Sheet

10Y historyFree accessUpdated daily

Trevi maintains a clean debt profile with a debt-to-equity ratio of 0.00, yet the firm's equity base is severely eroded by an accumulated deficit of $329.8 million as of 2025Q4.

TRVI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Total Current Assets176.12M191.66M109.43M87.55M122.62M37.96M46.27M59.55M18.79M22.16M8.39M
Cash & Short-Term Investments171.78M188.26M107.62M82.97M120.51M36.83M45M57.31M17.16M22.02M8.29M
Cash Only19.41M18.91M34.1M32.4M12.59M36.83M45M57.31M17.16M22.02M8.29M
Short-Term Investments152.37M169.35M73.53M50.57M107.92M000000
Accounts Receivable0986K532K00241K0558K184K019K
Days Sales Outstanding-----------
Inventory000000001.4M63K0
Days Inventory Outstanding--------22.15K--
Other Current Assets4.34M2.41M335K955K1.31M0265K77K049K0
Total Non-Current Assets3.48M1.78M1.47M1.86M399K518K862K449K1.7M66K17K
Property, Plant & Equipment875K855K1.23M1.56M194K184K330K430K149K14K5K
Fixed Asset Turnover0.00x----------
Goodwill00000000000
Intangible Assets00000000000
Long-Term Investments00000000000
Other Non-Current Assets2.61M928K243K297K205K334K532K19K1.55M52K12K
Total Assets179.61M193.44M110.9M89.4M123.02M38.48M47.13M60M20.49M22.23M8.41M
Asset Turnover0.00x----------
Asset Growth %513.85%74.43%24.05%-27.32%219.73%-18.37%-21.45%192.84%-7.82%164.34%-
Total Current Liabilities7.12M9.75M10.51M5.82M13.4M12.72M5.55M5.2M2.68M7.13M20.39M
Accounts Payable2.21M3.91M3.41M1.81M2.86M2.85M2.02M1.6M603K537K445K
Days Payables Outstanding31.69K-----15.66K14.96K9.57K-40.61K
Short-Term Debt318K307K007M5.83M0005.29M16.99M
Deferred Revenue (Current)00000000000
Other Current Liabilities4.58M5.53M2.54M1.61M0114K0776K002.9M
Current Ratio24.75x19.66x10.41x15.03x9.15x2.98x8.33x11.45x7.02x3.11x0.41x
Quick Ratio24.75x19.66x10.41x15.03x9.15x2.98x8.33x11.45x6.50x3.10x0.41x
Cash Conversion Cycle-----------
Total Non-Current Liabilities364K446K747K1.03M2.16M8.68M14.29M257K506K325K5.43M
Long-Term Debt364K0002.15M8.65M13.95M01.1M05.12M
Capital Lease Obligations1.58M446K747K1.03M2K24K144K257K46K00
Deferred Tax Liabilities00000000000
Other Non-Current Liabilities00003K0196K0460K325K310K
Total Liabilities7.48M10.2M11.26M6.86M15.56M21.4M19.85M5.46M3.18M7.45M25.82M
Total Debt682K753K1.03M1.34M9.18M14.63M14.21M356K1.1M5.29M22.11M
Net Debt-18.73M-18.16M-33.06M-31.06M-3.41M-22.2M-30.79M-56.96M-16.07M-16.73M13.82M
Debt / Equity0.00x0.00x0.01x0.02x0.09x0.86x0.52x0.01x0.06x0.36x-
Debt / EBITDA-0.01x----------
Net Debt / EBITDA0.36x----------
Interest Coverage---11984.25x-73.42x-35.93x-27.25x-70.88x--117.79x-2.46x-
Total Equity172.13M183.24M99.64M82.55M107.46M17.07M27.28M54.55M17.31M14.78M-17.41M
Equity Growth %578.77%83.9%20.71%-23.18%529.34%-37.41%-49.98%215.16%17.11%184.88%-
Book Value per Share1.181.260.990.831.660.751.513.061.931.65-1.08
Total Shareholders' Equity172.13M183.24M99.64M82.55M107.46M17.07M27.28M54.55M17.31M14.78M-17.41M
Common Stock128K128K94K68K60K29K19K18K101K4K4K
Retained Earnings-343M-329.8M-287.05M-239.13M-210.07M-180.92M-146.98M-114.22M-109.5M-84.43M-72.16M
Treasury Stock00000000000
Accumulated OCI-190K148K61K-29K-122K000-46K-23K0
Minority Interest00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Liquidity Buffer Rapidly Diminishing

As reported in recent financial filings, Trevi's cash reserves have dwindled to $18.9 million as of 2025Q4, a significant contraction from the $117.1 million peak observed in 2025Q2, which suggests the company is approaching a critical juncture regarding its ability to fund ongoing clinical development programs.

The rapid depletion of cash reserves relative to the company's high R&D burn rate indicates that the current liquidity buffer may be insufficient to support operations through the completion of late-stage trials. Investors should monitor the potential for near-term dilutive financing, as the current cash position appears to provide limited runway for a company without recurring revenue.

Equity Erosion Through Accumulated Losses

Based on the company's reported figures, retained earnings have deteriorated to a deficit of $329.8 million by 2025Q4, reflecting the persistent and substantial losses inherent in the firm's clinical-stage business model as it attempts to advance its proprietary Haduvio formulation toward potential regulatory approval.

The consistent decline in equity quality is driven by the accumulation of operating losses, which underscores the high-risk nature of the company's current development phase. The reliance on equity-based financing to offset these losses suggests that existing shareholders face ongoing dilution risks until the company can demonstrate a clear path to commercial viability.

Asset Base Lacks Commercial Utility

According to the balance sheet data, Trevi's asset base is primarily composed of cash and minimal property, plant, and equipment, with net PPE totaling only $855,000 as of 2025Q4, confirming the firm's status as an asset-light, research-focused entity with no tangible commercial infrastructure currently in place.

The lack of significant tangible assets highlights the company's total dependence on the successful clinical and regulatory outcome of its lead candidate. Because the asset base is essentially non-productive in a commercial sense, the valuation remains entirely tethered to the binary success of its clinical pipeline rather than any underlying operational or manufacturing capacity.

Hidden Risks in Capital Structure

As indicated by the company's financial statements, the absence of significant debt is a positive, yet the reliance on periodic capital raises to maintain a $18.9 million cash balance suggests that the firm's financial flexibility is constrained by its inability to generate internal cash flow from operations.

While the low debt-to-equity ratio might appear favorable, it masks the reality that the company lacks the creditworthiness to access traditional debt markets, forcing a reliance on dilutive equity financing. This structural limitation warrants further investigation into how management intends to bridge the funding gap without severely impairing the value of existing equity holdings.

TRVI — Frequently Asked Questions

Quick answers to the most common questions about buying TRVI stock.

What are the total assets of Trevi Therapeutics, Inc. (TRVI)?

As of 2025, Trevi Therapeutics, Inc. (TRVI) had total assets of $193.4M including $191.7M in current assets.

How much debt does Trevi Therapeutics, Inc. (TRVI) have?

Trevi Therapeutics, Inc. (TRVI) carries total debt of $0.8M, offset by $188.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Trevi Therapeutics, Inc.?

Trevi Therapeutics, Inc. (TRVI) has total shareholders' equity (book value) of $183.2M ($1.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Trevi Therapeutics, Inc.'s current ratio and liquidity?

Trevi Therapeutics, Inc. (TRVI) reported a current ratio of 19.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.