VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UALUnited Airlines Holdings, Inc.
$136.11$44.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUALCash Flow

United Airlines Holdings, Inc. (UAL) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow volatility remains extreme, swinging from a $3.0 billion outflow in 2023Q4 to a $3.1 billion inflow in 2026Q1, reflecting the cyclical nature of capital-intensive fleet investments.

UAL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations9.52B8.43B9.45B6.91B6.07B2.07B-4.13B6.91B6.16B3.47B5.54B5.99B2.63B1.44B935M2.41B1.91B966M-1.24B2.13B1.56B1.08B-49M1B-1.14B-160M2.47B2.42B3.19B2.57B2.45B
Operating CF Margin %-14.27%16.55%12.87%13.49%8.39%-26.92%15.97%14.92%9.19%15.16%15.83%6.77%3.77%2.52%6.49%8.21%5.91%-6.14%10.59%8.08%6.21%-0.3%7.29%-7.97%-0.92%12.77%13.43%18.19%14.77%14.99%
Operating CF Growth %-54.43%-10.74%36.67%13.93%193.47%150.01%-159.82%12.09%77.43%-37.31%-7.51%127.49%82.41%54.44%-61.17%26.27%97.41%177.97%-158.06%36.62%44.76%2302.04%-104.9%187.88%-611.88%-106.47%2.11%-24.2%24.43%4.65%51.05%
Net Income3.67B03.15B2.62B737M-1.96B-7.07B3.01B2.12B2.14B2.23B7.34B1.13B571M-723M840M253M-651M-5.35B403M25M-575M-1.11B0-3.21B-2.15B50M1.24B821M958M600M
Depreciation & Amortization002.93B2.67B2.46B2.48B2.49B2.29B2.17B2.15B1.98B1.82B1.68B1.69B1.44B1.55B1.08B902M932M925M873M873M874M938M970M1.93B1.06B867M793M724M759M
Stock-Based Compensation00000000073M058M011M14M17M14M21M31M49M00000000000
Deferred Taxes00935M756M248M-583M-1.74B882M512M957M1.65B-3.18B13M-14M13M-6M6M-16M-26M310M21M000665M0317M590M307M194M69M
Other Non-Cash Items8.82B8.43B532M202M370M459M1.96B207M582M51M529M304M57M57M341M-63M264M843M3.42B137M644M781M-124M-669M835M-762M426M32M1.2B877M846M
Working Capital Changes001.9B664M2.25B1.67B227M523M783M-1.9B-846M-352M-247M-870M-151M73M291M-133M-246M310M-1M0311M732M-397M815M621M-306M77M-186M179M
Change in Receivables00280M-100M-158M-448M135M44M17M000209M0000105M195M0131M109M00262M068M0000
Change in Inventory0000000000000000000000000000000
Change in Payables00178M572M796M985M-1.08B324M130M66M239M-77M-251M-265M285M177M255M94M-48M200M59M-40M101M00000000
Cash from Investing-6.78B-6.35B-2.65B-6.11B-13.83B-1.67B50M-4.56B-4.46B-3.93B-3.24B-2.49B-2.26B-2.02B-1.96B-1.8B3.32B-80M2.72B-2.56B-250M-291M-322M271M71M-1.97B-2.52B-1.62B-2.32B-2.3B-983M
Capital Expenditures-6.31B-5.87B-5.62B-7.17B-4.82B-2.11B-1.73B-4.53B-4.07B-3.87B-3.22B-2.75B-2B-2.16B-2.02B-700M-371M-317M-415M-658M-362M-470M-267M-150M-157M-1.95B-2.54B-2.39B-2.83B-2.81B-1.54B
CapEx % of Revenue10.44%9.94%9.84%13.35%10.72%8.55%11.25%10.47%9.85%10.24%8.82%7.25%5.15%5.65%5.43%1.89%1.6%1.94%2.06%3.27%1.87%2.7%1.63%1.09%1.1%11.22%13.11%13.25%16.13%16.18%9.4%
Acquisitions0000000-36M-139M-2M28M000003.7B243M-2.2B19M39M0000-32M00000
Investments-------------------------------
Other Investing-126M3M112M16M138M106M10M-59M-310M6M13M64M206M262M304M-201M-7M-26M3.04B30M142M174M-273M111M-324M30M156M-109M514M511M73M
Cash from Financing-4.44B-4.95B-4.18B-1.89B-3.35B6.4B12.96B-1.28B-1.5B-383M-3.21B-2.5B-1.6B-972M-454M-2.43B-200M117M-702M-2.15B782M-110M-72M-336M266M2.14B1.42B-877M-781M-200M-1.44B
Debt Issued (Net)-4.04B-4.19B-4B-1.86B-3.27B5.89B11.23B395M-212M1.66B-543M-1.23B-1.2B-896M-467M-2.47B-454M-126M-702M-2.25B770M-379M-424M-564M-741M2.02B1.73B-598M519M149M-903M
Equity Issued (Net)-315M-637M-162M00532M1.75B-1.65B-1.24B-1.84B-2.61B-1.23B-312M-3M00-3M220M96M-11M6M00000-81M-261M-462M-250M-84M
Dividends Paid000000-353M00000000000-253M00000-7M-88M-118M-10M-10M-10M-22M
Share Repurchases-315M-637M-162M000-353M-1.65B-1.24B-1.84B-2.61B-1.23B-312M-3M-4M0-3M-2M-11M-11M-4M0000-81M-81M-261M-462M-250M-84M
Other Financing-84M-115M-21M-32M-74M-27M333M-30M-54M-199M-56M-34M-86M-73M13M41M257M23M157M117M6M269M352M228M1.01B206M-113M-8M-828M-89M-426M
Net Change in Cash-1.7B-2.87B2.61B-1.09B-11.11B6.79B8.87B1.07B208M-712M-909M1B-1.22B-1.55B-1.48B-1.82B5.03B1B780M-2.57B2.07B538M-417M754M-802M9M1.37B-80M95M66M35M
Free Cash Flow3.21B2.56B3.83B-260M1.25B-40M-5.86B2.38B2.09B-396M2.32B3.25B629M-720M-1.08B1.71B1.54B649M-1.65B1.48B1.2B609M-168M851M-1.3B-2.11B-66M32M362M-245M915M
FCF Margin %5.3%4.33%6.71%-0.48%2.77%-0.16%-38.16%5.5%5.07%-1.05%6.34%8.57%1.62%-1.88%-2.91%4.6%6.61%3.97%-8.19%7.33%6.2%3.5%-1.03%6.2%-9.07%-12.13%-0.34%0.18%2.06%-1.41%5.59%
FCF Growth %-33.55%-33.24%1573.08%-120.85%3217.5%99.32%-346.12%13.71%628.79%-117.08%-28.54%415.9%187.36%33.4%-163.29%11.2%136.67%139.24%-212.06%23%97.04%462.5%-119.74%165.66%38.61%-3098.48%-306.25%-91.16%247.76%-126.78%-43.66%
FCF per Share9.817.8211.49-0.783.78-0.12-20.979.167.57-1.307.028.611.61-1.85-3.274.466.074.31-13.049.6010.335.24-1.488.29-11.83-19.27-0.600.293.44-2.338.68
FCF Conversion (FCF/Net Income)0.88x2.51x3.00x2.64x8.23x-1.05x0.58x2.30x2.90x1.62x2.45x0.82x2.33x2.53x-1.29x2.87x7.54x-1.48x0.23x5.30x0.07x-0.05x0.03x-0.36x0.35x0.07x49.44x1.96x3.89x2.70x4.60x
Interest Paid001.49B1.85B1.57B00648M651M571M584M660M748M00000412M614M00000000000
Taxes Paid0088M7M8M0029M19M20M14M15M-16M000003M10M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Capital Expenditure Intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to recent quarterly filings, the OCF/NI ratio has exhibited extreme volatility, ranging from a negative 22.96 in 2024Q1 to a positive 9.59 in 2025Q1, suggesting that reported net income is a poor proxy for the company's underlying cash-generating capacity in any given period.

The significant disconnect between net income and operating cash flow indicates that non-cash items and working capital swings heavily influence reported profitability. Investors should monitor this divergence closely, as it implies that accounting earnings may be masking the true cash-generative volatility inherent in the airline's current operational model.

Free Cash Flow Volatility Trends

As reported in financial statements, free cash flow has fluctuated wildly between a $3.0 billion outflow in 2023Q4 and a $3.1 billion inflow in 2026Q1, highlighting the cyclical and capital-intensive nature of the company's current financial trajectory during its fleet modernization phase.

The inconsistent FCF margins, which swung from -21.8% to 21.4% over the observed period, suggest that the company's cash flow profile is highly sensitive to the timing of aircraft deliveries and seasonal demand shifts. This instability warrants further investigation into whether the current FCF improvement is sustainable or merely a temporary byproduct of deferred capital outlays.

Capital Intensity and Fleet Modernization

Based on UAL's reported figures, capital expenditures have remained consistently elevated, peaking at $2.1 billion in 2023Q4 and maintaining a high intensity relative to revenue, which averaged over 10% across the last ten quarters as the company executes its aggressive fleet renewal strategy.

The sustained high level of CapEx relative to revenue suggests that the company is prioritizing long-term fleet efficiency over near-term cash preservation. This capital-intensive approach appears to be a structural commitment that will likely continue to constrain free cash flow until the 'United Next' fleet transition reaches a more mature stage.

Capital Allocation Amidst Heavy Reinvestment

Data from recent quarterly reports indicates that despite significant capital expenditure requirements, the company has continued to deploy cash toward share repurchases, with buybacks totaling $349 million in 2025Q1, even as free cash flow remains subject to substantial quarterly swings.

The decision to prioritize share repurchases while simultaneously funding a massive aircraft order book may indicate management's confidence in long-term cash generation. However, investors should monitor whether this capital allocation strategy remains prudent if the current volatility in operating cash flow persists or if macroeconomic headwinds intensify.

UAL — Frequently Asked Questions

Quick answers to the most common questions about buying UAL stock.

How much cash does United Airlines Holdings, Inc. (UAL) generate from operations?

United Airlines Holdings, Inc. (UAL) generated $8.43B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is United Airlines Holdings, Inc.'s free cash flow?

United Airlines Holdings, Inc. (UAL) generated $2.56B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is United Airlines Holdings, Inc.'s capital expenditure (CapEx)?

United Airlines Holdings, Inc. (UAL) spent $5.87B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does United Airlines Holdings, Inc. distribute cash to shareholders?

In 2025, United Airlines Holdings, Inc. (UAL) spent $637.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.