VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UTHRUnited Therapeutics Corporation
$542.66$23.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUTHRCash Flow

United Therapeutics Corporation (UTHR) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow remains volatile due to lumpy capital expenditures, which reached 26.3% of revenue in 2025Q3, even as the company deployed $1.5 billion toward share repurchases in 2026Q1.

UTHR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations1.56B1.56B1.33B978M802.5M598.2M755.7M-206.6M778.4M474.2M643.6M382.8M355.3M425.27M323.63M250.19M211.53M99.72M-49.2M48.95M49.39M43.17M20.78M-8.56M-22.26M-38.9M-31.11M-23.7M-9.6M
Operating CF Margin %-49.05%46.12%42.02%41.45%35.49%50.95%-14.26%47.82%27.49%40.26%26.12%27.57%38.07%35.33%33.67%35.03%26.96%-17.48%23.2%30.94%37.24%28.23%-16.05%-73.9%-678.66%-1518.35%-5925%-9600%
Operating CF Growth %33.5%17.64%35.7%21.87%34.15%-20.84%465.78%-126.54%64.15%-26.32%68.13%7.74%-16.45%31.41%29.35%18.28%112.12%302.71%-200.51%-0.89%14.41%107.75%342.68%61.53%42.78%-25.02%-31.29%-146.88%-
Net Income1.29B1.33B1.2B984.8M727.3M475.8M514.8M-104.5M589.2M417.9M713.7M651.6M340.1M174.56M304.44M217.87M105.92M19.46M-42.79M19.86M73.97M65.02M15.45M-9.97M-23.65M-37.29M-75.61M-33.5M-12.8M
Depreciation & Amortization88.4M85.6M72.5M53.2M51.3M49.9M49.9M45.9M35.9M31M31.6M32.9M32.2M31.26M27.14M20.54M17.92M11.39M4.54M957K1.46M2.41M2.28M2.33M3.13M3.51M-79.74K-1.3M0
Stock-Based Compensation115.9M147.7M144M39.1M106.8M138.5M163.8M45.4M-26.4M73.5M12.1M280.3M190.1M320.79M30.11M-15.71M113.94M101.02M28.7M48.7M000000000
Deferred Taxes123.6M97.7M0000000000185.11M104.34M136.23M81.43M41.92M-1.04M-34.39M-3.28M-37.05M-18.13M0000000
Other Non-Cash Items120.1M2M-24.3M-1.3M58.3M108.2M-35.9M-15.1M55.3M30.2M3.6M-379.9M-191.71M-93.36M33.89M57.33M6.64M20.18M-7.75M-15.57M16.31M2.11M1.64M2.14M11.4M2.06M42.83M9.3M2M
Working Capital Changes-172M-106.4M-60.2M-97.8M-141.2M-174.2M63.1M-178.3M124.4M-78.4M-117.4M-202.1M-200.5M-112.32M-208.19M-111.25M-74.81M-51.29M9.04M-4.2M-5.3M-8.25M1.42M-3.05M-13.14M-7.19M1.74M1.8M1.2M
Change in Receivables10M-70.9M-400K-58.5M-21.7M-41.3M-6M24.4M121.4M-82.7M-21.7M-30.5M-35.7M-10.03M-23.99M-16.16M-23.45M-21.96M-2.33M-4.03M-8.87M-220K00-8.27M-196.7M000
Change in Inventory-81.5M-52.6M-46.9M-13.6M-13.4M-7.5M10.3M12.9M9.3M-500K-24.5M-6.8M-21M-12.39M-5.93M-16.05M-9.2M-9.06M-2.63M-2.34M-1.01M-3.46M-385K-1.2M-1.87M-4.04M-2.12M00
Change in Payables85.2M97.9M000000066.2M600K16.97M-6.75M7.51M-37.21M16.66M-2.73M-3.65M18.51M-1.07M000000000
Cash from Investing357.1M-551.3M417.2M-719.6M-811.5M-486.9M-738.5M-335.4M-820.6M-835.6M48.3M503.6M338.5M-294.97M-163.36M-121.33M-209.24M-160.52M-172.48M-21.71M-104.03M-71.28M-12.87M-47.54M120.36M-134.78M7.16M-24.1M-11.5M
Capital Expenditures-546.4M-520.5M-246.5M-230.4M-138.8M-120.8M-59.3M-83.7M-184.4M-86.3M-43.2M-49.79M-47.44M-31.91M-111.91M-35.98M-18.64M-95.4M-124.42M-38.66M-15.63M-6.12M-5.22M-7M-3.58M-687.29K-639.88K-2.3M-1M
CapEx % of Revenue17.24%16.35%8.57%9.9%7.17%7.17%4%5.78%11.33%5%2.7%3.4%3.68%2.86%12.22%4.84%3.09%25.79%44.2%18.33%9.79%5.28%7.09%13.13%11.89%11.99%31.22%575%1000%
Acquisitions00-30.5M-89.2M-1.5M00-20.5M-129.1M-60.3M-43.3M00-30.77M0-3.55M0-3.57M00000000-8.13M00
Investments-----------------------------
Other Investing1.85B1.85B-28.5M-23M3.5M02.4M0-46M8.3M0350M030.77M0013.9M-2.1M0000-179K4.18M-5.41M40K-3.87M-100K0
Cash from Financing-2.54B-1.15B-1.25B-11.9M75.4M44.8M-16.9M611.2M6.3M43.3M-497.7M-447M-576.6M-5.12M-169.14M-218.08M146.76M36.48M213M20.88M74.13M14.17M6.32M2.01M185K-2.88M206.61M59.3M22.9M
Debt Issued (Net)-200M-300M-400M-100M00-50M600M0250M-8.8M-133.2M-177.8M-1.32M-999K-8.57M38.56M0-23K-10K242.01M-795K-774K-2.08M-60K-80K-58.52K1.1M0
Equity Issued (Net)-2.24B-816.9M-1.01B-13.8M-11.4M-10.8M-3.7M-2.1M0-250M-500M-394.5M-483.1M-42.44M-188M-212M00150M-67.06M-178.64M14.96M7.09M4.08M245K-2.8M206.51M58.4M22.9M
Dividends Paid0000000000000000000-29.6M000000000
Share Repurchases-2.5B-1B-1.01B-13.8M-11.4M-10.8M-3.7M-2.1M0-250M-500M-394.5M-483.1M-42.44M-188M-212M000-67.06M-193.09M0000-2.8M-4.07M00
Other Financing-97.6M-33.1M157.4M101.9M86.8M55.6M36.8M13.3M6.3M43.3M11.1M80.7M84.3M38.64M19.86M-5.04M108.2M36.48M63.05M58.34M10.76M00000159.42K-200K0
Net Change in Cash-825.7M-140.1M489.5M246.5M66.4M156.1M300K69.2M-35.9M-317.9M191.2M434.1M113.44M124.86M-8.65M-89.49M151.81M-29.1M-9.87M48.26M21.89M-13.41M14.22M-54.09M98.28M-176.56M182.66M11.5M22.9M
Free Cash Flow1.02B1.04B1.08B747.6M663.7M477.4M696.4M-290.3M594M387.9M600.4M333.01M307.86M393.36M211.72M214.22M192.89M2.22M-173.59M10.43M36.15M37.58M15.56M-15.57M-25.84M-39.59M-31.75M-26M-10.6M
FCF Margin %32.08%32.7%37.55%32.12%34.28%28.32%46.95%-20.04%36.49%22.48%37.55%22.72%23.89%35.22%23.11%28.82%31.94%0.6%-61.67%4.94%22.65%32.42%21.15%-29.18%-85.79%-690.65%-1549.57%-6500%-10600%
FCF Growth %-9.9%-3.69%44.54%12.64%39.02%-31.45%339.89%-148.87%53.13%-35.39%80.3%8.17%-21.73%85.79%-1.16%11.06%8573.2%101.28%-1765.1%-71.16%-3.81%141.52%199.97%39.76%34.73%-24.66%-22.13%-145.28%-
FCF per Share21.5421.7322.2815.0413.6810.0915.61-6.6313.508.6412.836.505.687.393.973.613.240.04-3.790.230.750.750.33-0.37-0.63-0.98-0.83-0.97-0.64
FCF Conversion (FCF/Net Income)0.79x1.17x1.11x0.99x1.10x1.26x1.47x1.98x1.32x1.13x0.90x0.59x1.04x2.44x1.06x1.15x2.00x5.12x1.15x2.46x0.67x0.66x1.34x0.86x0.94x1.04x0.41x0.71x0.75x
Interest Paid8.1M13.5M40.2M56M29.1M16.2M20.7M41M9.4M7.5M1.5M1M5.5M5.52M5.3M4.1M1.82M1.25M1.25M1.21M000000000
Taxes Paid312.8M313.3M400.6M332.5M275.7M153.3M92.8M120.2M102.7M346.9M362.4M293.3M195.6M142.14M101.5M46.51M22.68M23.93M1.63M1.55M000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Treprostinil franchise concentration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Shows Volatile Conversion

According to reported financial data, UTHR's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.62 in 2025Q2 to a high of 1.69 in 2026Q1, suggesting that earnings quality is heavily influenced by timing differences in working capital.

The wide variance in the OCF/NI ratio indicates that reported net income may not always reflect the underlying cash-generating capacity of the business. Investors should monitor whether these swings are driven by temporary channel inventory adjustments or more persistent shifts in the timing of specialty pharmacy collections.

Free Cash Flow Margin Volatility

As reported in quarterly filings, UTHR's free cash flow margins have exhibited extreme volatility, swinging from 11.7% in 2023Q4 to a peak of 49.9% in 2024Q1, which highlights the sensitivity of cash generation to the company's aggressive and lumpy capital expenditure cycles.

The inconsistency in FCF margins suggests that the company's cash flow profile is currently dictated more by the timing of infrastructure investments than by steady-state operational performance. This trend warrants further investigation into whether the current level of capital intensity is sustainable without impacting the company's ability to fund its long-dated R&D pipeline.

Capital Intensity Reflects Strategic Pivot

Based on the provided financial statements, UTHR's capital expenditure as a percentage of revenue reached a high of 26.3% in 2025Q3, reflecting a significant commitment to manufacturing infrastructure that appears to prioritize long-term organ bio-printing capabilities over immediate cash preservation.

The elevated capital intensity suggests that management is aggressively building out the physical footprint required for its 'moonshot' projects. Analysts should consider whether this heavy investment phase will eventually yield a competitive moat or if it represents a permanent increase in the company's maintenance capex requirements.

Working Capital Swings Obscure Performance

As evidenced by the quarterly cash flow statements, working capital changes have been highly erratic, with a $203.0M outflow in 2025Q2 followed by a $162.5M inflow in 2025Q3, indicating that operational cash flow is frequently distorted by large, non-linear movements in accounts receivable and inventory.

These dramatic shifts in working capital suggest that the company's cash flow is susceptible to the timing of large shipments or changes in specialty pharmacy payment terms. Investors should monitor these fluctuations closely to determine if they represent structural changes in the business model or merely transient accounting noise.

Aggressive Capital Return Strategy Continues

Based on reported figures, UTHR has utilized significant portions of its cash reserves for share repurchases, including a $1.5 billion buyback in 2026Q1, which appears to be a primary mechanism for returning capital to shareholders despite the ongoing, high-cost R&D and infrastructure investment cycle.

The decision to execute large-scale buybacks while simultaneously funding capital-intensive organ manufacturing projects suggests a high degree of confidence in the core treprostinil franchise's cash-generating durability. However, this strategy may leave the company with less flexibility should the competitive landscape for its core products deteriorate more rapidly than anticipated.

UTHR — Frequently Asked Questions

Quick answers to the most common questions about buying UTHR stock.

How much cash does United Therapeutics Corporation (UTHR) generate from operations?

United Therapeutics Corporation (UTHR) generated $1.56B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is United Therapeutics Corporation's free cash flow?

United Therapeutics Corporation (UTHR) generated $1.04B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is United Therapeutics Corporation's capital expenditure (CapEx)?

United Therapeutics Corporation (UTHR) spent $520.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does United Therapeutics Corporation distribute cash to shareholders?

In 2025, United Therapeutics Corporation (UTHR) spent $1.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.