Vermilion Energy Inc. (VET) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Vermilion Energy Inc. (VET) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

VET Income Statement

Vermilion Energy Inc. (VET) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	519.1M	489.12M	429.74M	422.1M	472.31M	585.12M	515.72M	504.55M	381.29M	546.4M	561.43M	526.78M	424.36M	485.35M	774.39M	881.82M	775.29M	738.87M	707.13M	489.1M
Revenue Growth %	9.91%	-16.41%	-16.67%	-16.34%	23.87%	7.09%	-8.14%	-4.22%	-10.15%	12.58%	-27.5%	-40.26%	-45.26%	-34.31%	9.51%	80.3%	111.99%	122.76%	145.45%	94.82%
Cost of Goods Sold	353.81M	364.71M	401.3M	173.34M	223.5M	241.95M	214.87M	237.36M	182.2M	265.36M	342.62M	234.55M	158.65M	159.88M	158.22M	145.49M	134.77M	129.45M	131.71M	123.63M
COGS % of Revenue	68.16%	74.57%	93.38%	41.06%	47.32%	41.35%	41.66%	47.04%	47.79%	48.56%	61.03%	44.52%	37.39%	32.94%	20.43%	16.5%	17.38%	17.52%	18.63%	25.28%
Gross Profit	165.29M	124.4M	28.43M	248.77M	248.81M	343.17M	300.85M	267.19M	199.09M	281.05M	218.81M	292.24M	265.71M	325.48M	616.17M	736.34M	640.52M	609.42M	575.42M	365.47M
Gross Margin %	31.84%	25.43%	6.62%	58.94%	52.68%	58.65%	58.34%	52.96%	52.21%	51.44%	38.97%	55.48%	62.61%	67.06%	79.57%	83.5%	82.62%	82.48%	81.37%	74.72%
Gross Profit Growth %	-33.57%	-63.75%	-90.55%	-6.9%	24.97%	22.1%	37.49%	-8.57%	-25.07%	-13.65%	-64.49%	-60.31%	-58.52%	-46.59%	7.08%	101.48%	162.35%	179%	249.89%	154.27%
Operating Expenses	30.72M	22.47M	31.99M	24.96M	205.25M	231.43M	217.76M	212.84M	180.89M	219.43M	186.53M	292.24M	25.06M	43.41M	18.72M	20.57M	23.19M	39.59M	24.04M	20.16M
OpEx % of Revenue	5.92%	4.59%	7.44%	5.91%	43.46%	39.55%	42.22%	42.18%	47.44%	40.16%	33.22%	55.48%	5.9%	8.94%	2.42%	2.33%	2.99%	5.36%	3.4%	4.12%
Selling, General & Admin	30.72M	22.47M	31.99M	24.96M	30.91M	40.59M	34.96M	28.21M	30.76M	29.22M	27.68M	27.32M	25.06M	43.41M	18.72M	20.57M	23.19M	39.59M	24.04M	20.16M
SG&A % of Revenue	5.92%	4.59%	7.44%	5.91%	6.55%	6.94%	6.78%	5.59%	8.07%	5.35%	4.93%	5.19%	5.9%	8.94%	2.42%	2.33%	2.99%	5.36%	3.4%	4.12%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	0	0	0	0	0	0	0	0
Operating Income	134.57M	101.93M	-3.56M	223.8M	43.56M	111.73M	83.09M	54.35M	18.19M	61.62M	32.28M	0	240.65M	282.06M	597.45M	715.77M	617.33M	569.83M	551.38M	345.3M
Operating Margin %	25.92%	20.84%	-0.83%	53.02%	9.22%	19.1%	16.11%	10.77%	4.77%	11.28%	5.75%	-	56.71%	58.12%	77.15%	81.17%	79.63%	77.12%	77.97%	70.6%
Operating Income Growth %	208.96%	-8.78%	-104.28%	311.76%	139.41%	81.33%	157.39%	-	-92.44%	-78.15%	-94.6%	-100%	-61.02%	-50.5%	8.36%	107.29%	177.85%	199.66%	309.02%	182.97%
EBITDA	319.85M	285.37M	224.84M	416.75M	227.72M	288.12M	246.54M	234.52M	179.38M	240.05M	291.29M	239.45M	413.64M	450.25M	785.87M	860.26M	771.84M	750.11M	686.65M	502.08M
EBITDA Margin %	61.62%	58.34%	52.32%	98.73%	48.22%	49.24%	47.81%	46.48%	47.04%	43.93%	51.88%	45.45%	97.47%	92.77%	101.48%	97.55%	99.55%	101.52%	97.1%	102.66%
EBITDA Growth %	40.46%	-0.96%	-8.8%	77.7%	26.95%	20.02%	-15.36%	-2.06%	-56.63%	-46.68%	-62.93%	-72.17%	-46.41%	-39.98%	14.45%	71.34%	101.68%	144.59%	135.03%	67.97%
D&A (Non-Cash Add-back)	185.28M	183.44M	228.4M	192.94M	184.17M	176.39M	163.46M	180.16M	161.18M	178.43M	259.01M	151.09M	172.99M	168.18M	188.43M	144.49M	154.51M	180.28M	135.28M	156.78M
EBIT	134.57M	-216.19M	-459.03M	56.24M	165.29M	60.99M	-61.6M	90.81M	-57.83M	73.77M	-892.22M	88.36M	146.51M	220.91M	914.77M	477.17M	551.1M	249.03M	398.77M	-163.45M
Net Interest Income	-26.13M	-26.77M	-27.65M	-34.41M	-37.69M	-32.98M	-23.96M	-21.19M	-21.06M	-18.39M	-22.91M	-20.22M	-20.21M	-21.88M	-22.51M	-24.45M	-21.07M	-14.82M	-16.28M	-18.7M
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	26.13M	26.77M	27.65M	34.41M	37.69M	32.98M	23.96M	21.19M	21.06M	18.39M	22.91M	20.22M	20.21M	21.88M	22.51M	24.45M	21.07M	14.82M	16.28M	18.7M
Other Income/Expense	78.12M	-344.88M	-483.12M	-201.97M	84.05M	-83.72M	-168.65M	15.27M	-97.09M	-6.25M	-947.41M	68.14M	-59.51M	105.5M	264.56M	-304.56M	-119.69M	-282.17M	-154.18M	-436.05M
Pretax Income	212.7M	-242.96M	-486.67M	21.83M	127.6M	28.01M	-85.56M	69.62M	-78.89M	55.38M	-915.13M	68.14M	181.14M	387.57M	862M	411.22M	497.64M	287.67M	397.2M	-90.74M
Pretax Margin %	40.97%	-49.67%	-113.25%	5.17%	27.02%	4.79%	-16.59%	13.8%	-20.69%	10.13%	-163%	12.94%	42.69%	79.85%	111.31%	46.63%	64.19%	38.93%	56.17%	-18.55%
Income Tax	78.04M	-101.39M	-48.91M	26.6M	53.22M	13.06M	-67.25M	17.93M	29.91M	53.07M	-112M	10.83M	53.23M	7.24M	466.6M	140.14M	135.02M	3.71M	52.61M	56.39M
Effective Tax Rate %	36.69%	41.73%	10.05%	121.87%	41.71%	46.62%	78.59%	25.75%	-37.92%	95.84%	12.24%	15.9%	29.39%	1.87%	54.13%	34.08%	27.13%	1.29%	13.25%	-62.14%
Net Income	134.3M	-145.91M	-437.3M	2.56M	-233.46M	14.95M	-18.32M	51.7M	-82.42M	2.31M	-803.14M	57.31M	127.91M	380.33M	395.41M	271.08M	362.62M	283.95M	344.59M	-147.13M
Net Margin %	25.87%	-29.83%	-101.76%	0.61%	-49.43%	2.56%	-3.55%	10.25%	-21.62%	0.42%	-143.05%	10.88%	30.14%	78.36%	51.06%	30.74%	46.77%	38.43%	48.73%	-30.08%
Net Income Growth %	157.52%	-1075.82%	-2287.51%	-95.05%	-183.24%	548.72%	97.72%	-9.79%	-164.44%	-99.39%	-303.12%	-78.86%	-64.73%	33.94%	14.75%	284.24%	-19.65%	-43.21%	697.13%	-110.41%
Net Income (Continuing)	134.66M	-141.57M	-437.76M	-4.77M	74.39M	14.95M	-18.32M	51.7M	-108.81M	2.31M	-803.14M	57.31M	127.91M	380.33M	395.41M	271.08M	362.62M	283.95M	344.59M	-147.13M
Discontinued Operations	-361.15K	-1000K	465.62K	1000K	-1000K	0	0	0	1000K	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.87	-0.96	-2.85	-0.03	-1.51	0.10	-0.11	0.32	-0.51	0.01	-4.91	0.34	0.76	2.27	2.42	1.61	2.14	1.69	2.13	-0.91
EPS Growth %	157.62%	-1089.69%	-2490.91%	-109.72%	-196.08%	587.94%	97.76%	-5.88%	-167.11%	-99.38%	-302.89%	-78.88%	-64.49%	34.32%	13.61%	276.92%	-21.61%	-45.48%	691.67%	-106.82%
EPS (Basic)	0.88	-0.96	-2.85	-0.03	-1.51	0.10	-0.11	0.32	-0.52	0.01	-4.91	0.35	0.78	2.34	2.42	1.65	2.20	1.75	2.13	-0.91
Diluted Shares Outstanding	155.94M	152.73M	153.03M	154.92M	155.78M	155.61M	161.07M	161.07M	161.07M	163.65M	163.57M	166.39M	167.36M	167.86M	163.23M	168.49M	169.17M	168.34M	161.96M	161.96M
Basic Shares Outstanding	153.1M	152.73M	153.03M	154.34M	154.34M	154.17M	159.53M	159.53M	159.53M	161.22M	163.57M	163.95M	165M	162.59M	163.23M	163.95M	164.52M	162.37M	161.96M	161.68M
Dividend Payout Ratio	15.39%	-	-	783.07%	-	123.86%	-	36.72%	-	703.99%	-	28.67%	12.69%	3.43%	3.27%	3.67%	2.68%	-	-	-