Viking Holdings Ltd (VIK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Viking Holdings Ltd (VIK) stock price & volume — 10-year historical chart
Viking Holdings Ltd (VIK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Viking Holdings Ltd (VIK) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 3, 2026 | $0.67vs $0.54+23.2% | $1.6Bvs $1.6B-1.3% |
| Q4 2025 | Nov 19, 2025 | $1.20vs $1.20+0.0% | $2.0Bvs $2.0B+0.3% |
| Q3 2025 | Aug 19, 2025 | $0.99vs $0.99-0.5% | $1.9Bvs $1.8B+1.9% |
| Q2 2025 | May 20, 2025 | $0.24vs $0.29+18.4% | $897Mvs $841M+6.6% |
Viking Holdings Ltd (VIK) competitors in Cruise Lines — business model, growth, and fundamentals comparison
Viking Holdings Ltd (VIK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Viking Holdings Ltd (VIK) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Sales/Revenue | 625.1M | 3.18B | 4.71B | 5.33B | 6.5B |
| Revenue Growth % | - | 408.07% | 48.32% | 13.23% | 21.89% |
| Cost of Goods Sold | 916.69M | 2.43B | 3.11B | 3.37B | 3.97B |
| COGS % of Revenue | 146.65% | 76.48% | 65.93% | 63.27% | 61.04% |
| Gross Profit | -291.59M▲ 0% | 747.1M▲ 356.2% | 1.6B▲ 114.8% | 1.96B▲ 22.1% | 2.53B▲ 29.3% |
| Gross Margin % | -46.65% | 23.52% | 34.07% | 36.73% | 38.96% |
| Gross Profit Growth % | - | 356.22% | 114.83% | 22.05% | 29.29% |
| Operating Expenses | 462.16M | 684.01M | 789.04M | 883.89M | 1.03B |
| OpEx % of Revenue | 73.93% | 21.54% | 16.75% | 16.57% | 15.86% |
| Selling, General & Admin | 462.16M | 684.01M | 789.04M | 883.89M | 1.03B |
| SG&A % of Revenue | 73.93% | 21.54% | 16.75% | 16.57% | 15.86% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -753.75M▲ 0% | 63.09M▲ 108.4% | 815.95M▲ 1193.3% | 1.08B▲ 31.8% | 1.5B▲ 39.7% |
| Operating Margin % | -120.58% | 1.99% | 17.32% | 20.16% | 23.1% |
| Operating Income Growth % | - | 108.37% | 1193.33% | 31.76% | 39.67% |
| EBITDA | -549.34M | 339.6M | 1.07B | 1.34B | 1.79B |
| EBITDA Margin % | -87.88% | 10.69% | 22.71% | 25.05% | 27.48% |
| EBITDA Growth % | - | 161.82% | 214.98% | 24.89% | 33.72% |
| D&A (Non-Cash Add-back) | 204.41M | 276.51M | 253.72M | 260.84M | 284.79M |
| EBIT | -1.71B | 864.06M | -1.36B | 550.32M | 1.5B |
| Net Interest Income | -396M | -442.59M | -431.92M | -311.11M | -277.7M |
| Interest Income | 1.93M | 14.04M | 48.03M | 69.37M | 84.88M |
| Interest Expense | 397.93M | 456.64M | 479.95M | 380.49M | 362.57M |
| Other Income/Expense | -1.35B | 344.33M | -2.66B | -905.23M | -333.79M |
| Pretax Income | -2.11B▲ 0% | 407.42M▲ 119.3% | -1.84B▼ 552.5% | 169.83M▲ 109.2% | 1.17B▲ 587.6% |
| Pretax Margin % | -337.1% | 12.83% | -39.14% | 3.18% | 17.96% |
| Income Tax | 5.03M | 8.9M | 6.64M | 16.86M | 19.65M |
| Effective Tax Rate % | -0.24% | 2.18% | -0.36% | 9.93% | 1.68% |
| Net Income | -2.11B▲ 0% | 398.56M▲ 118.9% | -1.85B▼ 564.3% | 152.33M▲ 108.2% | 1.15B▲ 653.3% |
| Net Margin % | -337.86% | 12.55% | -39.29% | 2.86% | 17.65% |
| Net Income Growth % | - | 118.87% | -564.31% | 108.23% | 653.34% |
| Net Income (Continuing) | -2.11B | 398.52M | -1.85B | 152.98M | 1.15B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.4M | 3.26M | 3.72M | 3.75M | 0 |
| EPS (Diluted) | -4.90▲ 0% | 0.92▲ 118.8% | -4.31▼ 568.5% | 0.30▲ 107.0% | 2.57▲ 756.7% |
| EPS Growth % | - | 118.78% | -568.48% | 106.96% | 756.67% |
| EPS (Basic) | -4.90 | 0.92 | -4.31 | 0.36 | 2.59 |
| Diluted Shares Outstanding | 431.46M | 431.46M | 431.46M | 431.6M | 446.42M |
| Basic Shares Outstanding | 431.46M | 431.46M | 431.46M | 364.01M | 443.5M |
| Dividend Payout Ratio | - | 11.66% | - | 12.44% | - |
Viking Holdings Ltd (VIK) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Total Current Assets | 2.91B | 2.16B | 2.35B | 3.22B | 4.5B |
| Cash & Short-Term Investments | 1.91B | 1.25B | 1.59B | 2.34B | 3.8B |
| Cash Only | 1.81B | 1.25B | 1.53B | 2.34B | 3.8B |
| Short-Term Investments | 100.92M | 945K | 55.29M | 0 | 0 |
| Accounts Receivable | 725.29M | 577.78M | 357.07M | 239.02M | 142.04M |
| Days Sales Outstanding | 423.5 | 66.4 | 27.67 | 16.36 | 7.97 |
| Inventory | 32.7M | 45.38M | 54.6M | 91.47M | 95.78M |
| Days Inventory Outstanding | 13.02 | 6.82 | 6.42 | 9.89 | 8.81 |
| Other Current Assets | 239.15M | 287.36M | 351.42M | 533.22M | 461.23M |
| Total Non-Current Assets | 4.78B | 5.69B | 6.14B | 6.9B | 7.73B |
| Property, Plant & Equipment | 4.57B | 5.47B | 5.89B | 6.66B | 7.53B |
| Fixed Asset Turnover | 0.14x | 0.58x | 0.80x | 0.80x | 0.86x |
| Goodwill | 7.8M | 7.8M | 0 | 0 | 0 |
| Intangible Assets | 72.57M | 58.09M | 62.13M | 61.06M | 0 |
| Long-Term Investments | 7.16M | 6.5M | 10.47M | 12.73M | 0 |
| Other Non-Current Assets | 103.87M | 137.86M | 136.85M | 115.46M | 140.63M |
| Total Assets | 7.69B▲ 0% | 7.86B▲ 2.2% | 8.5B▲ 8.1% | 10.12B▲ 19.1% | 12.23B▲ 20.9% |
| Asset Turnover | 0.08x | 0.40x | 0.55x | 0.53x | 0.53x |
| Asset Growth % | - | 2.21% | 8.13% | 19.12% | 20.87% |
| Total Current Liabilities | 4.04B | 4.1B | 4.36B | 5.22B | 5.72B |
| Accounts Payable | 108.16M | 194.89M | 244.58M | 236.38M | 259.01M |
| Days Payables Outstanding | 43.07 | 29.29 | 28.75 | 25.56 | 23.82 |
| Short-Term Debt | 211.63M | 251.56M | 253.02M | 469.77M | 401.09M |
| Deferred Revenue (Current) | 3.49B | 3.32B | 3.49B | 4.06B | 4.61B |
| Other Current Liabilities | 192.89M | 126.85M | 305.84M | 81.72M | 452M |
| Current Ratio | 0.72x | 0.53x | 0.54x | 0.62x | 0.79x |
| Quick Ratio | 0.71x | 0.52x | 0.53x | 0.60x | 0.77x |
| Cash Conversion Cycle | 393.45 | 43.93 | 5.34 | 0.68 | -7.04 |
| Total Non-Current Liabilities | 7.53B | 7.25B | 9.48B | 5.12B | 5.39B |
| Long-Term Debt | 4.54B | 4.94B | 5.04B | 4.87B | 5.13B |
| Capital Lease Obligations | 87.32M | 239.42M | 227.96M | 207.59M | 212.44M |
| Deferred Tax Liabilities | 4.04M | 5.26M | 4.08M | 4.7M | 0 |
| Other Non-Current Liabilities | 2.9B | 2.07B | 4.21B | 40.65M | 54.29M |
| Total Liabilities | 11.57B | 11.35B | 13.85B | 10.34B | 11.11B |
| Total Debt | 4.85B | 5.45B | 5.55B | 5.57B | 5.74B |
| Net Debt | 3.03B | 4.2B | 4.01B | 3.23B | 1.94B |
| Debt / Equity | - | - | - | - | 5.12x |
| Debt / EBITDA | - | 16.05x | 5.19x | 4.17x | 3.21x |
| Net Debt / EBITDA | - | 12.36x | 3.75x | 2.42x | 1.08x |
| Interest Coverage | -1.89x | 0.14x | 1.70x | 2.83x | 4.14x |
| Total Equity | -3.88B▲ 0% | -3.49B▲ 10.1% | -5.35B▼ 53.1% | -218.98M▲ 95.9% | 1.12B▲ 612.1% |
| Equity Growth % | - | 10.07% | -53.14% | 95.91% | 612.08% |
| Book Value per Share | -9.00 | -8.10 | -12.40 | -0.51 | 2.51 |
| Total Shareholders' Equity | -3.89B | -3.5B | -5.35B | -222.73M | 1.12B |
| Common Stock | 86K | 2.25M | 2.25M | 4.48M | 0 |
| Retained Earnings | -3.95B | -3.59B | -5.5B | -5.29B | 0 |
| Treasury Stock | 0 | 0 | 0 | -124.11M | 0 |
| Accumulated OCI | 0 | 0 | 0 | 177.22M | 0 |
| Minority Interest | 2.4M | 3.26M | 3.72M | 3.75M | 0 |
Viking Holdings Ltd (VIK) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Cash from Operations | 359.81M | -15.44M | 1.37B | 2.08B | 2.33B |
| Operating CF Margin % | 57.56% | -0.49% | 29.11% | 39.03% | 35.84% |
| Operating CF Growth % | - | -104.29% | 8984.55% | 51.82% | 11.91% |
| Net Income | -2.11B | 398.56M | -1.86B | 152.98M | 1.15B |
| Depreciation & Amortization | 204.41M | 276.51M | 251.31M | 260.84M | 284.79M |
| Stock-Based Compensation | 23.9M | 25.26M | 17.91M | 14.11M | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.44B | -164.67M | 2.66B | 890.94M | 200.67M |
| Working Capital Changes | 1.25B | 39.87M | 299.34M | 763.13M | 696.91M |
| Change in Receivables | -8.18M | -401K | -2.42M | 0 | 0 |
| Change in Inventory | -7.02M | -12.68M | -9.22M | -36.55M | -4.31M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -677.39M | -856.38M | -634.23M | -853.71M | -1.03B |
| Capital Expenditures | -959.39M | -954.9M | -676.34M | -917.42M | -1.03B |
| CapEx % of Revenue | 153.48% | 30.07% | 14.36% | 17.2% | 15.79% |
| Acquisitions | 400M | 0 | 0 | -8.5M | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -18M | -1.48M | 42.11M | 72.21M | 0 |
| Cash from Financing | 1.31B | 322.04M | -479.65M | -247.9M | 8.28M |
| Debt Issued (Net) | 897.8M | 424.29M | 84.74M | 61.53M | 45.35M |
| Equity Issued (Net) | 1000K | 912K | 0 | 1000K | 1000K |
| Dividends Paid | -51.22M | -46.46M | -49.63M | -18.95M | 0 |
| Share Repurchases | -200M | 0 | 0 | 0 | 0 |
| Other Financing | -383.41M | -459.67M | -514.76M | -534.41M | -59.34M |
| Net Change in Cash | 986.91M▲ 0% | -559.63M▼ 156.7% | 260.57M▲ 146.6% | 975.96M▲ 274.5% | 1.3B▲ 33.6% |
| Free Cash Flow | -599.58M▲ 0% | -970.33M▼ 61.8% | 695M▲ 171.6% | 1.16B▲ 67.6% | 1.3B▲ 11.9% |
| FCF Margin % | -95.92% | -30.55% | 14.75% | 21.83% | 20.04% |
| FCF Growth % | - | -61.83% | 171.62% | 67.57% | 11.89% |
| FCF per Share | -1.39 | -2.25 | 1.61 | 2.70 | 2.92 |
| FCF Conversion (FCF/Net Income) | -0.17x | -0.04x | -0.74x | 13.67x | 2.03x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Viking Holdings Ltd (VIK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | 254.35% |
| Return on Invested Capital (ROIC) | - | 6.71% | - | 96.22% | 37.11% |
| Gross Margin | -46.65% | 23.52% | 34.07% | 36.73% | 38.96% |
| Net Margin | -337.86% | 12.55% | -39.29% | 2.86% | 17.65% |
| Debt / Equity | - | - | - | - | 5.12x |
| Interest Coverage | -1.89x | 0.14x | 1.70x | 2.83x | 4.14x |
| FCF Conversion | -0.17x | -0.04x | -0.74x | 13.67x | 2.03x |
| Revenue Growth | - | 408.07% | 48.32% | 13.23% | 21.89% |
Viking Holdings Ltd (VIK) stock FAQ — growth, dividends, profitability & financials explained
Viking Holdings Ltd (VIK) reported $6.50B in revenue for fiscal year 2025. This represents a 940% increase from $625.1M in 2021.
Viking Holdings Ltd (VIK) grew revenue by 21.9% over the past year. This is strong growth.
Yes, Viking Holdings Ltd (VIK) is profitable, generating $1.15B in net income for fiscal year 2025 (17.7% net margin).
Viking Holdings Ltd (VIK) has a return on equity (ROE) of 254.3%. This is excellent, indicating efficient use of shareholder capital.
Viking Holdings Ltd (VIK) generated $1.53B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Viking Holdings Ltd (VIK) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates