Vista Energy, S.A.B. de C.V. (VIST) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Vista Energy, S.A.B. de C.V. (VIST) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

VIST Income Statement

Vista Energy, S.A.B. de C.V. (VIST) annual income statement — 9-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	1.23B	865.01M	719.06M	706.13M	610.54M	438.46M	471.32M	462.38M	396.71M	317.35M	344.9M	302.76M	239.63M	303.21M	308.11M	333.57M	294.29M	207.92M	196M	175M
Revenue Growth %	102.26%	97.29%	52.56%	52.72%	53.9%	38.16%	36.65%	52.72%	65.55%	4.66%	11.94%	-9.24%	-18.57%	45.83%	57.19%	90.61%	78.06%	79.39%	146.43%	150.5%
Cost of Goods Sold	526.57M	392.65M	378.37M	490.2M	325.35M	226.5M	115.1M	230.01M	188.97M	157.1M	189.81M	148.56M	123.42M	137.47M	133.95M	145.41M	130.1M	104.18M	104.42M	97.84M
COGS % of Revenue	42.64%	45.39%	52.62%	69.42%	53.29%	51.66%	24.42%	49.74%	47.63%	49.5%	55.03%	49.07%	51.51%	45.34%	43.48%	43.59%	44.21%	50.11%	53.27%	55.91%
Gross Profit	708.33M	472.36M	340.69M	215.94M	285.2M	211.95M	356.22M	232.38M	207.74M	160.25M	155.09M	154.2M	116.21M	165.75M	174.16M	188.17M	164.2M	103.74M	91.59M	77.16M
Gross Margin %	57.36%	54.61%	47.38%	30.58%	46.71%	48.34%	75.58%	50.26%	52.37%	50.5%	44.97%	50.93%	48.49%	54.66%	56.52%	56.41%	55.79%	49.89%	46.73%	44.09%
Gross Profit Growth %	148.37%	122.86%	-4.36%	-7.08%	37.28%	32.26%	129.68%	50.69%	78.77%	-3.31%	-10.95%	-18.05%	-29.23%	59.78%	90.15%	143.87%	142.13%	245.27%	1540.17%	7304.48%
Operating Expenses	161.96M	256.24M	126.78M	-319.48M	-75.27M	69.76M	226.8M	45.08M	31.96M	31.6M	-21.43M	8.55M	33.04M	-60.4M	35.63M	21.41M	20.09M	23.73M	9.55M	13.07M
OpEx % of Revenue	13.12%	29.62%	17.63%	-45.24%	-12.33%	15.91%	48.12%	9.75%	8.06%	9.96%	-6.21%	2.83%	13.79%	-19.92%	11.56%	6.42%	6.83%	11.41%	4.87%	7.47%
Selling, General & Admin	143.72M	93.07M	109.83M	86.16M	56.63M	66.63M	94.9M	56.23M	34.7M	32.47M	30.25M	26.18M	28.23M	33.73M	32.95M	14.95M	19.88M	25.03M	40.67M	23.65M
SG&A % of Revenue	11.64%	10.76%	15.27%	12.2%	9.28%	15.2%	20.14%	12.16%	8.75%	10.23%	8.77%	8.65%	11.78%	11.12%	10.7%	4.48%	6.75%	12.04%	20.75%	13.52%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	1000K	1000K	-1000K	-1000K	1000K	1000K	-1000K	-1000K	-868K	-1000K	-1000K	1000K	-1000K	1000K	1000K	208K	-1000K	-1000K	-1000K
Operating Income	546.37M	216.12M	213.91M	535.41M	360.47M	142.19M	129.41M	187.3M	175.79M	129.09M	176.52M	145.65M	83.17M	226.15M	138.53M	166.76M	143.85M	80.01M	82.04M	64.09M
Operating Margin %	44.24%	24.98%	29.75%	75.82%	59.04%	32.43%	27.46%	40.51%	44.31%	40.68%	51.18%	48.11%	34.71%	74.58%	44.96%	49.99%	48.88%	38.48%	41.86%	36.62%
Operating Income Growth %	51.57%	51.99%	65.29%	185.86%	105.06%	10.15%	-26.69%	28.6%	111.36%	-42.92%	27.43%	-12.66%	-42.18%	182.66%	68.85%	160.19%	180.96%	505.07%	560.34%	404.15%
EBITDA	819.55M	445.84M	439.01M	746.3M	537.41M	268.62M	269.48M	302.47M	277.09M	211.86M	255.53M	216.25M	145.62M	291.34M	202.99M	234.83M	202.59M	126.83M	128.92M	112.77M
EBITDA Margin %	66.37%	51.54%	61.05%	105.69%	88.02%	61.27%	57.18%	65.42%	69.85%	66.76%	74.09%	71.43%	60.77%	96.08%	65.88%	70.4%	68.84%	61%	65.78%	64.44%
EBITDA Growth %	52.5%	65.97%	62.91%	146.74%	93.95%	26.79%	5.46%	39.87%	90.29%	-27.28%	25.88%	-7.91%	-28.12%	129.71%	57.45%	108.23%	98.2%	118.85%	376.4%	533.46%
D&A (Non-Cash Add-back)	273.18M	229.73M	225.09M	210.89M	176.94M	126.43M	140.07M	115.17M	101.3M	82.77M	79.01M	70.6M	62.45M	65.19M	64.47M	68.06M	58.74M	46.82M	46.89M	48.68M
EBIT	519.68M	201.42M	244.4M	486.38M	341.04M	160.51M	125.21M	216.58M	179.59M	108.11M	174.41M	119.56M	65.1M	214.91M	116.41M	138.57M	159.56M	51.08M	77.84M	52.2M
Net Interest Income	-61.76M	-54.71M	-104.34M	-41.27M	-55.74M	-24.5M	-13.68M	-10.55M	-16.48M	-5.59M	-6.52M	-8.05M	-10.87M	-6.6M	-7.31M	-7.42M	-8.35M	-10.49M	-9.31M	-12.97M
Interest Income	5M	3.18M	1.66M	7.6M	274K	1.06M	13.1M	1.36M	1.32M	481K	433K	299K	216K	287K	425K	294K	74K	16K	23K	34K
Interest Expense	66.76M	57.89M	106.01M	48.87M	56.02M	25.55M	26.79M	11.91M	17.8M	6.07M	6.96M	8.35M	11.09M	6.89M	7.73M	7.71M	8.42M	10.51M	9.33M	13.01M
Other Income/Expense	-93.44M	-72.59M	-75.52M	-97.91M	-66.65M	-7.23M	-4.73M	7.24M	-6.23M	-27.05M	-9.07M	-31.92M	-24.98M	-20.16M	-29.85M	-35.9M	7.28M	-37.16M	-10.32M	-24.07M
Pretax Income	452.92M	143.53M	138.39M	437.5M	293.81M	134.96M	124.69M	194.54M	169.56M	102.04M	167.45M	113.73M	58.19M	205.98M	108.68M	130.86M	151.13M	42.84M	71.72M	40.02M
Pretax Margin %	36.68%	16.59%	19.25%	61.96%	48.12%	30.78%	26.46%	42.07%	42.74%	32.15%	48.55%	37.56%	24.28%	67.93%	35.27%	39.23%	51.36%	20.61%	36.59%	22.87%
Income Tax	119.94M	35.82M	52.7M	122.22M	58.53M	52.16M	30.92M	29.08M	29.92M	23.39M	34.52M	30.63M	6.01M	77.25M	33.17M	54.2M	49.3M	27.31M	36.16M	35.29M
Effective Tax Rate %	26.48%	24.95%	38.08%	27.94%	19.92%	38.65%	24.79%	14.95%	17.65%	22.92%	20.61%	26.93%	10.33%	37.5%	30.52%	41.42%	32.62%	63.74%	50.42%	88.18%
Net Income	332.99M	107.71M	85.69M	315.29M	235.29M	82.79M	93.77M	165.46M	139.64M	78.65M	132.94M	83.1M	52.18M	128.73M	75.5M	76.66M	101.84M	15.53M	35.55M	4.73M
Net Margin %	26.96%	12.45%	11.92%	44.65%	38.54%	18.88%	19.9%	35.78%	35.2%	24.78%	38.54%	27.45%	21.78%	42.46%	24.51%	22.98%	34.6%	7.47%	18.14%	2.7%
Net Income Growth %	41.52%	30.1%	-8.61%	90.55%	68.5%	5.27%	-29.46%	99.1%	167.61%	-38.9%	76.07%	8.4%	-48.76%	728.72%	112.36%	1520.05%	1749.88%	219.76%	357.42%	116.66%
Net Income (Continuing)	332.99M	107.71M	85.69M	315.29M	235.29M	82.79M	93.77M	165.46M	139.64M	78.65M	132.94M	83.1M	52.18M	128.73M	75.5M	76.66M	101.84M	15.53M	35.55M	4.73M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	189.99M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	2.90	0.98	0.79	2.90	2.16	0.82	0.91	1.66	1.39	0.79	1.32	0.82	0.52	1.31	0.76	0.75	1.06	0.17	0.37	0.05
EPS Growth %	34.26%	19.51%	-13.19%	74.7%	55.4%	3.8%	-31.06%	102.44%	167.31%	-39.69%	73.68%	9.33%	-50.94%	670.59%	105.41%	1400%	1696.61%	220.75%	331.25%	115.63%
EPS (Basic)	3.06	1.03	0.82	3.02	2.26	0.86	0.98	1.73	1.44	0.82	1.40	0.87	0.55	1.43	0.86	0.75	1.06	0.18	0.40	0.05
Diluted Shares Outstanding	114.5M	110.26M	108.87M	108.74M	108.74M	100.87M	102.72M	99.56M	100.46M	99.29M	100.97M	101.18M	100.46M	97.92M	99.15M	102.15M	96.01M	88.81M	95.19M	94.79M
Basic Shares Outstanding	108.91M	104.62M	104.27M	104.26M	104.26M	96.46M	95.22M	95.75M	96.69M	95.98M	95.22M	95.07M	94.42M	89.94M	87.66M	102.15M	95.98M	88.77M	88.47M	88.42M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-