VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VRMVroom, Inc.
$8.49$44M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVRMCash Flow

Vroom, Inc. (VRM) Cash Flow Statement

8Y historyFree accessUpdated daily

Operational efficiency has improved with a transition to $17.1M in free cash flow for 2026Q1, supported by a significant reduction in capital expenditures to $1.5M.

VRM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations77.24M75.15M-97.04M-533.68M-109.06M-568.69M-355.25M-215.64M-64.91M
Operating CF Margin %-66.94%-835.81%-59.75%-5.6%-17.86%-26.17%-18.09%-7.59%
Operating CF Growth %495.31%177.45%81.82%-389.33%80.82%-60.08%-64.75%-232.2%-
Net Income-65.76M-54.05M-138.24M-85.1M-451.91M-370.91M-202.8M-142.98M-85.18M
Depreciation & Amortization4.12M3.35M29.09M29.11M38.71M13.21M4.65M6.16M6.93M
Stock-Based Compensation3.25M5.18M5.88M6.89M11.96M13.41M13.25M2.76M1.16M
Deferred Taxes0000-23.86M9.47M06.06M2.3M
Other Non-Cash Items127.82M115.72M-1.05M-478.87M13.76M12.49M30.37M357K279K
Working Capital Changes8.7M4.95M7.28M-5.73M302.28M-246.36M-200.73M-87.99M9.6M
Change in Receivables1.26M1.4M417K-7.24M78.06M-53.21M-32.07M-18.43M9.05M
Change in Inventory000159.76M403.92M-312.21M-224.49M-92.88M11.9M
Change in Payables000-7.94M-24.28M19.32M14.07M4.04M-6.53M
Cash from Investing-90.04M-108.17M132.57M173.15M-164.21M-104.29M-11.33M-3.53M12.79M
Capital Expenditures-7.13M-7.06M-3.49M-2.62M-24.23M-28.41M-11.33M-3.53M-2.06M
CapEx % of Revenue13.36%6.29%30.03%0.29%1.24%0.89%0.83%0.3%0.24%
Acquisitions0000-267.49M-75.88M0014.85M
Investments---------
Other Investing-82.91M-101.11M136.06M175.78M127.51M00014.85M
Cash from Financing18.93M37.88M-165.99M97.34M-469.49M797.71M1.24B275.24M132.38M
Debt Issued (Net)-11.43M39.82M-14.45M222.4M-465.28M808.57M155.77M52.29M-13.39M
Equity Issued (Net)21.22M002.4M05.77M1.09B221.68M0
Dividends Paid000000000
Share Repurchases0000000-5.82M0
Other Financing9.14M-1.94M-151.54M-127.46M-4.21M-16.62M-5.61M1.27M145.77M
Net Change in Cash6.13M4.86M-130.45M-263.19M-742.76M124.74M870.45M56.08M80.25M
Free Cash Flow70.11M68.09M-100.52M-536.31M-133.3M-597.1M-366.58M-219.16M-66.97M
FCF Margin %131.38%60.65%-865.84%-60.04%-6.84%-18.75%-27%-18.39%-7.83%
FCF Growth %165.14%167.74%81.26%-302.33%77.68%-62.88%-67.26%-227.24%-
FCF per Share13.4813.10-55.44-307.67-77.33-350.13-399.84-2037.31-627.32
FCF Conversion (FCF/Net Income)-1.07x-9.44x0.59x1.46x0.24x1.53x1.75x1.51x0.76x
Interest Paid12.85M057.69M40.46M34.91M15.96M8.54M12.61M7.74M
Taxes Paid469K005.36M2.41M403K163K157K212K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowImproving
Top Statement Risk

Subprime credit default exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Divergence Between Earnings Reality

According to recent financial disclosures, Vroom exhibits a consistent disconnect between net income and operating cash flow, with the company reporting negative net income of $19.1M alongside positive operating cash flow of $18.6M in 2026Q1, highlighting a reliance on non-cash adjustments and working capital shifts.

The persistent negative OCF/NI ratio suggests that the company's reported losses are being partially offset by accounting treatments rather than core operational profitability. Investors should monitor whether this cash generation is sustainable or merely a byproduct of liquidating legacy assets and managing accruals during the restructuring phase.

FCF Turnaround Amid Revenue Contraction

As reported in quarterly filings, Vroom has transitioned from a cash-burning entity to generating positive free cash flow, reaching $17.1M in 2026Q1 compared to a $111.3M outflow in 2023Q4, signaling a successful, albeit painful, reduction in capital-intensive retail operations.

While the FCF trajectory appears to be improving, the underlying cause is the aggressive shedding of the retail business model rather than organic growth in the finance and data segments. This improvement warrants caution, as the company's ability to maintain positive FCF without the scale of its former retail operations remains unproven.

Capital Intensity Shifts Toward Maintenance

Based on the provided cash flow data, Vroom's capital expenditure has moderated significantly, falling to $1.5M in 2026Q1 from a peak of $3.3M in 2023Q4, reflecting a strategic pivot away from the heavy infrastructure requirements of a national used-vehicle dealership network.

The reduction in CapEx/Rev intensity suggests that the company is no longer investing in physical reconditioning centers or logistics hubs. This shift implies that future capital requirements will be primarily focused on technology and data infrastructure, which may lower the barrier to entry but also reduces the company's physical moat.

Working Capital Volatility Masks Performance

As noted in recent financial statements, Vroom's working capital changes have been a primary driver of cash flow variability, with a $3.8M inflow in 2026Q1 following a massive $61.3M inflow in 2023Q4, indicating significant fluctuations tied to the wind-down of inventory and receivables.

The volatility in working capital suggests that the company is still in the process of clearing out legacy balance sheet items. Analysts should be wary of interpreting these inflows as recurring operational efficiency, as they are likely temporary benefits from the liquidation of the retail business.

VRM — Frequently Asked Questions

Quick answers to the most common questions about buying VRM stock.

How much cash does Vroom, Inc. (VRM) generate from operations?

Vroom, Inc. (VRM) generated $75.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vroom, Inc.'s free cash flow?

Vroom, Inc. (VRM) generated $68.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Vroom, Inc.'s capital expenditure (CapEx)?

Vroom, Inc. (VRM) spent $7.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.