VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
VTR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
VTRVentas, Inc.
$92.10$43.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksVTRCash Flow

Ventas, Inc. (VTR) Cash Flow Statement

30Y historyFree accessUpdated daily

AFFO plunged to -$489.7M in Q2 2026 despite positive FFO of $481.8M, while capex surged to $971.5M, causing free cash flow to swing to -$1.5B and raising concerns about dividend coverage.

Income StatementBalance SheetCash FlowRatios

VTR Cash Flow Statement

Annual statement

VTR Cash Flow Statement

Ventas, Inc. (VTR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.84B1.68B1.34B1.19B1.15B1.04B1.45B1.44B1.44B1.43B1.37B1.39B1.25B1.19B992.82M773.2M447.62M422.1M379.91M399.81M268.66M213.64M149.96M137.37M116.39M79.89M85.34M103.58M86.76M270.93M183.54M
Operating CF Growth %79.42%25.59%12.01%4.01%10.01%-28.01%0.85%-0.07%0.28%4.93%-1.75%10.91%5.03%20.34%28.4%72.73%6.05%11.11%-4.98%48.82%25.75%42.47%9.17%18.03%45.68%-6.38%-17.61%19.39%-67.98%47.61%61.51%
Operating CF / Revenue %28.49%28.8%27.17%26.56%27.81%27.27%38.21%37.13%38.41%40.15%39.71%42.35%40.8%42.52%39.95%43.81%44.02%45.31%40.86%51.8%64.2%65.79%64.38%67.01%59.17%39.05%35.22%44.41%57.86%8.69%7.12%
Net Income266.27M251.38M81.15M-40.97M-47.45M49.01M439.15M433.02M409.48M1.36B650.15M406.74M455.69M488.93M305.57M362.81M215.32M193.12M175.4M146.69M131.43M125.25M100.22M162.84M76.78M51.89M-61.24M42.53M34.81M137.76M48.01M
Depreciation & Amortization1.45B1.28B1.17B1.17B1.09B978M955.96M912.02M890.14M855.05M863.72M894.06M826.91M710.16M725.98M456.59M203.76M199.53M230.88M234.06M119.65M87.85M48.87M39.51M41.25M40.37M43.6M42.8M29.05M123.86M99.53M
Stock-Based Compensation30.15M000000000000000000000000000000
Other Non-Cash Items81.89M96.67M45.89M123.25M146.71M60.72M-66.76M133.21M195.02M-723.23M-111M37.97M-22.45M-28.14M-27.89M-17.36M37.06M14.62M-27.07M-36.19M-17.46M-13.69M1.5M-71.2M-17.58M-10.84M98.66M8.89M-12.23M21.44M127.47M
Working Capital Changes52.09M49.43M43.81M-53.6M-40.78M-43.77M121.83M-40.29M-55.72M-40.05M-35.42M53M-5.3M23.8M-10.85M-28.84M-3.75M14.84M-15.04M55.24M5.25M24.36M-169K6.21M15.93M-1.52M4.33M9.36M10.76M-65.3M-56.66M
Cash from Investing-4.66B-2.73B-2.39B-239.2M-882.33M-764.48M147.37M-1.58B264.2M-954.68M-1.23B-4.96B-2.05B-1.28B-2.17B-997.44M-301.92M-1.75M-136.26M-1.17B-481.97M-615.04M-298.69M159.7M-34.14M2.76M5.36M371K-908K-1.23B-80.99M
Acquisitions (Net)-2.06M-1.98M-7.36M31.75M5.2M-22.49M-6.92M6.28M-2.84M-11.41M4.48M-3.82M035.59M0000000021.1M028.62M000000
Purchase of Investments-1.52B-2.63B-2.44B-523.33M-792.92M-1.75B-861.05M-2.62B-873.32M-1.77B-1.73B-5.45B-1.57B-1.45B-1.73B-531.61M-274.44M-45.72M-117.48M-1.35B-496.21M-589.55M00-71.88M0000-4.51M-445K
Sale of Investments105.11M261.98M335.96M494.22M113.82M1.19B1.16B1.17B1.27B960.97M620.64M601.58M140.43M7.89M186.54M43.67M58.16M63.54M104.18M165.17M01.42M0205K6.95M6.12M0008.69M78.15M
Other Investing-3.01B5.01M3.54M17.58M13.7M1.28M207K30.18M6.89M1.42M-6.44M0-426.44M304.84M-443.32M-411.44M-65.79M-5.78M-106.6M16.18M14.23M-26.91M4.14M159.75M2.48M-2.24M5.36M670K13.67M-956.16M-23.66M
Cash from Financing2.38B875.73M1.45B-563.88M-289.13M-535.97M-1.29B154.39M-1.76B-659.92M97.24M1.03B757.57M112.6M1.2B248.28M-231.45M-490.18M-95.98M805.65M242.71M389.55M70M-217.42M-98.39M-151.46M-142.89M35.3M-85.51M932.74M-25.27M
Dividends Paid-929.21M-860.06M-740.33M-723.56M-720.32M-686.89M-928.81M-1.16B-1.13B-827.28M-1.02B-1B-875.61M-802.12M-728.55M-523.6M-344.17M-324.27M-288.85M-286.19M-160.6M-125.84M-103.52M-80.25M-50.13M-65.27M-42.43M-26.49M000
Common Dividends-927.61M-860.06M-740.33M-723.56M-720.32M-686.89M-928.81M-1.16B-1.13B-827.28M-1.02B-1B-875.61M-802.12M-728.55M-521.05M-336.08M-324.27M-304.58M-282.74M-160.6M-125.84M-103.52M-80.25M-50.13M-65.27M-42.43M-26.49M000
Debt Issuance (Net)-2M-1000K1000K1000K1000K-1000K-1000K1000K-1000K1000K-1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K-1000K1000K-1000K-1000K1000K-1000K1000K-1000K
Share Repurchases0000-1.49M-96K-575K-2.2M-1.37M000-503K-659K-4.6M-185K0000000000000-81.65M-55.3M
Other Financing-70.52M-45.94M-44.73M-47.13M-44.81M-26.64M-25.16M-27.45M-15.33M-6.28M6.62M-53.95M9.28M-5.71M11.04M-2.42M6.14M-5.96M-8.54M8.18M0-11.6M-5.35M-55.22M-630.7M-48.68M018.67M-12.04M-207K-22.95M
Net Change in Cash-452.03M-171.1M393.77M392.72M-25.85M-255.04M305.54M14.64M-56.79M-205.35M233.68M-2.33M-39.47M26.91M22.1M24M-85.58M-69.42M148.48M27.09M-395K-1.72M-78.74M79.65M-16.14M-68.81M-52.19M139.26M-85.51M-29.99M77.28M
Exchange Rate Effect-4.34M2.84M-3.98M1.26M-2.87M1.45M1.09M1.48M-815K312K-852K-522K2.67M-83K60K-45K165K410K806K-5M00000000-85.85M00
Cash at Beginning201.29M957.23M563.46M170.75M196.6M451.64M146.1M131.46M188.25M286.71M53.02M55.35M94.82M67.91M45.81M21.81M107.4M176.81M28.33M1.25M1.64M3.37M82.1M2.46M18.6M87.4M139.59M338K85.85M112.47M35.18M
Cash at End223.82M786.14M957.23M563.46M170.75M196.6M451.64M146.1M131.46M81.36M286.71M53.02M55.35M94.82M67.91M45.81M21.81M107.4M176.81M28.33M1.25M1.64M3.37M82.1M2.46M18.6M87.4M139.59M338K82.47M112.47M
Free Cash Flow1.61B1.32B1.06B935.13M926.34M858.69M1.3B1.28B1.31B1.3B1.25B1.28B1.06B1.02B809.38M675.13M427.77M408.3M363.55M393.44M00-173.97M137.11M116.08M78.78M85.34M103.28M72.18M-10.74M48.51M
FCF Growth %29.61%24.63%12.97%0.95%7.88%-34.05%1.62%-1.98%0.36%4.19%-2.67%21.11%4.23%25.7%19.89%57.83%4.77%12.31%-7.6%--100%-226.89%18.12%47.35%-7.69%-17.37%43.1%771.97%-122.14%308.6%
FCF / Revenue %24.92%22.57%21.45%20.79%22.43%22.43%34.3%33.08%34.89%36.44%36.3%39.08%34.48%36.21%32.57%38.25%42.07%43.83%39.1%50.98%0%0%-74.7%66.88%59.01%38.51%35.22%44.28%48.14%-0.34%1.88%

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Negative AFFO persists

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

AFFO Turns Negative Despite Dividend Coverage

In Q2 2026, VTR's AFFO plunged to -$489.7M, yet dividends paid were $253.3M, implying a payout ratio of 0.53 based on reported figures, but the negative AFFO signals a cash shortfall.

The sharp divergence between FFO ($481.8M) and AFFO (-$489.7M) in Q2 2026 suggests a massive non-cash adjustment, likely from straight-line rent reversals or large recurring capex. This indicates that the dividend is not covered by true distributable cash flow, and the company may be relying on external sources or drawing down cash reserves. Investors should monitor whether this is a one-time adjustment or a structural issue.

Capex Surge Distorts Cash Flow

Capital expenditures spiked to $971.5M in Q2 2026, up from $75.1M in Q2 2025, as per financial statements, causing FCF to swing to -$1.5B and highlighting a significant investment phase.

The tenfold increase in capex likely reflects acquisition activity or major development projects, which are not typical maintenance capex. This explains the negative FCF and AFFO, as the company is reinvesting heavily. While this may support future growth, it currently pressures cash flow and may increase leverage if not funded by asset sales or equity issuance.

Depreciation Masks Underlying Cash Generation

GAAP net income of $74.1M in Q2 2026 is far below FFO of $481.8M, with FFO/NI at 7.51, as reported, underscoring the distortion from non-cash depreciation charges.

The high FFO/NI ratio indicates that depreciation is a significant non-cash expense, making GAAP earnings a poor proxy for cash flow. However, the negative AFFO suggests that even after adding back depreciation, other adjustments (like straight-line rent or recurring capex) are eroding cash flow. This highlights the importance of analyzing AFFO rather than FFO alone.

Working Capital Swings Signal Timing Issues

Operating cash flow of $556.5M in Q2 2026 exceeded net income by $482.4M, as per SEC filings, suggesting favorable working capital changes, but the negative AFFO indicates potential accrual reversals.

The positive OCF relative to net income may reflect collections of straight-line rent receivables or other timing benefits. However, the negative AFFO suggests that these cash inflows are offset by non-cash adjustments, possibly related to tenant receivables or lease incentives. This warrants scrutiny of the quality of earnings and the sustainability of cash generation.

Dividend Coverage Relies on External Sources

With AFFO negative in Q2 2026, the $253.3M dividend paid was not covered by internal cash flow, as per reported figures, implying reliance on debt or asset sales to fund distributions.

The dividend payout ratio based on AFFO is not meaningful when AFFO is negative, but the company still paid dividends, suggesting it is using other sources of liquidity. This may be acceptable in the short term if it reflects timing of capex, but it raises concerns about long-term sustainability if AFFO does not recover. Investors should monitor the company's funding strategy and balance sheet impact.

Negative AFFO Hides Capitalized Maintenance

Despite positive FFO of $481.8M in Q2 2026, AFFO was -$489.7M, as reported, implying that recurring capex and other adjustments are consuming all cash flow and more.

The large gap between FFO and AFFO suggests that VTR is capitalizing significant maintenance costs, such as tenant improvements and leasing commissions, which are not reflected in FFO. This may indicate that the company is understating its true cash flow needs. The negative AFFO is a red flag that the dividend may be at risk if this trend continues.

VTR — Frequently Asked Questions

Quick answers to the most common questions about buying VTR stock.

How much cash does Ventas, Inc. (VTR) generate from operations?

Ventas, Inc. (VTR) generated $1.68B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ventas, Inc.'s free cash flow?

Ventas, Inc. (VTR) generated $1.32B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ventas, Inc.'s capital expenditure (CapEx)?

Ventas, Inc. (VTR) spent $363.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ventas, Inc. distribute cash to shareholders?

In 2025, Ventas, Inc. (VTR) returned $860.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.