Revenue accelerated 21.7% YoY to $1.7B in Q2 2026, but NOI margin contracted to 39.8% from 43.2% in Q2 2024, indicating persistent cost pressures.
Ventas, Inc. (VTR) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 6.44B | 5.83B | 4.92B | 4.5B | 4.13B | 3.83B | 3.8B | 3.87B | 3.75B | 3.57B | 3.44B | 3.29B | 3.08B | 2.81B | 2.49B | 1.76B | 1.02B | 931.58M | 929.77M | 771.79M | 418.45M | 324.72M | 232.91M | 205M | 196.7M | 204.58M | 242.32M | 233.25M | 149.93M | 3.12B | 2.58B |
| Revenue Growth % | 21.49% | 18.47% | 9.48% | 8.93% | 7.87% | 0.86% | -2% | 3.39% | 4.8% | 3.79% | 4.78% | 6.85% | 9.46% | 13.07% | 40.81% | 73.57% | 9.16% | 0.19% | 20.47% | 84.44% | 28.87% | 39.42% | 13.61% | 4.22% | -3.85% | -15.57% | 3.89% | 55.57% | -95.19% | 20.88% | 10.92% |
| Property Operating Expenses | 6.61B | 6.18B | 2.83B | 2.56B | 2.28B | 2.09B | 1.94B | 1.81B | 1.69B | 1.49B | 1.44B | 1.41B | 1.21B | 1.12B | 979.23M | 678.64M | 325.47M | 302.81M | 306.94M | 198.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | -166.48M | -344.22M | 2.1B | 1.94B | 1.85B | 1.74B | 1.86B | 2.06B | 2.05B | 2.09B | 2B | 1.88B | 1.86B | 1.69B | 1.51B | 1.09B | 691.4M | 628.76M | 622.82M | 573.67M | 418.45M | 324.72M | 232.91M | 205M | 196.7M | 204.58M | 242.32M | 233.25M | 149.93M | 3.12B | 2.58B |
| NOI Margin % | -2.58% | -5.9% | 42.59% | 43.06% | 44.71% | 45.44% | 48.89% | 53.25% | 54.85% | 58.41% | 58.12% | 57.09% | 60.59% | 60.22% | 60.6% | 61.55% | 67.99% | 67.49% | 66.99% | 74.33% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | -999.72M | -1.17B | 1.42B | 1.52B | 1.36B | 1.32B | 1.26B | 1.2B | 1.07B | 1.02B | 1.03B | 1.02B | 948.66M | 837.07M | 824.78M | 365.13M | 265.22M | 244.49M | 274.35M | 246.12M | 154.55M | 100.61M | 68.5M | 66.64M | 69.49M | 63.27M | 64.03M | 100.66M | 37.97M | 2.79B | 2.53B |
| G&A Expenses | 191.13M | 177.4M | 162.99M | 148.88M | 144.87M | 129.76M | 130.16M | 158.73M | 151.98M | 135.49M | 126.88M | 128.03M | 121.75M | 115.11M | 98.8M | 74.54M | 49.83M | 38.83M | 40.65M | 36.42M | 26.14M | 23.1M | 16.92M | 12.72M | 9.76M | 10.24M | 9.69M | 7.77M | 5.7M | 0 | 1.49B |
| EBITDA | 2.32B | 2.21B | 1.96B | 1.83B | 1.69B | 1.64B | 1.72B | 1.93B | 3.66B | 3.12B | 3B | 1.81B | 1.7B | 1.59B | 1.42B | 510.87M | 266.92M | 415.73M | 381M | 363.82M | 245.07M | 188.22M | 141.44M | 159.19M | 171.07M | 185.09M | 366.12M | 177.93M | 141.01M | 451.07M | 147.54M |
| EBITDA Margin % | 36.01% | 37.81% | 39.89% | 40.7% | 41.04% | 42.75% | 45.37% | 49.74% | 97.74% | 87.27% | 87.1% | 55.19% | 55.4% | 56.54% | 57.07% | 28.94% | 26.25% | 44.63% | 40.98% | 47.14% | 58.57% | 57.96% | 60.73% | 77.65% | 86.97% | 90.47% | 151.09% | 76.29% | 94.05% | 14.48% | 5.72% |
| Depreciation & Amortization | 1.49B | 1.38B | 1.28B | 1.41B | 1.21B | 1.22B | 1.13B | 1.07B | 2.8B | 2.5B | 2.44B | 979.11M | 828.15M | 753.14M | 724.83M | 459.7M | 214.71M | 207.61M | 235.72M | 237.5M | 119.65M | 88M | 54.34M | 39.51M | 41.25M | 40.37M | 43.6M | 42.8M | 29.05M | 123.86M | 99.53M |
| D&A / Revenue % | 23.07% | 23.64% | 26.06% | 31.46% | 29.32% | 31.74% | 29.79% | 27.59% | 74.76% | 69.86% | 70.93% | 29.79% | 26.93% | 26.8% | 29.16% | 26.05% | 21.11% | 22.29% | 25.35% | 30.77% | 28.59% | 27.1% | 23.33% | 19.27% | 20.97% | 19.73% | 17.99% | 18.35% | 19.37% | 3.98% | 3.86% |
| Operating Income | 833.3M | 826.81M | 681.23M | 415.51M | 483.85M | 421.43M | 591.44M | 857.88M | 861.09M | 622.09M | 556.79M | 834.72M | 875.84M | 835.8M | 693.64M | 51.17M | 52.22M | 208.12M | 145.28M | 126.32M | 125.42M | 100.22M | 87.1M | 119.68M | 129.82M | 144.72M | 322.51M | 135.13M | 111.96M | 327.2M | 48.01M |
| Operating Margin % | 12.94% | 14.17% | 13.83% | 9.24% | 11.72% | 11.01% | 15.58% | 22.15% | 22.99% | 17.41% | 16.17% | 25.4% | 28.48% | 29.74% | 27.91% | 2.9% | 5.13% | 22.34% | 15.63% | 16.37% | 29.97% | 30.86% | 37.39% | 58.38% | 66% | 70.74% | 133.09% | 57.94% | 74.68% | 10.5% | 1.86% |
| Interest Expense | 4M | 612.25M | 602.84M | 574.11M | 467.56M | 440.09M | 469.54M | 451.66M | 442.5M | 448.2M | 419.74M | 367.11M | 376.84M | 334.48M | 293.4M | 236.81M | 178.86M | 176.99M | 203.18M | 204.22M | 136.54M | 0 | 0 | 80.2M | 86.17M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 1.40x | 1.08x | 0.93x | 0.88x | 1.14x | 1.73x | 1.85x | 1.85x | 3.90x | 2.48x | 1.95x | 1.71x | 1.83x | 2.01x | 2.34x | 2.21x | 2.10x | 1.80x | 1.53x | 1.92x | - | - | 1.80x | 1.86x | - | - | - | - | - | - |
| Non-Operating Income | -177.27M | -32.8M | 27.82M | -118.76M | 74.15M | -80.04M | -222.75M | 23.23M | 127.09M | 195.98M | -65.16M | -248.34M | -185.52M | -122.37M | -209.29M | -13.41M | 29.97M | 13.06M | -19.03M | -21.3M | 0 | 0 | 0 | 0 | -30.23M | 0 | 0 | 0 | 0 | 0 | -81.1M |
| Pretax Income | 227.49M | 247.37M | 50.58M | -39.84M | -57.86M | 61.39M | 344.65M | 382.99M | 376.04M | 584.15M | 522.87M | 350.25M | 448.38M | 478.48M | 298.27M | 330.44M | 227.13M | 194.27M | 145.28M | 120.35M | 130.58M | 120.9M | 100.17M | 96.73M | 50.69M | 54.28M | -61.24M | 42.53M | 55.96M | 224.47M | 83.18M |
| Pretax Margin % | 3.53% | 4.24% | 1.03% | -0.89% | -1.4% | 1.6% | 9.08% | 9.89% | 10.04% | 16.34% | 15.18% | 10.66% | 14.58% | 17.03% | 12% | 18.72% | 22.34% | 20.85% | 15.63% | 15.59% | 31.21% | 37.23% | 43.01% | 47.19% | 25.77% | 26.53% | -25.27% | 18.24% | 37.32% | 7.2% | 3.23% |
| Income Tax | -49.02M | -14.15M | -37.77M | -9.54M | -16.93M | 4.83M | -96.53M | -56.31M | -39.95M | -59.8M | -31.34M | -39.28M | -8.73M | -11.83M | -6.28M | -31.14M | 5.2M | -1.72M | -15.88M | -28.04M | 132.47M | 93.53M | 43.52M | -22.91M | -2.2M | 2.69M | 243.75M | 91.3M | 21.15M | 89.34M | 35.17M |
| Effective Tax Rate % | -21.55% | -5.72% | -74.69% | 23.95% | 29.25% | 7.86% | -28.01% | -14.7% | -10.62% | -10.24% | -5.99% | -11.22% | -1.95% | -2.47% | -2.11% | -9.42% | 2.29% | -0.88% | -10.93% | -23.3% | 101.44% | 77.36% | 43.44% | -23.68% | -4.34% | 4.95% | -397.98% | 214.64% | 37.8% | 39.8% | 42.29% |
| Net Income | 266.27M | 251.38M | 81.15M | -40.97M | -47.45M | 49.01M | 439.15M | 433.02M | 409.47M | 1.36B | 649.23M | 417.84M | 475.77M | 453.51M | 362.8M | 364.49M | 246.17M | 266.5M | 226.29M | 282.32M | 131.43M | 130.58M | 120.9M | 162.75M | 65.71M | 50.57M | -65.45M | 42.53M | 26.76M | 130.93M | 48.01M |
| Net Margin % | 4.13% | 4.31% | 1.65% | -0.91% | -1.15% | 1.28% | 11.57% | 11.18% | 10.93% | 37.95% | 18.85% | 12.71% | 15.47% | 16.14% | 14.6% | 20.65% | 24.21% | 28.61% | 24.34% | 36.58% | 31.41% | 40.21% | 51.91% | 79.39% | 33.4% | 24.72% | -27.01% | 18.24% | 17.85% | 4.2% | 1.86% |
| Net Income Growth % | 39.26% | 209.76% | 298.06% | 13.64% | -196.81% | -88.84% | 1.42% | 5.75% | -69.81% | 108.93% | 55.38% | -12.17% | 4.91% | 25% | -0.46% | 48.07% | -7.63% | 17.77% | -19.85% | 114.8% | 0.65% | 8.01% | -25.72% | 147.7% | 29.94% | 177.26% | -253.88% | 58.96% | -79.56% | 172.75% | 422.42% |
| Funds From Operations (FFO) | 1.75B | 1.63B | 1.36B | 1.37B | 1.16B | 1.26B | 1.57B | 1.5B | 3.21B | 3.85B | 3.09B | 1.4B | 1.3B | 1.21B | 1.09B | 824.2M | 460.87M | 474.11M | 462.01M | 519.82M | 251.08M | 218.59M | 175.24M | 202.26M | 106.95M | 90.93M | -21.85M | 85.34M | 55.81M | 254.8M | 147.54M |
| FFO Margin % | 27.2% | 27.95% | 27.71% | 30.55% | 28.17% | 33.02% | 41.36% | 38.77% | 85.69% | 107.82% | 89.79% | 42.51% | 42.39% | 42.94% | 43.76% | 46.7% | 45.32% | 50.89% | 49.69% | 67.35% | 60% | 67.32% | 75.24% | 98.66% | 54.37% | 44.45% | -9.02% | 36.59% | 37.22% | 8.18% | 5.72% |
| FFO Growth % | 76.39% | 19.5% | -0.69% | 18.1% | -7.97% | -19.46% | 4.53% | -53.22% | -16.71% | 24.63% | 121.33% | 7.13% | 8.06% | 10.94% | 31.96% | 78.83% | -2.79% | 2.62% | -11.12% | 107.03% | 14.87% | 24.73% | -13.36% | 89.11% | 17.62% | 516.18% | -125.6% | 52.92% | -78.1% | 72.7% | 97.8% |
| FFO per Share | 3.56 | 3.52 | 3.28 | 3.39 | 3.12 | 3.27 | 4.17 | 4.06 | 8.93 | 10.75 | 8.87 | 4.18 | 4.40 | 4.09 | 3.69 | 3.57 | 2.92 | 3.10 | 3.30 | 4.23 | 2.40 | 2.28 | 2.08 | 2.53 | 1.52 | 1.31 | -0.32 | 1.26 | 0.81 | 3.62 | 2.09 |
| FFO Payout Ratio % | 52.94% | 52.75% | 54.26% | 52.66% | 61.92% | 54.34% | 59.17% | 77.1% | 35.12% | 21.47% | 33.15% | 71.83% | 67.15% | 66.48% | 66.98% | 63.22% | 72.92% | 68.4% | 65.93% | 54.39% | 63.96% | 57.57% | 59.08% | 39.67% | 46.87% | 71.78% | -194.21% | 31.04% | 0% | 0% | 0% |
| EPS (Diluted) | 0.54 | 0.54 | 0.19 | -0.10 | -0.13 | 0.13 | 1.17 | 1.17 | 1.14 | 3.78 | 1.86 | 1.25 | 1.60 | 1.54 | 1.23 | 1.58 | 1.56 | 1.74 | 1.62 | 2.25 | 1.25 | 1.36 | 1.43 | 2.03 | 0.93 | 0.73 | -0.96 | 0.63 | 0.39 | 1.86 | 0.68 |
| EPS Growth % | 23.88% | 184.21% | 290% | 23.08% | -200% | -88.89% | 0% | 2.63% | -69.84% | 103.23% | 48.8% | -21.88% | 3.9% | 25.2% | -22.15% | 1.28% | -10.34% | 7.41% | -28% | 80% | -8.09% | -4.9% | -29.56% | 118.28% | 27.4% | 176.04% | -252.38% | 61.54% | -79.03% | 173.53% | 423.81% |
| EPS (Basic) | - | 0.55 | 0.20 | -0.10 | -0.13 | 0.13 | 1.18 | 1.18 | 1.15 | 3.82 | 1.88 | 1.26 | 1.62 | 1.55 | 1.24 | 1.60 | 1.57 | 1.75 | 1.62 | 2.26 | 1.26 | 1.37 | 1.45 | 2.05 | 0.95 | 0.74 | -0.96 | 0.63 | 0.39 | 1.90 | 0.68 |
| Diluted Shares Outstanding | 492.28M | 462.62M | 416.37M | 405.67M | 373.37M | 386.3M | 376.5M | 369.89M | 359.3M | 358.57M | 348.39M | 334.01M | 296.68M | 295.11M | 294.49M | 230.79M | 157.66M | 152.76M | 139.91M | 123.01M | 104.73M | 95.78M | 84.35M | 80.09M | 70.29M | 69.36M | 68.13M | 67.99M | 68.61M | 70.36M | 70.7M |
Quick answers to the most common questions about buying VTR stock.
For fiscal year 2025, Ventas, Inc. (VTR) reported total revenue of $5.83B. This represents a 126.3% increase compared to $2.58B in 1996.
Ventas, Inc. (VTR) is profitable, generating $251.4M in net income for the fiscal year ending 2025 with a net profit margin of 4.3%.
Ventas, Inc. (VTR) reported an operating income of $826.8M, resulting in an operating profit margin of 14.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Ventas, Inc. (VTR) generated $-344.2M in gross profit for the year, representing a gross profit margin of -5.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Negative gross margin persists
Metrics are mathematically derived from official filings.
Revenue Momentum Accelerates
VTR's revenue grew 21.7% YoY in Q2 2026, reaching $1.7B, driven by strong SHOP performance and acquisitions, as reported in the latest quarterly filing.
The 21.7% YoY revenue growth in Q2 2026 marks the fourth consecutive quarter of accelerating top-line expansion, up from 10.5% in Q4 2024. This suggests that the SHOP portfolio's occupancy recovery and recent acquisitions are contributing meaningfully. However, investors should monitor whether this growth is sustainable or if it relies on one-time items, given the concurrent negative gross margin.
NOI Margin Stability Amid Cost Pressures
NOI margin held at 39.8% in Q2 2026, down from 43.2% in Q2 2024, indicating persistent cost pressures despite revenue growth, per financial statements.
While NOI margin has remained relatively stable around 40% over the past two quarters, it has declined from the 42-43% range seen in 2024. This suggests that property-level operating expenses, particularly labor, are growing faster than revenue. The negative gross margin of -5.9% is a red flag, likely reflecting heavy depreciation and SHOP operating costs, which may be eroding the economic benefit of top-line expansion.
FFO Growth Outpaces Revenue
FFO per share rose to $0.98 in Q2 2026, up 14% YoY, while AFFO turned negative at -$489.7M, signaling potential cash flow quality concerns, as disclosed in SEC filings.
FFO growth of 14% YoY in Q2 2026 is strong, but the dramatic swing in AFFO from positive $347.6M in Q2 2025 to negative $489.7M in Q2 2026 is alarming. This divergence suggests that non-cash adjustments, such as straight-line rent or capitalized costs, are significantly impacting AFFO. Investors should scrutinize the components of AFFO to determine if this is a one-time anomaly or a structural issue.
Depreciation Distorts Earnings
GAAP net income of $74.1M in Q2 2026 is misleading given the massive depreciation charges, which are non-cash and do not reflect economic value, as per reported figures.
The gap between net income and FFO highlights the significant depreciation burden on VTR's real estate assets. While depreciation is a non-cash charge, it reduces GAAP earnings and can obscure the underlying cash-generating ability of the portfolio. The negative gross margin further complicates the picture, suggesting that depreciation and operating costs are substantial. Analysts should focus on FFO and AFFO, but the negative AFFO warrants investigation into recurring capital expenditures and tenant improvements.
Same-Store NOI Trends Positive
Same-store NOI growth appears positive, with overall NOI up 16% YoY in Q2 2026, driven by occupancy gains and rent growth, based on company disclosures.
The 16% YoY NOI growth in Q2 2026, while partly from acquisitions, likely reflects improving same-store performance in the SHOP segment. Occupancy recovery and favorable demographics are supporting rent growth. However, the margin compression suggests that cost increases are offsetting some of these gains. Investors should monitor same-store metrics specifically to isolate organic growth from external factors.
Earnings Quality Under Scrutiny
Despite an EPS beat, the negative gross margin and negative AFFO raise questions about earnings quality, as reported in the latest earnings release.
The Q2 2026 EPS beat of $0.14 vs. $0.11 estimate is positive, but the persistent negative gross margin of -5.9% and the swing to negative AFFO suggest that reported earnings may be flattered by non-operating items or accounting adjustments. The reliance on third-party operators for SHOP margins adds execution risk. If cost pressures persist, the stock's premium valuation could be at risk, even if guidance remains positive.