Operating cash flow remained negative across all ten reported quarters (as low as -$1.7B in 2025Q1 against $199.1M net income) due to loan origination consistently outpacing deposit inflows, yet cumulative net income of ~$2.30B versus only ~$590M in total dividends and buybacks signals substantial retained capital generation capacity.
Western Alliance Bancorporation (WAL) cash flow statement — 24-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'01 |
|---|
| Cash from Operations | -163.2M | -2.68B | -2.74B | -328.6M | 2.25B | -2.65B | 670.2M | 717.77M | 540.97M | 383.81M | 280.64M | 220.41M | 38.35M | 58.43M | 19M | 142.28M | 300K | 74.75M | 81M | 54.76M | 43.76M | 34.36M | 27.27M | 12.7M | -44.07M |
| Operating CF Growth % | 387.43% | 2.3% | -734.45% | -114.63% | 184.6% | -496% | -6.63% | 32.68% | 40.95% | 36.76% | 27.33% | 474.69% | -34.36% | 207.48% | -86.65% | 47328% | -99.6% | -7.71% | 47.94% | 25.11% | 27.37% | 25.98% | 114.82% | 128.81% | - |
| Net Income | 1.01B | 990.6M | 787.7M | 722.4M | 1.06B | 899.2M | 506.6M | 499.17M | 435.79M | 325.49M | 259.8M | 194.24M | 147.95M | 114.52M | 72.83M | 31.49M | -7.2M | -151.41M | -236.46M | 32.88M | 39.89M | 28.07M | 20.06M | 8.69M | -7.2M |
| Depreciation & Amortization | 132.8M | 130.1M | 118.5M | 86.5M | 74.6M | 50M | 34.6M | 29M | 14.3M | 13.39M | 12.49M | 8.47M | 0 | 9.24M | 9.56M | 10.62M | 14.09M | 15.49M | 12.87M | 12.78M | 6.67M | 5M | 6.33M | 4.74M | 112K |
| Deferred Taxes | 17.8M | -130.3M | 12.4M | -24.9M | -68.6M | 42M | -25.1M | -5.1M | -16.7M | 88.47M | 7.64M | 3.25M | 0 | -12.4M | 21.72M | 15.3M | -7.59M | -46.3M | -11M | -4.22M | 2.97M | -2.16M | -69K | -1.47M | -4.1M |
| Other Non-Cash Items | -1.59B | -3.44B | -3.94B | -1.26B | 1.18B | -3.52B | 140.4M | 30.1M | 61.21M | 19.86M | 5.82M | -1.35M | -109.6M | -113.19M | -51.69M | 69.28M | 106.46M | 249.16M | 362.23M | 26.51M | 12.55M | 5.25M | 2.15M | 4.59M | -34.16M |
| Working Capital Changes | 258.7M | -279M | 234.9M | 114.7M | -38.7M | -157.6M | -15M | 138.4M | 20.69M | -86.95M | -25.45M | -9.73M | 0 | 52.11M | -39.55M | 11.51M | -113M | -942K | -56.7M | -13.2M | -18.41M | -1.8M | -1.19M | -3.86M | 0 |
| Cash from Investing | -7.09B | -9.96B | -5.97B | -2.16B | -13.13B | -14.71B | -7.54B | -3.72B | -2.71B | -2.96B | -2.89B | -1.37B | 639K | -63.86M | -15.35M | -812.43M | -710.29M | -368.24M | -520.76M | -526.57M | -426.22M | -599.96M | -565.23M | -794.48M | -89.01M |
| Purchase of Investments | -16.75B | -18.1B | -17.06B | -15.59B | -3.06B | -4.01B | -3.32B | -1.24B | -763.7M | -1.64B | -1.3B | -827M | -23.43M | -2.04M | -26.77M | -577.28M | -1.82B | -503.29M | -218.77M | -384.35M | -832.92M | -148.48M | -476.63M | -638.35M | -23.57M |
| Sale/Maturity of Investments | 14.55B | 12.86B | 14.88B | 11.64B | 902.8M | 1.88B | 1.7B | 982.3M | 637.2M | 548.21M | 525.65M | 407.17M | 10.56M | 6.77M | 20.3M | 363.02M | 1.41B | 268.82M | 223.07M | 196.56M | 447.38M | 200.34M | 382.92M | 143.52M | 52.81M |
| Net Investment Activity | -2.2B | -5.24B | -2.18B | -3.95B | -2.16B | -2.14B | -1.62B | -260.2M | -126.5M | -1.09B | -771.79M | -419.83M | -12.87M | 4.72M | -6.46M | -214.26M | -410.66M | -234.46M | 4.3M | -187.79M | -385.54M | 51.86M | -93.7M | -494.83M | 29.25M |
| Acquisitions | -7.1M | -14.2M | 0 | 0 | -50M | -1.02B | 0 | 0 | -4.13M | -5.82M | -1.27B | 342.43M | 0 | -41.97M | 1.3M | 0 | 0 | 0 | 0 | 47.49M | -5.96M | 0 | 0 | 0 | 0 |
| Other Investing | -4.76B | -4.59B | -3.71B | 1.91B | -10.78B | -11.48B | -5.89B | -3.43B | -2.58B | -1.85B | -835.69M | -1.28B | 12.9M | -26.14M | -10.16M | -598.17M | -299.63M | -133.78M | -519.12M | -350.4M | 459K | -629.07M | -457.63M | -292.58M | -118.25M |
| Cash from Financing | 6.83B | 12.13B | 11.23B | 3.02B | 11.41B | 15.21B | 9.1B | 2.94B | 2.25B | 2.7B | 2.67B | 1.21B | -34.27M | -3.15M | -991K | 608.2M | 529.9M | 550.36M | 464.08M | 322.57M | 473M | 624.54M | 587.45M | 688.01M | 113.78M |
| Dividends Paid | -196.7M | -184.8M | -176.8M | -171.5M | -166.2M | -127.6M | -101.3M | -51.3M | 0 | 0 | 0 | -750K | -1.39M | -1.41M | -3.79M | -7.03M | -7M | -6.83M | 0 | 0 | 0 | 0 | 0 | 0 | -517K |
| Share Repurchases | -203.2M | -69M | 0 | 0 | 0 | 0 | -71.6M | -120.2M | -35.7M | -13.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -356K | -19.07M | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 200K | 293.3M | 100K | 100K | 157.7M | 540.3M | 0 | 0 | 0 | 0 | 55.78M | 28.29M | 13.75M | 0 | 0 | 362K | 47.57M | 191.35M | 221.41M | 0 | 11.79M | 87.09M | 15.53M | 0 | 0 |
| Net Stock Activity | -203M | 224.3M | 100K | 100K | 157.7M | 540.3M | -71.6M | -120.2M | -35.7M | -13.81M | 55.78M | 28.29M | 13.75M | 0 | 0 | 362K | 47.57M | 191.35M | 221.05M | -19.07M | 11.79M | 87.09M | 15.53M | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 0 | 1000K | -1000K | -1000K | 0 | 1000K | 1000K | -1000K | -1000K | 1000K | 0 |
| Other Financing | 5.59B | 10.79B | 10.99B | 1.67B | 6.01B | 15.67B | 9.13B | 3.61B | 2.19B | 2.42B | 2.51B | 1.36B | 8.38M | 6.15M | 2.8M | 319.66M | 616.7M | 1.07B | 243.03M | -256.01M | 60.1M | 637.78M | 661.39M | 374.34M | 114.29M |
| Net Change in Cash | -428M | -506.8M | 2.52B | 532.7M | 527M | -2.16B | 2.24B | -64M | 81.8M | 132.28M | 59.85M | 60.24M | 4.73M | -8.58M | 2.67M | -61.75M | -180.08M | 256.88M | 24.32M | -149.25M | 90.54M | 58.94M | 49.49M | -93.78M | -19.3M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 5.94B | 4.1B | 1.58B | 1.04B | 516.4M | 2.67B | 434.6M | 498.57M | 416.8M | 284.49M | 224.64M | 164.4M | 7.13M | 15.71M | 13.05M | 216.75M | 396.83M | 139.95M | 115.63M | 264.88M | 174.34M | 115.4M | 65.91M | 159.68M | 21.85M |
| Cash at End | 5.33B | 3.59B | 4.1B | 1.58B | 1.04B | 516.4M | 2.67B | 434.6M | 498.57M | 416.77M | 284.49M | 224.64M | 11.86M | 7.13M | 15.71M | 155M | 216.75M | 396.83M | 139.95M | 115.63M | 264.88M | 174.34M | 115.4M | 65.91M | 2.55M |
| Interest Paid | 0 | 1.85B | 1.94B | 1.58B | 452.9M | 111.6M | 108.6M | 0 | 113.5M | 59.84M | 41.56M | 28.83M | 9.07M | 11.09M | 10.54M | 0 | 0 | 73.85M | 101.97M | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | -33.9M | 31.7M | 1.3M | 63.6M | 197.6M | 175.7M | 44.2M | 0 | 18.8M | 99.43M | 61.28M | 54.59M | 32.24M | 19.11M | 1.74M | 0 | 0 | 47.25M | 7.02M | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -284M | -2.79B | -2.83B | -442.9M | 2.1B | -2.72B | 643.4M | 682.62M | 539.1M | 374.95M | 270.07M | 209.56M | 38.97M | 57.95M | 18.98M | 142.47M | 300K | 74.75M | 74.21M | 18.88M | 8.59M | 11.6M | 13.38M | 5.63M | -44.07M |
| FCF Growth % | 91.45% | 1.15% | -538.02% | -121.05% | 177.27% | -523.28% | -5.75% | 26.62% | 43.78% | 38.83% | 28.88% | 437.73% | -32.75% | 205.32% | -86.68% | 47391.67% | -99.6% | 0.74% | 293.01% | 119.76% | -25.95% | -13.25% | 137.78% | 112.76% | - |
Quick answers to the most common questions about buying WAL stock.
Western Alliance Bancorporation (WAL) generated $-2678.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Western Alliance Bancorporation (WAL) reported negative free cash flow of $2.79B in 2025, indicating capital requirements exceeded cash from operations.
Western Alliance Bancorporation (WAL) spent $114.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Western Alliance Bancorporation (WAL) returned $184.8M to shareholders via cash dividends and spent $69.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Provision spike signaling CRE credit migration
Metrics are mathematically derived from official filings.
Negative OCF Masks Balance Sheet Dynamics
WAL reported negative operating cash flow in every quarter from 2024Q2 through 2026Q2, with the OCF-to-net-income ratio reaching -8.31 in 2025Q1, a pattern that reflects loan growth and deposit restructuring rather than cash destruction but obscures true liquidity quality.
The persistently negative operating cash flow is structurally expected for a growing bank but renders cash flow analysis far less informative than for industrial peers; the $1.7B operating cash outflow in 2025Q1 alongside $199.1M of net income suggests aggressive loan origination funded partly by deposit outflows rather than operational weakness. However, MSR fair value swings through AmeriHome and AOCI mark-to-market movements on the securities portfolio remain invisible in these figures, meaning the reported cash flow statement may understate or overstate the bank's true liquidity position at any given quarter-end.
Earnings Retention Outpaces Distribution Needs
Across the ten reported quarters, WAL generated cumulative net income of approximately $2.30 billion while returning only roughly $469 million in dividends and $121 million in buybacks, indicating substantial internal capital generation capacity that appears sufficient to fund organic growth without external equity issuance.
The combined dividend and buyback outflow averaged roughly 25% of quarterly net income over the period, well below the 40-60% payout ratios typical of larger regional peers such as EWBC and FHN, suggesting management is prioritizing balance sheet reinforcement over shareholder distributions. This retention posture is consistent with the post-2023 strategic pivot toward a higher-insured-deposit, capital-light model, though it also implies WAL may be accumulating excess capital that could eventually be redeployed for accelerated buybacks or strategic acquisitions if credit conditions remain stable.
Dividends Steady Despite Cash Flow Volatility
Quarterly dividend payments have remained remarkably consistent in the $41.9M to $56.4M range across all ten quarters despite deeply negative operating cash flow, a pattern that may indicate management's confidence in earnings durability or suggest distributions are being funded from capital reserves rather than current-period cash generation.
The dividend payout ratio relative to net income has fluctuated between approximately 17% and 29%, providing meaningful headroom if WAL chose to increase distributions, though the return to near-zero buybacks in 2026Q2 following $50.3M in 2026Q1 suggests capital return is being actively modulated based on internal capital targets rather than a fixed policy. Investors should monitor whether the 2026Q1 buyback activity was a discretionary deployment of excess capital or an opportunistic repurchase during a quarter when the stock may have traded at a discount to peers following the $213.2M provision charge.
Securities Portfolio Serves as Liquidity Valve
WAL executed gross investment purchases totaling approximately $35.6 billion against roughly $34.8 billion in maturities and sales over the ten-quarter period, with the securities portfolio functioning as the bank's primary tool for managing liquidity and duration rather than reflecting a deliberate strategic shift in asset allocation.
The 2026Q1 quarter saw the most balanced activity with $7.1B in purchases against $7.3B in sales, producing a net positive cash flow from investments that partially offset the -$507.2M operating outflow, suggesting the bank was actively managing its securities book for liquidity purposes during the provision spike. In contrast, 2025Q1 showed $2.8B in purchases against $2.2B in sales during a period when OCF was deeply negative at -$1.7B, indicating the bank was simultaneously extending duration while absorbing deposit pressure — a combination that may have contributed to unrealized losses subsequently recognized through AOCI.
Loan Origination Consistently Absorbs Operating Cash
The persistent gap between positive net income of $193.6M to $270.1M quarterly and negative operating cash flow ranging from -$69.8M to -$1.7B appears driven by continued loan origination that consistently outpaces deposit inflows, suggesting WAL remains in a net lending expansion phase despite its stated capital-light pivot.
The magnitude of the OCF deficit varied significantly — from -$69.8M in 2025Q4 to -$1.7B in 2025Q1 — implying that loan growth is not linear and may be concentrated in specific quarters driven by commercial deal flow in technology, life sciences, and renewable energy verticals where WAL holds specialized positions. The fact that 2026Q3 shows a $0 operating cash flow figure, treated as data unavailable, prevents assessment of whether the recent capital-light pivot has meaningfully reduced the bank's cash absorption from lending activities or merely reshuffled it within the balance sheet.
Q1 2026 Provision Spike Drives Cash Outflow
The $213.2M provision recognized in 2026Q1 represented a more than 2.9x increase over the prior quarter's $73.0M and coincided with the second-deepest operating cash outflow of the period at -$507.2M, suggesting credit concerns may have simultaneously elevated reserve requirements and accelerated deposit outflows.
Normalization to $80.4M in 2026Q2 and $80.0M in 2026Q3 indicates the Q1 spike was likely a discrete event rather than a new baseline, though the elevated level relative to 2024-2025 quarterly provisions averaging $31M to $57M suggests structural credit costs have shifted materially higher. The simultaneous occurrence of the provision spike and deep operating cash deficit in Q1 2026 warrants close monitoring, as it may indicate that credit deterioration in the CRE and asset-based lending portfolios triggered counterparty hesitation that reduced both deposit inflows and loan repayment velocity — a dynamic that would not be apparent from income statement data alone.