VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WDS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WDSWoodside Energy Group Ltd
$19.09$36.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWDSBalance Sheet

Woodside Energy Group Ltd (WDS) Balance Sheet

30Y historyFree accessUpdated daily

Financial leverage has increased as total debt climbed from $6.8 billion in 2021Q4 to $13.7 billion in 2025Q4, supporting an asset-heavy model where net PPE now represents $48.8 billion of the total $66.5 billion asset base.

WDS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets8.62B7.56B5.12B9.29B4.28B4.25B4.65B2.41B1.01B900M1.08B4.04B2.9B3.29B1.01B1.58B2.43B590.87M698.32M947.7M536.09M969.9M404.08M345.77M427.06M710.29M369.46M277.7M141.98M0
Cash & Short-Term Investments5.94B4.11B1.95B6.88B3.35B3.78B4.09B1.73B392M285M122M3.27B2.22B2.44B41M965M1.21B98.59M121M247.46M170.54M605.16M188.68M145.63M170.04M364.4M95.21M71.62M49.25M0
Cash Only5.71B3.92B1.74B6.2B3.02B3.6B4.06B1.67B318M285M122M3.27B2.22B2.42B41M963M1.21B98.59M121M247.46M170.54M571.27M133.65M87.13M81.96M169.96M95.21M71.62M49.25M0
Short-Term Investments229M185M209M677M320M172M28M54M74M000018M02M0000033.88M55.03M58.5M88.09M194.43M0000
Accounts Receivable959M2.68B1.64B1.65B368M167M208M266M214M198M227M300M284M574M669M439M505.74M372.7M430.79M493.49M262.2M327.76M196.32M166.33M211.41M298.95M139.27M84.78M59.28M54.16M
Days Sales Outstanding26.9674.1742.6535.8319.2916.9315.5818.5319.6517.7316.4714.7317.4934.2750.8538.2148.1932.6746.6859.9347.5871.0346.2448.3163.0380.478.5949.4136.0831.11
Inventory693M684M616M678M202M125M176M155M186M149M170M247M192M241M195M118M109.59M75.52M65.59M62.48M41.26M24.24M10.54M22.09M17.85M30.3M15.98M12.32M7.31M0
Days Inventory Outstanding29.9433.2829.937.8419.1815.2823.5621.7332.5924.3420.1931.2727.0234.89138.293.838878.06103.1481.36113.5782.9333.3370.0313.0857.66----
Other Current Assets1.03B93M918M632M561M184M177M262M219M268M560M227M196M17M68M11M541.68M30.77M29.64M64.84M52.01M409.63K3.97M4.5M21.21M31.79M119M108.99M28.48M12.68M
Total Non-Current Assets57.88B53.7B50.24B50.03B22.2B20.37B24.71B24.68B24.39B23.85B22.76B20.04B20.88B21.52B21.73B18.62B15.42B9.85B7.83B6.13B4.57B3.38B3.19B2.46B2.69B2.61B2.72B2.41B2.09B0
Property, Plant & Equipment48.77B44.65B42.69B41.99B20.34B18.5B23.23B23.24B23.07B22.67B21.84B18.88B19.63B20.55B21.59B18.39B15.18B9.59B7.44B5.82B4.39B3.13B2.84B1.96B2.07B1.44B2.41B2.16B1.9B0
Fixed Asset Turnover0.27x0.30x0.33x0.40x0.34x0.19x0.21x0.23x0.17x0.18x0.23x0.39x0.30x0.30x0.22x0.23x0.25x0.43x0.45x0.52x0.46x0.54x0.55x0.64x0.59x0.94x0.27x0.29x0.32x-
Goodwill3.95B3.87B4B4.61B00000000000000000000000000
Intangible Assets901M960M000000000000669M439M505.74M372.7M430.79M493.49M262.2M327.76M196.32M166.33M211.41M298.95M139.27M84.78M59.28M0
Long-Term Investments324M367M369M385M109M54M35M30M31M30M30M30M32M33M40M44M46.71M40.56M47M50.72M18.62M95.14M86.64M98.95M175.79M344.64M103.07M32.93K35.13K0
Other Non-Current Assets3.93B1.47B3.19B3.04B1.74B1.82B1.44B1.4B1.29B1.15B890M1.13B1.21B41M19M73M116.78M37.76M67.52M66.18M36.89M27.44M34.42M206.32M270.61M227.27M155.31M214M157.37M0
Total Assets66.5B61.26B55.36B59.32B26.47B24.62B29.35B27.09B25.4B24.75B23.84B24.08B23.77B24.81B22.74B20.2B17.39B10.44B8.53B7.07B5.1B4.35B3.6B2.81B3.12B3.32B02.69B2.23B1.41B
Asset Turnover0.20x0.22x0.25x0.28x0.26x0.15x0.17x0.19x0.16x0.16x0.21x0.31x0.25x0.25x0.21x0.21x0.22x0.40x0.39x0.42x0.39x0.39x0.43x0.45x0.39x0.41x-0.23x0.27x0.45x
Asset Growth %8.55%10.66%-6.68%124.07%7.52%-16.11%8.36%6.65%2.61%3.83%-1.01%1.31%-4.19%9.1%12.6%16.11%66.62%22.36%20.59%38.64%17.43%20.75%28.07%-9.97%-6.11%--100%20.17%58.52%-
Total Current Liabilities5.42B5.86B4.98B6.61B2.62B2.09B1.13B1.04B1.04B963M1.3B1.94B2.36B2.37B2.41B1.84B1.59B1.65B1.72B1.09B682.76M373.56M435.41M334.7M517.9M1.01B500.1M340.55M249.8M2.48M
Accounts Payable1.73B2.08B1.66B2.03B191M100M224M212M237M197M283M286M216M268M343M245M346.74M317.46M252.97M191.76M289.28M162.27M136.37M101.98M122.51M77.86M45.96M98.3M50.82M0
Days Payables Outstanding74.62100.9780.34113.2418.1312.2329.9829.7241.5332.1933.6136.2130.3938.79243.1194.83278.44328.14397.82249.74796.29555.11431.2323.3489.82148.13----
Short-Term Debt782M990M0260M277M776M77M79M76M76M77M629M1.24B575M770M403M00362.75M247.14M22.99M0000185.73M151.22M12.58M4.29M2.16M
Deferred Revenue (Current)04M0000000000021M24M12M15.27M11.89M4.47M3.08M4.78M3.2M10.25M66.04M9.47M14.97M12.66M30.77M25.22M0
Other Current Liabilities2.19B2.19B2.61B3.6B1.64B789M531M565M522M516M793M864M726M940M404M191M379.98M471.3M479.81M224.58M191.82M113.84M172.47M58.97M170.71M333.11M184.01M132.78M103.68M39.39M
Current Ratio1.59x1.29x1.03x1.41x1.63x2.03x4.11x2.31x0.97x0.93x0.83x2.08x1.22x1.39x0.42x0.86x1.53x0.36x0.41x0.87x0.79x2.60x0.93x1.03x0.82x0.70x0.74x0.82x0.57x-
Quick Ratio1.46x1.17x0.90x1.30x1.55x1.97x3.95x2.16x0.79x0.78x0.70x1.96x1.14x1.29x0.34x0.79x1.46x0.31x0.37x0.81x0.72x2.53x0.90x0.97x0.79x0.67x0.71x0.78x0.54x-
Cash Conversion Cycle-17.726.48-7.79-39.5720.3419.999.1610.5410.719.893.059.7914.1230.36-54.04-62.78-142.24-217.41-247.99-108.45-635.14-401.15-351.63-205-13.7-10.07----
Total Non-Current Liabilities21.24B19.25B15.21B15.59B9.62B9.65B10.81B7.72B8.45B8.13B7.51B5.48B5.45B6.62B7.06B6.67B6.94B3.94B2.34B2.67B1.86B1.5B1.33B1.17B1.3B1.14B1.48B1.41B1.08B0
Long-Term Debt11.18B9.01B4.88B4.88B5.15B5.44B5.6B3.99B4.99B4.9B4.36B1.96B2.59B3.77B4.33B4.51B4.97B2.07B541.98M1.19B802.61M801.9M804M801.78M848.42M602.38M1.05B952.81M699.03M799.9M
Capital Lease Obligations1.6B1.43B1.32B1.31B1.18B1.18B1.1B00000000000000000000000
Deferred Tax Liabilities01.5B000000000001.37B1.33B1.33B1.34B776.17M591.52M638.48M493.02M411.23M342.48M265.46M329.27M333.67M322.96M330.73M279.57M0
Other Non-Current Liabilities8.46B7.32B9.01B9.4B3.29B3.03B4.11B3.73B3.46B3.23B3.15B3.52B2.86B1.37B1.26B682M485.98M945.39M1.08B748.68M499.03M230.81M175.97M95.24M106.45M182.49M71.06M91.08M56.95M-1.21B
Total Liabilities26.66B25.11B20.19B22.19B12.24B11.75B11.94B8.77B9.49B9.09B8.81B7.42B7.81B8.98B9.47B8.51B8.53B5.59B4.07B3.76B2.54B1.87B1.77B1.51B1.82B2.15B1.98B1.75B1.33B2.48M
Total Debt13.72B11.62B6.5B6.77B6.8B7.49B6.85B4.07B5.07B4.97B4.44B2.59B3.83B4.34B5.1B4.92B4.97B3.39B904.73M1.44B825.6M977.07M911.19M826.6M1.07B1.58B1.2B965.39M703.32M0
Net Debt8.01B7.7B4.76B571M3.77B3.89B2.79B2.4B4.75B4.69B4.32B-682M1.61B1.92B5.06B3.95B3.75B3.29B783.73M1.19B655.07M405.8M777.54M739.47M989.27M1.41B1.11B893.78M654.07M0
Debt / Equity0.34x0.32x0.18x0.18x0.48x0.58x0.39x0.22x0.32x0.32x0.30x0.16x0.24x0.27x0.38x0.42x0.56x0.70x0.20x0.43x0.32x0.39x0.50x0.64x0.82x1.34x1.09x1.03x0.78x-
Debt / EBITDA1.46x1.05x0.58x0.65x1.65x4.09x2.04x1.06x1.81x1.85x1.42x0.47x0.93x1.01x1.58x1.49x1.69x0.98x0.38x0.50x0.20x0.82x1.11x1.37x1.11x0.63x-63.18x25.79x-
Net Debt / EBITDA0.85x0.70x0.42x0.05x0.91x2.12x0.83x0.63x1.69x1.74x1.39x-0.12x0.39x0.45x1.57x1.20x1.28x0.95x0.33x0.42x0.16x0.34x0.95x1.22x1.02x0.56x-58.49x23.99x-
Interest Coverage351.45x87.53x22.24x63.67x16.54x0.35x5.28x10.33x16.37x23.07x4.09x20.46x12.94x19.59x71.42x120.19x98.39x124.47x69.10x64.32x171.40x20.05x15.75x10.05x15.03x18.85x-1.46x-2.10x--1.82x
Total Equity39.84B36.15B35.17B37.13B14.23B12.88B17.41B18.32B15.91B15.66B15.03B16.66B15.96B15.83B13.27B11.69B8.86B4.85B4.47B3.31B2.56B2.47B1.83B1.3B1.3B1.18B1.11B935.07M901.95M1.41B
Equity Growth %10.21%2.79%-5.27%160.92%10.52%-26.04%-4.98%15.15%1.59%4.24%-9.81%4.39%0.83%19.28%13.55%31.87%82.82%8.52%34.76%29.31%3.62%35.08%40.72%-0.18%10.87%6.28%18.33%3.67%-35.9%-
Book Value per Share20.8218.9118.4024.3614.6413.5418.6019.8918.3718.7618.2620.2519.3919.436.946.124.642.542.341.731.341.290.960.680.680.620.580.490.470.74
Total Shareholders' Equity35.91B35.4B34.4B36.34B13.44B12.07B16.62B17.49B15.08B14.84B14.23B15.88B15.22B15.15B12.66B11.09B8.86B4.69B4.47B3.31B2.56B2.47B1.83B1.3B1.3B1.18B1.11B935.07M901.95M1.41B
Common Stock29.04B29B29B29B9.41B9.3B9.01B8.88B6.92B6.92B6.55B6.55B6.55B6.55B5.88B5.04B3.74B1.47B1.36B416.98M408.91M551.24M531.67M396.24M361.55M394.52M463.36M431.92M216.83M0
Retained Earnings6.13B2.35B4.3B6.88B3.44B1.4B6.65B7.66B7.2B6.97B6.74B8.45B7.8B7.79B5.78B5.14B5.16B3.28B3.36B2.88B2.15B1.92B1.3B905.15M900.42M735.85M589.51M453.21M387.93M0
Treasury Stock000000000000000000000000000000
Accumulated OCI743M3.83B1.09B452M595M1.38B953M954M962M949M936M882M881M815M996M914M-34.14M-62.23M-256.21M18.54M4.47M00041.81M45.62M53.58M49.95M297.19M0
Minority Interest3.93B754M771M791M786M800M792M833M830M823M799M783M733M679M611M595M0158.73M000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Capital Expenditure Overrun Risk

Asset Expansion Outpacing Equity Growth

According to recent financial statements, Woodside's total assets have expanded from $26.5 billion in 2021Q4 to $66.5 billion by 2025Q4, a trend that reflects the aggressive integration of BHP's petroleum assets and ongoing capital investment in long-life offshore infrastructure projects across the company's portfolio.

The rapid growth in the asset base suggests a strategic shift toward larger-scale operations, though this expansion has not been matched by a proportional increase in equity. Investors should monitor whether this asset-heavy trajectory will eventually yield the expected returns on invested capital or if it merely increases the company's exposure to long-term decommissioning liabilities.

Leverage Rising Amidst Development Cycle

Based on reported figures, Woodside's total debt has climbed from $6.8 billion in 2021Q4 to $13.7 billion in 2025Q4, pushing the debt-to-equity ratio to 0.34, which indicates a deliberate, albeit manageable, increase in financial leverage to fund major capital-intensive projects like Scarborough.

While the current leverage remains conservative relative to industry peers, the doubling of debt levels warrants close scrutiny as the company navigates a period of high capital expenditure. This trend suggests that management is utilizing its balance sheet capacity to bridge the gap between current cash flows and the significant funding requirements of its development pipeline.

Capital Intensity Defined by PPE

As reported in recent filings, net property, plant, and equipment (PPE) has surged to $48.8 billion, representing the vast majority of Woodside's $66.5 billion asset base, which underscores the company's transition into an asset-heavy, infrastructure-dependent business model following its recent large-scale merger activity.

The concentration of value in long-lived physical assets implies that the company's future performance is inextricably linked to the operational uptime and production efficiency of these specific facilities. This asset structure necessitates high ongoing maintenance capital, which may limit the flexibility of cash flows during periods of commodity price weakness.

Liquidity Buffers Facing Cyclical Pressure

Analysis of quarterly data shows that Woodside's current ratio has fluctuated, settling at 1.59 in 2025Q4, while cash reserves have remained volatile, dropping from a peak of $6.2 billion in 2022Q4 to $5.7 billion in the most recent period despite significant debt issuance.

The variability in liquidity metrics suggests that the company is managing its working capital tightly against the backdrop of heavy project-related outflows. Investors should monitor whether these cash levels provide a sufficient buffer against potential cost overruns or unexpected delays in the commissioning of key liquefaction assets.

Goodwill and Decommissioning Liability Risks

Based on the provided balance sheet data, the emergence of $4.0 billion in goodwill since 2021Q4, coupled with the inherent complexity of long-term environmental remediation provisions, suggests that headline equity figures may be sensitive to future impairment testing and changes in long-term cost estimation assumptions.

The presence of significant goodwill and the potential for future adjustments to decommissioning liabilities represent non-obvious risks that could impact the book value of equity. These items warrant further investigation, as they may obscure the true underlying tangible value of the company's asset base during periods of economic or regulatory transition.

WDS — Frequently Asked Questions

Quick answers to the most common questions about buying WDS stock.

What are the total assets of Woodside Energy Group Ltd (WDS)?

As of 2025, Woodside Energy Group Ltd (WDS) had total assets of $66.50B including $8.62B in current assets.

How much debt does Woodside Energy Group Ltd (WDS) have?

Woodside Energy Group Ltd (WDS) carries total debt of $13.72B, offset by $5.94B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Woodside Energy Group Ltd?

Woodside Energy Group Ltd (WDS) has total shareholders' equity (book value) of $35.91B ($20.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Woodside Energy Group Ltd's current ratio and liquidity?

Woodside Energy Group Ltd (WDS) reported a current ratio of 1.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.