Revenue growth has decelerated to -1.5% year-over-year, while gross margins have compressed by nearly half from their 2022 peak to 33.3% in 2026Q2, indicating a full normalization from the energy crisis super-cycle.
Woodside Energy Group Ltd (WDS) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 27.63B | 12.98B | 13.18B | 13.99B | 16.82B | 6.96B | 3.6B | 4.87B | 5.24B | 3.98B | 4.08B | 5.03B | 7.43B | 5.93B | 6.11B | 4.8B | 4.19B | 3.83B | 4.16B | 3.37B | 3.01B | 2.01B | 1.68B | 1.55B | 1.26B | 1.22B | 1.36B | 646.85M | 626.21M | 599.62M | 635.53M |
| Revenue Growth % | -10.83% | -1.48% | -5.82% | -16.79% | 141.55% | 93.39% | -26.12% | -7% | 31.82% | -2.45% | -18.99% | -32.35% | 25.46% | -3.08% | 27.32% | 14.52% | 9.47% | -8.01% | 23.62% | 12.06% | 49.45% | 19.41% | 8.68% | 23.32% | 2.65% | -9.8% | 109.81% | 3.3% | 4.43% | -5.65% | - |
| Cost of Goods Sold | 17.99B | 8.45B | 7.5B | 7.52B | 6.54B | 3.85B | 2.98B | 2.73B | 2.6B | 2.08B | 2.23B | 3.07B | 2.88B | 2.59B | 2.52B | 515M | 459M | 454.54M | 353.12M | 232.1M | 280.27M | 132.6M | 106.7M | 115.44M | 115.12M | 497.87M | 191.84M | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 65.06% | 56.92% | 53.73% | 38.89% | 55.23% | 82.92% | 55.96% | 49.69% | 52.4% | 54.82% | 61.09% | 38.78% | 43.77% | 41.24% | 10.72% | 10.95% | 11.87% | 8.48% | 6.89% | 9.32% | 6.59% | 6.33% | 7.45% | 9.16% | 40.67% | 14.14% | - | - | - | - |
| Gross Profit | 9.65B | 4.54B | 5.68B | 6.47B | 10.28B | 3.12B | 615M | 2.15B | 2.64B | 1.89B | 1.84B | 1.96B | 4.55B | 3.33B | 3.59B | 4.29B | 3.73B | 3.38B | 3.81B | 3.14B | 2.73B | 1.88B | 1.58B | 1.43B | 1.14B | 726.34M | 1.17B | 646.85M | 626.21M | 599.62M | 635.53M |
| Gross Margin % | 34.91% | 34.94% | 43.08% | 46.27% | 61.11% | 44.77% | 17.08% | 44.04% | 50.31% | 47.6% | 45.18% | 38.91% | 61.22% | 56.23% | 58.76% | 89.28% | 89.05% | 88.13% | 91.52% | 93.11% | 90.68% | 93.41% | 93.67% | 92.55% | 90.84% | 59.33% | 85.86% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | - | -20.11% | -12.31% | -37% | 229.71% | 406.83% | -71.34% | -18.59% | 39.32% | 2.77% | -5.93% | -57.01% | 36.61% | -7.25% | -16.2% | 14.81% | 10.61% | -11.42% | 21.51% | 15.07% | 45.08% | 19.08% | 9.99% | 25.65% | 57.16% | -37.67% | 80.15% | 3.3% | 4.43% | -5.65% | - |
| Operating Expenses | 1.28B | 666M | 773M | 736M | 1.24B | 321M | 481M | 1.11B | 427M | 218M | 509M | 277M | 880M | 444M | 37.56M | 1.72B | 1.21B | 1.26B | 1.03B | 1.38B | 867.63M | 1.53B | 581.17M | 297.16M | 988.1M | 180.45M | 376.5M | 94.71M | 93.78M | 110.39M | 141.94M |
| OpEx % of Revenue | - | 5.13% | 5.87% | 5.26% | 7.36% | 4.61% | 13.36% | 22.82% | 8.15% | 5.48% | 12.49% | 5.51% | 11.84% | 7.49% | 0.61% | 35.74% | 28.86% | 32.95% | 24.63% | 40.95% | 28.87% | 76.18% | 34.51% | 19.18% | 78.63% | 14.74% | 27.74% | 14.64% | 14.98% | 18.41% | 22.33% |
| Selling, General & Admin | 1.28B | 666M | 0 | 736M | 1.1B | 215M | 269M | 198M | 103M | 99M | 133M | 28M | 143M | 276M | 185M | 198M | 132M | 106.9M | 164.32M | 147.66M | 127.24M | 141.37M | 111.35M | 97.67M | 76.21M | 62.49M | 80.31M | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | - | 5.13% | - | 5.26% | 6.52% | 3.09% | 7.47% | 4.06% | 1.97% | 2.49% | 3.26% | 0.56% | 1.92% | 4.66% | 3.03% | 4.12% | 3.15% | 2.79% | 3.95% | 4.38% | 4.23% | 7.03% | 6.61% | 6.3% | 6.06% | 5.1% | 5.92% | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.87M | 26.27M | 32.05M | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.06% | 1.7% | 2.55% | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 773M | 0 | 140M | 106M | 212M | 914M | 324M | 119M | 376M | 249M | 737M | 168M | -147.44M | 1.52B | 1.08B | 1.16B | 861.48M | 1.23B | 740.4M | 1.39B | 451.95M | 173.22M | 879.84M | 117.96M | 296.19M | 94.71M | 93.78M | 110.39M | 141.94M |
| Operating Income | 8.37B | 3.87B | 6.3B | 5.74B | 8.34B | 3.33B | 102M | 1.69B | 2.23B | 1.54B | 1.29B | 364M | 3.64B | 2.44B | 2.84B | 2.57B | 2.52B | 2.03B | 2.79B | 1.76B | 2.35B | 3.85B | 968.56M | 640.62M | 443.12M | 788.54M | 2.2B | -94.71M | -78.5M | -83.12M | -112.5M |
| Operating Margin % | 30.28% | 29.81% | 47.82% | 41.01% | 49.6% | 47.76% | 2.83% | 34.64% | 42.6% | 38.72% | 31.71% | 7.24% | 48.97% | 41.26% | 46.46% | 53.54% | 60.2% | 53.07% | 66.88% | 52.16% | 78.32% | 191.48% | 57.51% | 41.34% | 35.26% | 64.41% | 162.44% | -14.64% | -12.54% | -13.86% | -17.7% |
| Operating Income Growth % | - | -38.59% | 9.81% | -31.2% | 150.86% | 3159.8% | -93.96% | -24.37% | 45.03% | 19.12% | 254.95% | -90% | 48.92% | -13.92% | 10.48% | 1.86% | 24.16% | -27.01% | 58.51% | -25.36% | -38.87% | 297.62% | 51.19% | 44.57% | -43.81% | -64.23% | 2427.59% | -20.66% | 5.57% | 26.11% | -21.02% |
| EBITDA | 19.03B | 9.41B | 11.06B | 11.22B | 10.41B | 4.12B | 1.83B | 3.35B | 3.82B | 2.8B | 2.69B | 3.12B | 5.54B | 4.1B | 4.29B | 3.23B | 3.3B | 2.94B | 3.45B | 2.41B | 2.85B | 4.08B | 1.18B | 818.27M | 604.5M | 968.99M | 2.49B | -1 | 15.28M | 27.27M | 29.44M |
| EBITDA Margin % | 68.88% | 72.46% | 83.95% | 80.15% | 61.92% | 59.24% | 50.94% | 68.77% | 72.96% | 70.47% | 66.06% | 61.97% | 74.54% | 69.25% | 70.13% | 67.18% | 78.63% | 76.81% | 82.92% | 71.41% | 94.82% | 202.66% | 70.33% | 52.8% | 48.1% | 79.15% | 183.53% | 0% | 2.44% | 4.55% | 4.63% |
| EBITDA Growth % | -5% | -14.96% | -1.36% | 7.71% | 152.5% | 124.86% | -45.27% | -12.35% | 36.49% | 4.05% | -13.63% | -43.76% | 35.04% | -4.29% | 32.92% | -2.15% | 12.07% | -14.8% | 43.54% | -15.6% | -30.08% | 244.09% | 44.76% | 35.36% | -37.62% | -61.1% | - | -100% | -43.96% | -7.37% | - |
| D&A (Non-Cash Add-back) | 10.67B | 5.54B | 4.76B | 5.48B | 2.07B | 799M | 1.73B | 1.66B | 1.59B | 1.26B | 1.4B | 2.75B | 1.9B | 1.66B | 1.45B | 655M | 773M | 909.08M | 667.79M | 648.43M | 495.94M | 224.74M | 215.98M | 177.65M | 161.38M | 180.45M | 286.3M | 94.71M | 93.78M | 110.39M | 141.94M |
| EBIT | 7.82B | 3.86B | 4.7B | 3.22B | 8.34B | 3.33B | 102M | 1.69B | 2.23B | 1.54B | 1.29B | 364M | 3.64B | 2.44B | 3.8B | 2.22B | 2.29B | 2.58B | 2.31B | 1.64B | 1.62B | 1.12B | 1.2B | 663.72M | 82.09M | 696.01M | 2.18B | -94.71M | 324.37M | -83.12M | 305.16M |
| Net Interest Income | 334.38M | 248.26M | 148M | -34M | -12M | -174M | -237M | -229M | -183M | -84M | -48M | -85M | -163M | -179M | -137M | -26M | 18M | -14.37M | -16.08M | 7.8M | -20.67M | 15.3M | -16.66M | -19.78M | -25.77M | -35.63M | -100.68M | -58.29M | -31.37M | 7.49M | -52.14M |
| Interest Income | 507.41M | 259.27M | 220M | 224M | 134M | 27M | 58M | 91M | 33M | 10M | 8M | 4M | 15M | 10M | 8M | 10M | 39M | 6.29M | 6.29M | 33.23M | 15.93M | 15.98M | 31.65M | 20.89M | 18.33M | 16.82M | 16.26M | 6.76M | 6.1M | 7.49M | 9.71M |
| Interest Expense | 173.03M | 11.01M | 72M | 258M | 131M | 201M | 295M | 320M | 216M | 94M | 56M | 89M | 178M | 189M | 145M | 36M | 21M | 20.66M | 22.38M | 25.43M | 36.6M | 22.47M | 48.31M | 40.66M | 44.1M | 52.46M | 116.93M | 65.05M | 37.47M | 0 | 61.85M |
| Other Income/Expense | -415.74M | -21M | -1.93B | -2.47B | -6M | 388M | -5.79B | -964M | -220M | -44M | -152M | -1.13B | -145M | -529M | 817.67M | -385M | -250M | 525.51M | -495.07M | -140.82M | -84.4M | -1.3B | 187.94M | -17.56M | -138.62M | -144.98M | 188K | 346.07M | 365.4M | 365.24M | 355.81M |
| Pretax Income | 7.95B | 3.85B | 4.37B | 3.27B | 9.17B | 3.29B | -5.44B | 862M | 2.1B | 1.63B | 1.34B | 356M | 3.51B | 2.36B | 3.52B | 2.19B | 2.27B | 2.56B | 2.29B | 1.62B | 1.58B | 1.09B | 1.16B | 623.06M | 37.99M | 643.55M | 1.41B | 251.35M | 286.91M | 282.12M | 243.31M |
| Pretax Margin % | 28.77% | 29.64% | 33.15% | 23.39% | 54.55% | 47.26% | -151.11% | 17.69% | 39.98% | 41.01% | 32.88% | 7.08% | 47.2% | 39.81% | 57.62% | 45.52% | 54.23% | 66.79% | 55% | 47.98% | 52.73% | 54.33% | 68.66% | 40.2% | 3.02% | 52.57% | 103.69% | 38.86% | 45.82% | 47.05% | 38.29% |
| Income Tax | 1.86B | 1.11B | 723M | 1.55B | 2.6B | 1.25B | -1.47B | 480M | 628M | 465M | 367M | 243M | 993M | 545M | 591.37M | 677M | 697M | 925.25M | 1.04B | 503.4M | 459.34M | 281.76M | 1.16B | 623.06M | 37.99M | 643.55M | 1.41B | 251.35M | 286.91M | 282.12M | 243.31M |
| Effective Tax Rate % | 23.4% | 28.89% | 16.55% | 47.39% | 28.33% | 38.12% | 26.93% | 55.68% | 29.98% | 28.53% | 27.39% | 68.26% | 28.3% | 23.1% | 16.79% | 30.97% | 30.65% | 36.17% | 45.47% | 31.15% | 28.98% | 25.79% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Net Income | 6.03B | 2.72B | 3.57B | 1.66B | 6.5B | 1.98B | -4.03B | 343M | 1.36B | 1.07B | 868M | 26M | 2.41B | 1.75B | 2.87B | 1.51B | 1.57B | 1.64B | 1.25B | 903.33M | 1.13B | 810.89M | 845.5M | 396.36M | -51.59M | 464.28M | 966.64M | 216.7M | 183.05M | 178.82M | 0 |
| Net Margin % | 21.83% | 20.93% | 27.11% | 11.86% | 38.64% | 28.48% | -111.89% | 7.04% | 26.03% | 26.89% | 21.3% | 0.52% | 32.47% | 29.51% | 46.99% | 31.38% | 37.56% | 42.78% | 29.99% | 26.82% | 37.45% | 40.32% | 50.2% | 25.58% | -4.11% | 37.92% | 71.22% | 33.5% | 29.23% | 29.82% | - |
| Net Income Growth % | -28.66% | -23.93% | 115.24% | -74.45% | 227.69% | 149.23% | -1274.34% | -74.85% | 27.6% | 23.16% | 3238.46% | -98.92% | 38.02% | -39.12% | 90.65% | -4.32% | -3.88% | 31.2% | 38.25% | -19.75% | 38.82% | -4.09% | 113.32% | 868.23% | -111.11% | -51.97% | 346.07% | 18.38% | 2.36% | - | - |
| Net Income (Continuing) | 6.09B | 2.74B | 3.65B | 1.72B | 6.58B | 2.04B | -3.98B | 382M | 1.47B | 1.17B | 973M | 113M | 2.52B | 1.81B | 3.04B | 1.51B | 1.58B | 1.63B | 1.25B | 1.11B | 1.13B | 810.89M | 845.5M | 396.36M | -51.59M | 464.28M | 966.64M | 216.7M | 183.05M | 178.82M | 0 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 5.67B | 3.93B | 754M | 771M | 791M | 786M | 800M | 792M | 833M | 830M | 823M | 799M | 783M | 733M | 679M | 611M | 595M | 0 | 158.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.15 | 1.42 | 1.87 | 0.87 | 4.26 | 2.04 | -4.24 | 0.37 | 1.48 | 1.23 | 1.04 | 0.03 | 2.93 | 2.13 | 3.53 | 1.88 | 2.01 | 2.30 | 1.79 | 1.31 | 1.68 | 1.21 | 1.24 | 0.58 | -0.03 | 0.68 | 0.51 | 0.11 | 0.10 | 0.09 | 0.00 |
| EPS Growth % | -28.63% | -24.06% | 114.94% | -79.58% | 108.82% | 148.11% | -1245.95% | -75% | 20.33% | 18.27% | 3191.14% | -98.92% | 37.56% | -39.66% | 87.77% | -6.47% | -12.61% | 28.49% | 36.64% | -22.02% | 38.84% | -2.42% | 113.79% | 2248.15% | -103.97% | 33.33% | 363.64% | 14.82% | 2.35% | - | - |
| EPS (Basic) | - | 1.43 | 1.88 | 0.88 | 4.30 | 2.06 | -4.24 | 0.37 | 1.48 | 1.23 | 1.04 | 0.03 | 2.93 | 2.13 | 3.53 | 1.88 | 2.01 | 2.30 | 1.79 | 1.31 | 1.68 | 1.21 | 1.24 | 0.58 | -0.03 | 0.68 | 0.51 | 0.11 | 0.10 | 0.09 | 0.00 |
| Diluted Shares Outstanding | 1.92B | 1.91B | 1.91B | 1.91B | 1.52B | 971.63M | 951.11M | 935.83M | 921.17M | 866.2M | 835.01M | 822.94M | 822.77M | 822.98M | 814.75M | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B |
| Basic Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.9B | 1.52B | 971.58M | 951.11M | 935.83M | 921.17M | 866.2M | 835.01M | 822.97M | 822.77M | 822.98M | 814.75M | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B |
| Dividend Payout Ratio | - | 74.02% | 68.54% | 256.2% | 39.37% | 14.57% | - | 309.62% | 66.64% | 77.27% | 64.52% | 6653.85% | 72.62% | 70.33% | 29.06% | - | - | 20.18% | 35.39% | - | 49.99% | 40.33% | 31.99% | 78.48% | - | 61.57% | 14.6% | 48.3% | 46.64% | 43.65% | - |
Quick answers to the most common questions about buying WDS stock.
For fiscal year 2025, Woodside Energy Group Ltd (WDS) reported total revenue of $12.98B. This represents a 1943.0% increase compared to $635.5M in 1996.
Woodside Energy Group Ltd (WDS) is profitable, generating $2.72B in net income for the fiscal year ending 2025 with a net profit margin of 20.9%.
Woodside Energy Group Ltd (WDS) reported an operating income of $3.87B, resulting in an operating profit margin of 29.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Woodside Energy Group Ltd (WDS) generated $4.54B in gross profit for the year, representing a gross profit margin of 34.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from commodity prices
Revenue Growth Decelerates from Peak
Woodside's revenue growth has decelerated sharply from triple-digit gains in 2022 to a negative -1.5% year-over-year trend, as reported in recent financial statements, indicating the post-energy-crisis normalization is now fully impacting the top line.
The trajectory shows a clear deceleration from the extraordinary 146.9% growth in 2022Q4 to a -11.1% decline in 2025Q4, suggesting the company is now operating in a more normalized commodity price environment. This shift implies that future volume growth, particularly from the Scarborough project, will become the primary driver for top-line expansion rather than favorable pricing tailwinds.
Structural Margin Compression from Peak
Gross margins have contracted significantly from a peak of 61.5% in 2022Q2 to 33.3% in 2026Q2, a trend that appears to reflect the normalization of global energy prices and a higher cost base following the BHP asset integration.
The margin profile has shifted from super-cycle highs to a more sustainable, yet still robust, level that is now comparable to pure-play LNG peers like Cheniere. This compression suggests the company's profitability is now more sensitive to operational efficiency and unit cost control, as the outsized pricing power of 2022 has largely dissipated.
Operating Leverage Erodes with Revenue
Operating income has scaled down with revenue, with the operating margin falling from 53.4% in 2022Q4 to 30.1% in 2026Q2, indicating that the high fixed-cost base of LNG infrastructure limits margin resilience during price downturns.
The decline in operating leverage suggests that SG&A and other overhead costs have not been reduced proportionally to the fall in gross profit, leading to margin dilution. This dynamic implies that management's focus on cost discipline will be critical to protecting profitability as the company navigates a lower commodity price environment.
SG&A Discipline Amidst Integration
SG&A expenses have shown volatility, spiking to $456M in 2024Q4 before moderating to $243.8M in 2026Q2, a pattern that may indicate one-off integration costs from the BHP merger are now flowing through the income statement.
The fluctuation in SG&A suggests that the company is managing its overhead base during a period of significant structural change. The recent reduction to $243.8M, representing just 3.2% of revenue, indicates a return to a more normalized cost structure, which should support operating margins if maintained.
Post-Crisis Normalization Inflection
The most significant inflection occurred in 2023Q4, when net income turned negative at -$80M, marking the definitive end of the super-cycle and forcing a reset of the company's financial profile and capital allocation priorities.
This period represented a clear break from the extraordinary profitability of 2022, driven by a -40.1% revenue decline and a collapse in operating margin to 10.6%. The lasting impact appears to be a more conservative financial posture, with a renewed focus on cost control and project execution to rebuild profitability in a normalized market.
Margin Sustainability Under Scrutiny
The strongest challenge to the narrative is the persistent margin compression, with gross margins now nearly half their 2022 peak, which may indicate that the company's cost structure is not flexible enough to maintain profitability if commodity prices decline further.
Short-sellers would focus on the fact that the 33.3% gross margin in 2026Q2, while still healthy, is significantly lower than the 60%+ levels seen during the energy crisis. This trend suggests that Woodside's profitability is now more vulnerable to a downturn in Brent or JKM prices, and that the high fixed-cost nature of its assets could lead to further margin erosion if operational efficiencies are not realized.