VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
WELL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WELLWelltower Inc.
$235.75$169.7B
Overview & Tools
OverviewChart Terminal ↗AnalysisVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWELLCash Flow

Welltower Inc. (WELL) Cash Flow Statement

30Y historyFree accessUpdated daily

AFFO of $658.8M covered dividends 1.85x in 2026Q2, and FCF of $881.2M was robust, but a capex surge to $319.3M and volatile operating cash flow ($1.2B vs. $670M in prior quarter) warrant monitoring for sustainability.

Income StatementBalance SheetCash FlowRatios

WELL Cash Flow Statement

Annual statement

WELL Cash Flow Statement

Welltower Inc. (WELL) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations3.38B2.88B2.26B1.6B1.33B1.28B1.36B1.54B1.58B1.43B1.64B1.37B1.14B988.5M818.13M588.22M364.74M381.26M335.65M263.88M216.45M173.75M144.03M129.52M105.37M88.68M82.7M96.13M75.75M56.01M36.22M
Operating CF Growth %110.09%27.71%40.86%20.56%4.19%-6.55%-11.15%-3.03%10.44%-12.5%19.34%20.62%15.19%20.82%39.09%61.27%-4.33%13.59%27.2%21.92%24.57%20.64%11.2%22.92%18.81%7.23%-13.97%26.91%35.24%54.63%33.39%
Operating CF / Revenue %26.82%27.01%28.73%24.73%23%27.08%29.76%30.11%33.91%33.36%38.55%35.76%34.14%34.36%45.46%45.18%63.84%72.86%63.76%61.44%75.09%61.65%63.7%76.13%80.77%82.28%70.62%74.29%77.29%76.41%66.58%
Net Income1.35B961.84M972.86M340.09M160.57M374.48M1.04B1.33B829.75M540.61M1.08B888.55M512.3M138.28M294.84M212.72M128.88M192.93M288.11M141.4M102.75M84.29M85.37M82.74M67.66M60.55M68.06M75.6M62.3M46.5M30.7M
Depreciation & Amortization2.5B2.14B1.68B1.4B1.34B1.05B1.05B1.04B970.07M938.6M910.39M835.25M851.84M882.52M548.93M440.46M219.71M180.34M173.07M149.63M97.56M89.8M156.52M56.83M44.28M33.44M25.22M20.1M11.65M6.34M2.46M
Stock-Based Compensation1.56B1.56B75.82M37.2M26.15M17.81M28.32M25.05M27.65M19.1M28.87M30.84M32.08M20.18M18.52M10.79M11.82M9.63M8.53M7.05M6.98M0000000000
Other Non-Cash Items-1.77B-1.49B-429.85M-100.12M-47.09M-30.82M60.25M-106.33M-32.86M-80.4M-88.09M-92.91M-74.55M-46.07M-32.36M-31.58M-6.59M6.26M-17.11M-10.84M16.7M-2.27M-82.92M-17.3M-6.37M-6.16M-1.45M-5.81M-4.4M4.82M4.82M
Working Capital Changes-458.36M-280.78M-42.04M-76.41M-140.58M-44.56M-31.82M-92.49M76.59M50.3M-3.74M-8.49M-74.02M19.99M19.93M5.91M-8.24M-36.38M13.67M-16.31M-566K1.93M-14.95M7.26M-198K854K-9.13M6.24M6.2M-1.65M-1.76M
Cash from Investing-13.35B-10.51B-5.51B-5.71B-3.7B-4.52B2.35B-2.05B-2.39B154.58M-309.5M-3.48B-2.13B-3.53B-3.59B-4.52B-2.31B-270.06M-1.01B-885.34M-560.82M-449.07M-507.36M-388.75M-353.43M-79.62M94.1M-213.21M-346.58M-212.07M-164.98M
Acquisitions (Net)-17.53B-14.41B-3.79B-3.9B-2.81B-4.48B-1.31B-4.24B-3.7B-919.63M-2.15B-3.35B-2.56B-3.7B-3.57B0000-141.96M-182.57M91.33M-972.39M65.45M52.28M22.58M107.18M18.11M11.38M00
Purchase of Investments-2.1B-76.64M-61.03M-100.13M-98.46M-26.59M-13.32M-731.1M-431.04M-430.82M-760.27M-1.15B000-25.77M000-400.86M-281.32M-40.72M-61.89M-110.29M-88.74M-49.2M-36.46M-58.11M-126.25M-128.34M-168.85M
Sale of Investments1.46B020.09M31.49M63.75M7.52M7.73M2.78B1.72B1.53B2.6B985.51M000000052.35M82.25M98.64M55.47M57.08M92.97M94.34M70.57M42.73M38.63M49.75M60.66M
Other Investing5.53B4.01B-1.63B-1.69B-830.42M2.35M3.69B158.54M19.08M-12.9M-8.23M49.72M445.04M172.83M-10.36M423.93M-217.07M370.07M61.88M236.34M250.01M974K2.02B9.42M-229K-262K-742K-444K-328K2.36M9.29M
Cash from Financing7.61B9B4.91B5.45B2.76B1.57B-2.08B577.15M818.37M-1.91B-1.25B2.01B1.3B1.67B3.65B3.96B2.04B-99.09M667.94M615.51M344.35M291.79M258.6M374.17M247.79M-2.08M-176.08M117.93M270.73M156.86M128.48M
Dividends Paid-2.05B-1.88B-1.55B-1.26B-1.13B-1.04B-1.12B-1.4B-1.35B-1.33B-1.3B-1.21B-1.04B-906.27M-722.45M-544.25M-370.22M-333.84M-276.86M-208.1M-199.83M-154.14M-135.72M-111.08M-97.14M-85.27M-80.33M-77.19M-60.72M-45.8M-28.43M
Common Dividends-2.05B-1.88B-1.55B-1.26B-1.13B-1.04B-1.12B-1.4B-1.35B-1.33B-1.3B-1.21B-1.04B-906.27M-722.45M-544.25M-370.22M-333.84M-276.86M-208.1M-199.83M-154.14M-135.72M-111.08M-97.14M-85.27M-80.33M-77.2M-60.7M-45.8M-28.43M
Debt Issuance (Net)01000K-1000K1000K1000K1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K
Share Repurchases000000-7.66M00-287.5M0000-275M00000000-75M0000000
Other Financing-574.33M-633.02M-330.1M44.06M-146.35M-65.39M-351.05M-3.55B-1.56B-101.32M-885.9M-490M-417.28M-581.99M-5.64M-60.69M-690K-9.54M442K-48.67M-2.38M-351.19M-143.06M105.86M-40.61M-6.07M-794K-1.91M-875K-1.6M14.07M
Net Change in Cash-2.43B1.5B1.64B1.35B375.54M-1.67B1.64B69.64M6.83M-297.92M58.47M-112.82M314.95M-874.98M870.28M31.91M96.09M12.11M-6.9M-5.95M-21K16.47M-104.73M114.95M-276K6.98M715K860K-112K800K-278.96K
Exchange Rate Effect-62.15M129.39M-11.72M11.03M-10.63M-1.01M3.45M5.31M-9.02M26.85M-20.27M-8.57M-690K442K00000000000000000
Cash at Beginning4.82B3.71B2.08B722.29M346.75M2.02B385.77M316.13M309.3M607.22M360.91M473.73M158.78M1.03B163.48M131.57M35.48M23.37M30.27M36.22M36.24M19.76M124.5M9.55M9.83M2.84M2.13M1.27M1.38M581K860.35K
Cash at End2.1B5.21B3.71B2.08B722.29M346.75M2.02B385.77M316.13M309.3M419.38M360.91M473.73M158.78M1.03B163.48M131.57M35.48M23.37M30.27M36.22M36.24M19.76M124.5M9.55M9.83M2.84M2.13M1.27M1.38M581.39K
Free Cash Flow2.66B2.85B2.2B1.55B1.3B1.26B1.35B1.52B1.58B1.42B1.61B1.36B1.13B981.8M808.36M-4.33B-1.73B-258.87M-736.72M-367.33M-212.74M-425.54M-1.41B-280.89M-304.34M-58.4M36.25M-119.36M-194.27M-79.83M-29.86M
FCF Growth %3.85%29.55%41.72%19.48%3.36%-6.78%-11.4%-3.51%10.93%-11.85%18.09%20.62%15.25%21.46%118.67%-150.26%-568.38%64.86%-100.56%-72.67%50.01%69.79%-401.43%7.7%-421.14%-261.1%130.37%38.56%-143.36%-167.31%-223.52%
FCF / Revenue %21.11%26.7%27.99%23.94%22.48%26.67%29.37%29.82%33.74%33.05%37.91%35.53%33.92%34.13%44.91%-332.6%-302.84%-49.47%-139.95%-85.53%-73.8%-150.98%-622.96%-165.09%-233.3%-54.19%30.96%-92.24%-198.23%-108.9%-54.89%

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Margin compression from labor costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

AFFO Coverage Strengthens

AFFO of $658.8M in 2026Q2 covered dividends 1.85x, up from 1.32x in 2025Q4, as reported in financial statements, indicating a growing buffer for distribution sustainability.

The dividend payout ratio based on AFFO improved to 54% in 2026Q2 from 72% in 2025Q4, reflecting both higher AFFO and disciplined dividend growth. This suggests that Welltower's cash generation is increasingly supporting its distribution without straining the balance sheet. Investors should monitor whether this coverage remains stable as the company continues its aggressive acquisition pace.

Capex Surge Signals Expansion

Capital expenditures jumped to $319.3M in 2026Q2 from $7.5M in 2025Q4, per SEC filings, indicating a strategic pivot toward development and redevelopment activities.

The dramatic increase in capex, from negligible levels to over $300M, suggests Welltower is investing heavily in its portfolio, likely to expand its SHOP footprint or enhance existing properties. This shift may pressure near-term FFO but could drive long-term growth if executed effectively. The low capex in prior quarters may have understated maintenance needs, so this spike warrants close monitoring for cost overruns.

Depreciation Masks Cash Power

FFO exceeded net income by $737.8M in 2026Q2, as reported in financial statements, highlighting the significant non-cash depreciation charges that obscure Welltower's true cash-generating ability.

The FFO-to-net-income ratio of 5.0x in 2026Q2 underscores the magnitude of depreciation and amortization, which is typical for REITs but particularly pronounced here. This distortion means GAAP earnings understate the company's operational cash flow, making FFO and AFFO more reliable metrics for valuation. The gap also suggests that asset values are not declining as fast as accounting suggests, supporting the investment thesis.

Working Capital Swings Volatile

Operating cash flow of $1.2B in 2026Q2 was 1.8x net income, per quarterly reports, but the prior quarter's OCF was only $670M, indicating significant working capital volatility.

The large fluctuation in OCF relative to net income suggests timing differences in rent collections, straight-line rent adjustments, or changes in working capital. While the latest quarter shows robust cash generation, the inconsistency may reflect tenant payment patterns or acquisition-related adjustments. Analysts should scrutinize the components of working capital to ensure the quality of cash flow is not overstated.

Equity Issuance Fuels Growth

Stock-based compensation of $1.5B in 2025Q4, as per financial statements, suggests significant equity issuance, which may have funded acquisitions but could dilute per-share FFO.

The spike in SBC in 2025Q4, far exceeding typical levels, indicates a possible equity raise or large executive grants. This external funding mechanism supports growth but raises concerns about shareholder dilution. The subsequent quarters show lower SBC, but the impact on share count and FFO per share warrants monitoring. If Welltower continues to rely on equity for acquisitions, per-share metrics may not fully reflect operational gains.

Cash Flow Hides Maintenance Needs

Despite strong FCF of $881.2M in 2026Q2, as reported in financial statements, the low capex in prior quarters suggests maintenance costs may have been deferred, understating true cash requirements.

The minimal capex in 2025 and early 2026, averaging under $15M per quarter, is unusually low for a healthcare REIT with a large property portfolio. This may indicate that Welltower was not investing adequately in property upkeep, potentially masking the true cost of maintaining its assets. The recent surge in capex could be a catch-up, which may pressure future AFFO if sustained. Investors should assess whether the company's cash flow adequately covers recurring capital needs.

WELL — Frequently Asked Questions

Quick answers to the most common questions about buying WELL stock.

How much cash does Welltower Inc. (WELL) generate from operations?

Welltower Inc. (WELL) generated $2.88B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Welltower Inc.'s free cash flow?

Welltower Inc. (WELL) generated $2.85B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Welltower Inc.'s capital expenditure (CapEx)?

Welltower Inc. (WELL) spent $33.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Welltower Inc. distribute cash to shareholders?

In 2025, Welltower Inc. (WELL) returned $1.88B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.