AFFO of $658.8M covered dividends 1.85x in 2026Q2, and FCF of $881.2M was robust, but a capex surge to $319.3M and volatile operating cash flow ($1.2B vs. $670M in prior quarter) warrant monitoring for sustainability.
Welltower Inc. (WELL) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 3.38B | 2.88B | 2.26B | 1.6B | 1.33B | 1.28B | 1.36B | 1.54B | 1.58B | 1.43B | 1.64B | 1.37B | 1.14B | 988.5M | 818.13M | 588.22M | 364.74M | 381.26M | 335.65M | 263.88M | 216.45M | 173.75M | 144.03M | 129.52M | 105.37M | 88.68M | 82.7M | 96.13M | 75.75M | 56.01M | 36.22M |
| Operating CF Growth % | 110.09% | 27.71% | 40.86% | 20.56% | 4.19% | -6.55% | -11.15% | -3.03% | 10.44% | -12.5% | 19.34% | 20.62% | 15.19% | 20.82% | 39.09% | 61.27% | -4.33% | 13.59% | 27.2% | 21.92% | 24.57% | 20.64% | 11.2% | 22.92% | 18.81% | 7.23% | -13.97% | 26.91% | 35.24% | 54.63% | 33.39% |
| Operating CF / Revenue % | 26.82% | 27.01% | 28.73% | 24.73% | 23% | 27.08% | 29.76% | 30.11% | 33.91% | 33.36% | 38.55% | 35.76% | 34.14% | 34.36% | 45.46% | 45.18% | 63.84% | 72.86% | 63.76% | 61.44% | 75.09% | 61.65% | 63.7% | 76.13% | 80.77% | 82.28% | 70.62% | 74.29% | 77.29% | 76.41% | 66.58% |
| Net Income | 1.35B | 961.84M | 972.86M | 340.09M | 160.57M | 374.48M | 1.04B | 1.33B | 829.75M | 540.61M | 1.08B | 888.55M | 512.3M | 138.28M | 294.84M | 212.72M | 128.88M | 192.93M | 288.11M | 141.4M | 102.75M | 84.29M | 85.37M | 82.74M | 67.66M | 60.55M | 68.06M | 75.6M | 62.3M | 46.5M | 30.7M |
| Depreciation & Amortization | 2.5B | 2.14B | 1.68B | 1.4B | 1.34B | 1.05B | 1.05B | 1.04B | 970.07M | 938.6M | 910.39M | 835.25M | 851.84M | 882.52M | 548.93M | 440.46M | 219.71M | 180.34M | 173.07M | 149.63M | 97.56M | 89.8M | 156.52M | 56.83M | 44.28M | 33.44M | 25.22M | 20.1M | 11.65M | 6.34M | 2.46M |
| Stock-Based Compensation | 1.56B | 1.56B | 75.82M | 37.2M | 26.15M | 17.81M | 28.32M | 25.05M | 27.65M | 19.1M | 28.87M | 30.84M | 32.08M | 20.18M | 18.52M | 10.79M | 11.82M | 9.63M | 8.53M | 7.05M | 6.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.77B | -1.49B | -429.85M | -100.12M | -47.09M | -30.82M | 60.25M | -106.33M | -32.86M | -80.4M | -88.09M | -92.91M | -74.55M | -46.07M | -32.36M | -31.58M | -6.59M | 6.26M | -17.11M | -10.84M | 16.7M | -2.27M | -82.92M | -17.3M | -6.37M | -6.16M | -1.45M | -5.81M | -4.4M | 4.82M | 4.82M |
| Working Capital Changes | -458.36M | -280.78M | -42.04M | -76.41M | -140.58M | -44.56M | -31.82M | -92.49M | 76.59M | 50.3M | -3.74M | -8.49M | -74.02M | 19.99M | 19.93M | 5.91M | -8.24M | -36.38M | 13.67M | -16.31M | -566K | 1.93M | -14.95M | 7.26M | -198K | 854K | -9.13M | 6.24M | 6.2M | -1.65M | -1.76M |
| Cash from Investing | -13.35B | -10.51B | -5.51B | -5.71B | -3.7B | -4.52B | 2.35B | -2.05B | -2.39B | 154.58M | -309.5M | -3.48B | -2.13B | -3.53B | -3.59B | -4.52B | -2.31B | -270.06M | -1.01B | -885.34M | -560.82M | -449.07M | -507.36M | -388.75M | -353.43M | -79.62M | 94.1M | -213.21M | -346.58M | -212.07M | -164.98M |
| Acquisitions (Net) | -17.53B | -14.41B | -3.79B | -3.9B | -2.81B | -4.48B | -1.31B | -4.24B | -3.7B | -919.63M | -2.15B | -3.35B | -2.56B | -3.7B | -3.57B | 0 | 0 | 0 | 0 | -141.96M | -182.57M | 91.33M | -972.39M | 65.45M | 52.28M | 22.58M | 107.18M | 18.11M | 11.38M | 0 | 0 |
| Purchase of Investments | -2.1B | -76.64M | -61.03M | -100.13M | -98.46M | -26.59M | -13.32M | -731.1M | -431.04M | -430.82M | -760.27M | -1.15B | 0 | 0 | 0 | -25.77M | 0 | 0 | 0 | -400.86M | -281.32M | -40.72M | -61.89M | -110.29M | -88.74M | -49.2M | -36.46M | -58.11M | -126.25M | -128.34M | -168.85M |
| Sale of Investments | 1.46B | 0 | 20.09M | 31.49M | 63.75M | 7.52M | 7.73M | 2.78B | 1.72B | 1.53B | 2.6B | 985.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.35M | 82.25M | 98.64M | 55.47M | 57.08M | 92.97M | 94.34M | 70.57M | 42.73M | 38.63M | 49.75M | 60.66M |
| Other Investing | 5.53B | 4.01B | -1.63B | -1.69B | -830.42M | 2.35M | 3.69B | 158.54M | 19.08M | -12.9M | -8.23M | 49.72M | 445.04M | 172.83M | -10.36M | 423.93M | -217.07M | 370.07M | 61.88M | 236.34M | 250.01M | 974K | 2.02B | 9.42M | -229K | -262K | -742K | -444K | -328K | 2.36M | 9.29M |
| Cash from Financing | 7.61B | 9B | 4.91B | 5.45B | 2.76B | 1.57B | -2.08B | 577.15M | 818.37M | -1.91B | -1.25B | 2.01B | 1.3B | 1.67B | 3.65B | 3.96B | 2.04B | -99.09M | 667.94M | 615.51M | 344.35M | 291.79M | 258.6M | 374.17M | 247.79M | -2.08M | -176.08M | 117.93M | 270.73M | 156.86M | 128.48M |
| Dividends Paid | -2.05B | -1.88B | -1.55B | -1.26B | -1.13B | -1.04B | -1.12B | -1.4B | -1.35B | -1.33B | -1.3B | -1.21B | -1.04B | -906.27M | -722.45M | -544.25M | -370.22M | -333.84M | -276.86M | -208.1M | -199.83M | -154.14M | -135.72M | -111.08M | -97.14M | -85.27M | -80.33M | -77.19M | -60.72M | -45.8M | -28.43M |
| Common Dividends | -2.05B | -1.88B | -1.55B | -1.26B | -1.13B | -1.04B | -1.12B | -1.4B | -1.35B | -1.33B | -1.3B | -1.21B | -1.04B | -906.27M | -722.45M | -544.25M | -370.22M | -333.84M | -276.86M | -208.1M | -199.83M | -154.14M | -135.72M | -111.08M | -97.14M | -85.27M | -80.33M | -77.2M | -60.7M | -45.8M | -28.43M |
| Debt Issuance (Net) | 0 | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -7.66M | 0 | 0 | -287.5M | 0 | 0 | 0 | 0 | -275M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -574.33M | -633.02M | -330.1M | 44.06M | -146.35M | -65.39M | -351.05M | -3.55B | -1.56B | -101.32M | -885.9M | -490M | -417.28M | -581.99M | -5.64M | -60.69M | -690K | -9.54M | 442K | -48.67M | -2.38M | -351.19M | -143.06M | 105.86M | -40.61M | -6.07M | -794K | -1.91M | -875K | -1.6M | 14.07M |
| Net Change in Cash | -2.43B | 1.5B | 1.64B | 1.35B | 375.54M | -1.67B | 1.64B | 69.64M | 6.83M | -297.92M | 58.47M | -112.82M | 314.95M | -874.98M | 870.28M | 31.91M | 96.09M | 12.11M | -6.9M | -5.95M | -21K | 16.47M | -104.73M | 114.95M | -276K | 6.98M | 715K | 860K | -112K | 800K | -278.96K |
| Exchange Rate Effect | -62.15M | 129.39M | -11.72M | 11.03M | -10.63M | -1.01M | 3.45M | 5.31M | -9.02M | 26.85M | -20.27M | -8.57M | -690K | 442K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 4.82B | 3.71B | 2.08B | 722.29M | 346.75M | 2.02B | 385.77M | 316.13M | 309.3M | 607.22M | 360.91M | 473.73M | 158.78M | 1.03B | 163.48M | 131.57M | 35.48M | 23.37M | 30.27M | 36.22M | 36.24M | 19.76M | 124.5M | 9.55M | 9.83M | 2.84M | 2.13M | 1.27M | 1.38M | 581K | 860.35K |
| Cash at End | 2.1B | 5.21B | 3.71B | 2.08B | 722.29M | 346.75M | 2.02B | 385.77M | 316.13M | 309.3M | 419.38M | 360.91M | 473.73M | 158.78M | 1.03B | 163.48M | 131.57M | 35.48M | 23.37M | 30.27M | 36.22M | 36.24M | 19.76M | 124.5M | 9.55M | 9.83M | 2.84M | 2.13M | 1.27M | 1.38M | 581.39K |
| Free Cash Flow | 2.66B | 2.85B | 2.2B | 1.55B | 1.3B | 1.26B | 1.35B | 1.52B | 1.58B | 1.42B | 1.61B | 1.36B | 1.13B | 981.8M | 808.36M | -4.33B | -1.73B | -258.87M | -736.72M | -367.33M | -212.74M | -425.54M | -1.41B | -280.89M | -304.34M | -58.4M | 36.25M | -119.36M | -194.27M | -79.83M | -29.86M |
| FCF Growth % | 3.85% | 29.55% | 41.72% | 19.48% | 3.36% | -6.78% | -11.4% | -3.51% | 10.93% | -11.85% | 18.09% | 20.62% | 15.25% | 21.46% | 118.67% | -150.26% | -568.38% | 64.86% | -100.56% | -72.67% | 50.01% | 69.79% | -401.43% | 7.7% | -421.14% | -261.1% | 130.37% | 38.56% | -143.36% | -167.31% | -223.52% |
| FCF / Revenue % | 21.11% | 26.7% | 27.99% | 23.94% | 22.48% | 26.67% | 29.37% | 29.82% | 33.74% | 33.05% | 37.91% | 35.53% | 33.92% | 34.13% | 44.91% | -332.6% | -302.84% | -49.47% | -139.95% | -85.53% | -73.8% | -150.98% | -622.96% | -165.09% | -233.3% | -54.19% | 30.96% | -92.24% | -198.23% | -108.9% | -54.89% |
Quick answers to the most common questions about buying WELL stock.
Welltower Inc. (WELL) generated $2.88B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Welltower Inc. (WELL) generated $2.85B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Welltower Inc. (WELL) spent $33.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Welltower Inc. (WELL) returned $1.88B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Margin compression from labor costs
Metrics are mathematically derived from official filings.
AFFO Coverage Strengthens
AFFO of $658.8M in 2026Q2 covered dividends 1.85x, up from 1.32x in 2025Q4, as reported in financial statements, indicating a growing buffer for distribution sustainability.
The dividend payout ratio based on AFFO improved to 54% in 2026Q2 from 72% in 2025Q4, reflecting both higher AFFO and disciplined dividend growth. This suggests that Welltower's cash generation is increasingly supporting its distribution without straining the balance sheet. Investors should monitor whether this coverage remains stable as the company continues its aggressive acquisition pace.
Capex Surge Signals Expansion
Capital expenditures jumped to $319.3M in 2026Q2 from $7.5M in 2025Q4, per SEC filings, indicating a strategic pivot toward development and redevelopment activities.
The dramatic increase in capex, from negligible levels to over $300M, suggests Welltower is investing heavily in its portfolio, likely to expand its SHOP footprint or enhance existing properties. This shift may pressure near-term FFO but could drive long-term growth if executed effectively. The low capex in prior quarters may have understated maintenance needs, so this spike warrants close monitoring for cost overruns.
Depreciation Masks Cash Power
FFO exceeded net income by $737.8M in 2026Q2, as reported in financial statements, highlighting the significant non-cash depreciation charges that obscure Welltower's true cash-generating ability.
The FFO-to-net-income ratio of 5.0x in 2026Q2 underscores the magnitude of depreciation and amortization, which is typical for REITs but particularly pronounced here. This distortion means GAAP earnings understate the company's operational cash flow, making FFO and AFFO more reliable metrics for valuation. The gap also suggests that asset values are not declining as fast as accounting suggests, supporting the investment thesis.
Working Capital Swings Volatile
Operating cash flow of $1.2B in 2026Q2 was 1.8x net income, per quarterly reports, but the prior quarter's OCF was only $670M, indicating significant working capital volatility.
The large fluctuation in OCF relative to net income suggests timing differences in rent collections, straight-line rent adjustments, or changes in working capital. While the latest quarter shows robust cash generation, the inconsistency may reflect tenant payment patterns or acquisition-related adjustments. Analysts should scrutinize the components of working capital to ensure the quality of cash flow is not overstated.
Equity Issuance Fuels Growth
Stock-based compensation of $1.5B in 2025Q4, as per financial statements, suggests significant equity issuance, which may have funded acquisitions but could dilute per-share FFO.
The spike in SBC in 2025Q4, far exceeding typical levels, indicates a possible equity raise or large executive grants. This external funding mechanism supports growth but raises concerns about shareholder dilution. The subsequent quarters show lower SBC, but the impact on share count and FFO per share warrants monitoring. If Welltower continues to rely on equity for acquisitions, per-share metrics may not fully reflect operational gains.
Cash Flow Hides Maintenance Needs
Despite strong FCF of $881.2M in 2026Q2, as reported in financial statements, the low capex in prior quarters suggests maintenance costs may have been deferred, understating true cash requirements.
The minimal capex in 2025 and early 2026, averaging under $15M per quarter, is unusually low for a healthcare REIT with a large property portfolio. This may indicate that Welltower was not investing adequately in property upkeep, potentially masking the true cost of maintaining its assets. The recent surge in capex could be a catch-up, which may pressure future AFFO if sustained. Investors should assess whether the company's cash flow adequately covers recurring capital needs.