VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WORWorthington Industries, Inc.
$56.35$2.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWORBalance Sheet

Worthington Industries, Inc. (WOR) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a stable debt-to-equity ratio of 0.34, yet the concentration of $500.8M in goodwill relative to a $1.8B asset base warrants close monitoring for potential impairment.

WOR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMay'26May'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97
Total Current Assets524.47M685.37M673.89M1.87B1.79B1.97B983.18M1.17B1.24B1.19B915.46M992.19M1.2B866.88M914.24M891.63M782.28M598.93M1.1B969.38M996.24M938.33M833.11M506.25M490.34M449.72M624.23M624.3M643M594.1M
Cash & Short-Term Investments27.73M250.07M244.22M454.95M34.48M640.31M147.2M92.36M121.97M278.08M84.19M31.07M190.08M51.38M41.03M56.17M61.65M56.32M73.77M63.84M58.39M57.25M1.98M1.14M496K194K538K7.6M3.8M7.2M
Cash Only27.73M250.07M244.22M454.95M34.48M640.31M147.2M92.36M121.97M278.08M84.19M31.07M190.08M51.38M41.03M56.17M59.02M56.32M73.77M38.28M56.22M57.25M1.98M1.14M496K194K538K7.6M3.8M7.2M
Short-Term Investments00000000000000002.64M0025.56M2.17M000000000
Accounts Receivable0228.54M217.12M224.55M878.05M641.92M349.41M508.38M574.34M493.89M450.22M486.41M498.56M395.05M401.76M389.91M302.9M212.63M384.35M400.92M404.55M404.51M348.83M181.27M197.24M169.33M301.18M281.7M310.2M266.8M
Days Sales Outstanding-72.3263.6257.7861.1473.8841.6949.3658.5359.8158.2852.4658.2155.257.8558.2656.929.545.7449.2450.9747.9553.5229.841.2633.8556.0158.3269.750.94
Inventory207.3M169.39M164.62M607.97M759.14M564.75M405.1M484.28M454.03M353.93M319.33M374.98M410M356.77M401.94M370.83M364.33M270.57M592.96M447.86M459.36M425.72M362.91M268.98M219.95M227.51M291.2M257M288.9M296.9M
Days Inventory Outstanding75.4474.0362.6205.6459.7179.5456.9853.9254.5351.7949.8547.2556.9558.5266.8164.8579.9640.2379.8262.6366.3960.2366.1151.2254.2452.5268.267.4780.4868.47
Other Current Assets289.45M37.36M47.94M980.72M20.32M51.96M12.93M20.17M30.66M9.65M10.08M45.45M56.51M24.97M28.11M37.98M24.6M25.57M19.1M17.67M39.39M19.49M99.53M20.78M43.54M031.31M78M40.1M23.2M
Total Non-Current Assets1.32B1.01B1.01B1.78B1.86B1.41B1.35B1.34B1.38B1.13B1.15B1.09B1.1B1.08B963.56M775.61M738.06M764.89M883.06M844.8M904.16M891.67M810.03M971.82M966.97M1.03B1.05B1.06B1.2B967.1M
Property, Plant & Equipment665.6M292.93M245.87M775.62M795.11M550.12M604.2M578.66M584.97M570.49M582.84M513.19M498.86M459.43M443.08M405.33M506.16M521.5M549.94M564.26M546.9M552.96M555.39M743.04M766.6M836.75M862.51M871.3M933.2M691M
Fixed Asset Turnover2.08x3.94x5.07x1.83x6.59x5.76x5.06x6.50x6.12x5.28x4.84x6.59x6.27x5.69x5.72x6.03x3.84x5.05x5.58x5.27x5.30x5.57x4.28x2.99x2.28x2.18x2.28x2.02x1.74x2.77x
Goodwill500.78M376.48M331.6M414.82M401.47M351.06M321.43M334.61M345.18M247.67M246.07M239M251.09M213.86M156.68M93.63M79.54M101.34M183.52M179.44M177.77M168.27M117.77M0000000
Intangible Assets322.76M190.4M221.07M314.23M299.02M240.39M184.42M196.06M214.03M82.78M96.16M119.12M145.99M147.14M100.33M19.96M23.96M23.64M00000116.78M75.4M80.38M80.21M83.4M95.7M98.1M
Long-Term Investments118.05M129.26M144.86M252.59M327.38M233.13M203.33M214.93M216.01M208.59M191.83M196.78M179.11M246.13M240.88M232.15M113M100.39M119.81M57.54M123.75M136.86M109.04M81.22M000000
Other Non-Current Assets-283.6M20.72M21.34M-76.13M-80.74M-83.19M-36.99M-53.48M-39.71M-9.46M14.02M3.37M-48.93M-71.98M-50.51M-59.44M-56.5M-6.86M11.82M30.49M39.88M14.1M23.86M9.99M124.98M109.02M106.92M108M170.3M178M
Total Assets1.85B1.7B1.64B3.65B3.64B3.37B2.33B2.51B2.62B2.33B2.06B2.09B2.3B1.95B1.88B1.67B1.52B1.36B1.99B1.81B1.9B1.83B1.64B1.48B1.46B1.48B1.67B1.69B1.84B1.56B
Asset Turnover0.75x0.68x0.76x0.39x1.44x0.94x1.31x1.50x1.37x1.30x1.37x1.62x1.36x1.34x1.35x1.47x1.28x1.93x1.54x1.64x1.52x1.68x1.45x1.50x1.20x1.24x1.17x1.05x0.88x1.22x
Asset Growth %9.02%3.45%-55.12%0.22%8%44.68%-7.14%-4.23%12.75%12.68%-1.03%-9.2%17.71%3.89%12.63%9.66%11.48%-31.4%9.58%-4.54%3.85%11.37%11.17%1.42%-1.26%-11.83%-0.78%-8.42%18%27.96%
Total Current Liabilities221.43M196.84M178.38M717.56M932.26M787.9M388.24M698.02M646.89M520.78M430.08M524.39M589.66M448.91M658.26M525M379.8M372.08M664.89M420.49M490.79M545.44M475.06M318.17M339.35M306.62M433.27M427.7M410M246.8M
Accounts Payable115.2M103.2M90.2M126.74M668.44M535.77M224.25M393.52M473.49M368.07M290.43M294.13M333.74M222.7M252.33M253.4M258.73M135.08M356.13M263.67M362.88M280.18M313.91M222.99M233.18M207.57M158M161.3M176.8M117.9M
Days Payables Outstanding41.9245.134.342.8752.5875.4631.5443.8156.8753.8645.3437.0646.3636.5341.9444.3156.7820.0847.9436.8752.4539.6457.1842.4657.547.923742.3449.2527.19
Short-Term Debt7.98M6.01M6.23M264K48.26M10.4M11M150.94M1.47M6.81M3.51M91.39M111.53M114.82M276.25M132.96M0138.99M135.45M31.65M7.68M143.43M1.35M2.34M6.36M15.54M162.88M180M138.1M56M
Deferred Revenue (Current)0000115.13M0004.59M4.45M2.5M2.85M4.95M6.27M11.7M7.13M04.96M128.16M91.76M86.27M102.64M94.55M79.09M82.63M67.89M0000
Other Current Liabilities213.44M37.64M46.18M499.29M16.29M159.37M76.57M15.6M18.32M18.15M15.97M66.25M60.92M37.09M46.71M72.31M62.41M58.54M113.7M33.42M70.44M65.06M65.26M13.75M17.18M15.62M112.39M86.4M95.1M72.9M
Current Ratio2.37x3.48x3.78x2.60x1.92x2.50x2.53x1.67x1.92x2.29x2.13x1.89x2.03x1.93x1.39x1.70x2.06x1.61x1.66x2.31x2.03x1.72x1.75x1.59x1.44x1.47x1.44x1.46x1.57x2.41x
Quick Ratio1.43x2.62x2.86x1.76x1.10x1.78x1.49x0.98x1.22x1.61x1.39x1.18x1.34x1.14x0.78x0.99x1.10x0.88x0.77x1.24x1.09x0.94x0.99x0.75x0.80x0.72x0.77x0.86x0.86x1.20x
Cash Conversion Cycle-101.2491.91220.5568.2777.9667.1359.4656.1957.7462.7962.6568.877.1982.7278.880.0849.6477.627564.9168.5462.4438.5637.9938.4587.2183.44100.9392.22
Total Non-Current Liabilities599.6M560.07M569.25M1.11B1.1B1.03B976.84M864.38M938.52M730.63M713.83M720.7M761.84M629.71M472.1M401.54M390.51M248.79M395.6M408.37M414.86M420.72M445.73M523.6M470.49M470.04M513.66M521.9M609.5M590M
Long-Term Debt341.78M302.87M298.13M689.72M696.35M710.03M699.52M598.36M748.89M571.8M579.98M579.35M554.79M406.24M257.46M250.25M250.24M100.4M245M245M245M245M288.42M289.69M289.25M309.21M362.19M365.8M439.6M450.4M
Capital Lease Obligations017.17M12.82M12.82M88.18M27.37M25.76M00000000000000000000000
Deferred Tax Liabilities95.81M82.9M84.15M82.35M115.13M113.75M71.94M74.1M60.19M34.3M17.38M21.5M71.33M89.4M73.1M83.98M71.89M82.99M100.81M105.98M114.61M119.46M104.22M143.44M148.73M140.97M125.94M124.4M145.2M120.8M
Other Non-Current Liabilities162.01M157.13M258.3M321.34M197.14M182.49M179.62M191.92M129.44M124.54M116.47M119.85M135.71M134.07M141.54M67.31M68.38M65.4M49.78M57.38M55.25M56.26M53.09M90.47M32.51M19.86M25.53M31.7M24.7M18.8M
Total Liabilities821.02M756.91M747.63M1.83B2.03B1.82B1.37B1.56B1.59B1.25B1.14B1.25B1.35B1.08B1.13B926.55M770.31M620.87M1.06B828.86M905.64M966.17M920.79M841.77M809.84M776.66M946.93M949.6M1.02B836.8M
Total Debt349.76M326.06M317.18M795.38M844.41M747.81M747.13M749.3M750.37M578.61M583.5M670.74M666.33M521.06M533.71M383.21M250.24M239.39M380.45M276.65M252.68M388.43M289.77M292.03M295.61M324.75M525.07M545.8M577.7M506.4M
Net Debt322.04M75.98M72.95M340.44M809.92M107.5M599.93M656.94M628.4M300.53M499.31M639.68M476.25M469.67M492.69M327.04M191.22M183.07M306.68M238.37M196.47M331.18M287.79M290.89M295.12M324.56M524.53M538.2M573.9M499.2M
Debt / Equity0.34x0.35x0.36x0.44x0.52x0.48x0.77x0.79x0.72x0.54x0.63x0.80x0.71x0.60x0.71x0.52x0.33x0.32x0.41x0.28x0.25x0.45x0.40x0.46x0.46x0.46x0.72x0.74x0.70x0.70x
Debt / EBITDA4.59x3.32x3.81x4.82x2.79x2.81x3.27x3.14x2.68x1.99x2.17x2.43x2.41x2.67x3.20x2.11x1.98x7.93x2.03x1.45x1.17x1.17x1.63x1.49x2.86x2.39x2.26x2.43x2.93x2.46x
Net Debt / EBITDA4.23x0.77x0.88x2.06x2.68x0.40x2.63x2.75x2.24x1.04x1.86x2.31x1.72x2.41x2.96x1.80x1.51x6.06x1.64x1.25x0.91x1.00x1.62x1.49x2.86x2.39x2.26x2.40x2.91x2.43x
Interest Coverage12.20x57.08x42.69x9.77x17.43x33.05x4.46x6.45x6.46x11.04x7.95x4.40x10.85x11.11x12.46x17.49x9.20x-6.04x7.79x8.58x9.10x12.65x--------
Total Equity1.03B938.24M891.01M1.82B1.61B1.55B966.43M948.39M1.04B1.07B919.85M840.05M944.88M872.24M747.44M740.7M750.03M742.96M927.54M985.32M994.75M863.84M722.35M636.29M647.47M699.2M726.94M737.4M822.7M724.4M
Equity Growth %9.46%5.3%-51.09%12.87%4.01%60.56%1.9%-8.49%-3.5%16.75%9.5%-11.09%8.33%16.7%0.91%-1.24%0.95%-19.9%-5.86%-0.95%15.15%19.59%13.52%-1.73%-7.4%-3.82%-1.42%-10.37%13.57%13.28%
Book Value per Share20.9318.7217.7036.8931.6528.7817.2616.1216.4416.5514.2112.2713.1812.2310.649.829.489.4211.3311.3311.189.768.317.357.538.178.207.928.497.45
Total Shareholders' Equity1.03B937.19M888.88M1.7B1.48B1.4B820.82M831.25M918.77M951.63M793.37M749.11M850.81M830.82M697.17M689.91M711.41M706.07M885.38M936M945.31M820.84M680.37M636.29M606.26M649.66M673.35M689.6M780.3M715.5M
Common Stock000000000000000000000000000000
Retained Earnings0624.53M589.39M1.43B1.23B1.07B572.26M591.53M637.76M676.02M522.95M510.74M591.78M597.99M525.22M504.41M532.13M518.56M685.84M745.91M758.86M672.98M551.51M520.07M499.83M548M569.38M586.7M671M607.9M
Treasury Stock000000000000000000000000000000
Accumulated OCI04.05M454K-23.18M-22.85M45.39M-35.22M-43.46M-14.58M-27.77M-28.57M-50.7M-3.58M-12.04M-20.39M3.98M-10.63M4.46M24.63M23.18M27.12M-1.31M-2.39M-5.17M-5.05M-8.02M-5.81M-260.4M-382.5M-345.6M
Minority Interest01.05M2.13M125.62M133.21M153.5M145.61M117.15M117.61M122.29M126.47M90.94M94.07M41.41M50.26M50.79M38.62M36.89M42.16M49.32M49.45M43M41.98M041.22M49.54M53.59M47.8M42.4M8.9M

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Low Liquidity Buffer

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Liquidity Buffer Rapidly Depleting

As reported in recent financial filings, Worthington Enterprises' cash position plummeted from $180.3M in 2026Q2 to a mere $27.7M by 2026Q4, representing a significant contraction in the company's immediate liquidity buffer relative to its ongoing operational and capital allocation requirements.

The sharp decline in cash reserves suggests that the company is aggressively deploying capital, potentially through share repurchases or strategic investments, at a pace that may outstrip its internal cash generation. Investors should monitor whether this liquidity profile provides sufficient cushion for the cyclical volatility inherent in the building products and sustainable energy segments.

Goodwill Concentration Signals Integration Risk

Based on the provided balance sheet data, goodwill has risen to $500.8M as of 2026Q4, accounting for a substantial portion of the $1.8B total asset base, which warrants further investigation into the valuation of recent acquisitions and the potential for future impairment charges.

The increasing reliance on intangible assets suggests that the company's growth strategy is heavily dependent on inorganic expansion. This concentration of goodwill relative to tangible assets like PPE, which stands at $665.6M, implies that the company's book value is sensitive to the successful integration and performance of acquired business units.

Leverage Stability Amidst Structural Shift

According to reported figures, the company's debt-to-equity ratio has remained relatively stable, hovering between 0.34 and 0.39 over the last ten quarters, suggesting that management has maintained a disciplined approach to leverage despite the significant corporate restructuring and spin-off of the steel processing business.

While the D/E ratio appears manageable, the absolute debt level of $349.8M in 2026Q4 must be viewed in the context of the company's diminished cash position. The reliance on debt to fund operations or capital returns in a period of declining liquidity may indicate a tightening of financial flexibility.

Equity Quality Impacted by Restructuring

As evidenced by the 2026Q4 balance sheet, retained earnings have been reset to zero, a direct consequence of the corporate spin-off, which fundamentally alters the composition of the company's equity base and its historical record of accumulated profitability.

The absence of retained earnings on the current balance sheet highlights the impact of the spin-off on the company's capital structure. Investors should look for the company to rebuild this equity component through sustained operational profitability, as the current equity base is now more reliant on paid-in capital and other comprehensive income adjustments.

JV Income Distorts Balance Sheet

Based on the provided financial data, the company's reliance on equity income from unconsolidated affiliates like the WAVE joint venture creates a disconnect between reported equity and the cash-generating capacity of the core manufacturing operations, potentially masking underlying balance sheet vulnerabilities.

The significant contribution of JV earnings to the bottom line suggests that the company's reported equity growth may be driven by external partnerships rather than core operational success. This reliance warrants caution, as the company's ability to access this value is contingent upon the performance and dividend policies of these unconsolidated entities.

WOR — Frequently Asked Questions

Quick answers to the most common questions about buying WOR stock.

What are the total assets of Worthington Industries, Inc. (WOR)?

As of 2026, Worthington Industries, Inc. (WOR) had total assets of $1.85B including $524.5M in current assets.

How much debt does Worthington Industries, Inc. (WOR) have?

Worthington Industries, Inc. (WOR) carries total debt of $349.8M, offset by $27.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Worthington Industries, Inc.?

Worthington Industries, Inc. (WOR) has total shareholders' equity (book value) of $1.03B ($20.93 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Worthington Industries, Inc.'s current ratio and liquidity?

Worthington Industries, Inc. (WOR) reported a current ratio of 2.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.