VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
WOR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WORWorthington Industries, Inc.
$60.66$3.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWORFinancials

Worthington Industries, Inc. (WOR) Income Statement

30Y historyFree accessUpdated daily

Revenue growth has recovered to 13.2% year-over-year in 2027Q1, but gross margins have compressed to 26.4% from a cycle high of 29.2%, while operating margins remain constrained at 3.8% due to SG&A consuming 85% of gross profit.

Income StatementBalance SheetCash FlowRatios

WOR Income Statement

Annual statement

WOR Income Statement

Worthington Industries, Inc. (WOR) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMMay'26May'25May'24May'23May'22May'21May'20May'19May'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97
Sales/Revenue1.42B1.38B1.15B1.25B1.42B5.24B3.17B3.06B3.76B3.58B3.01B2.82B3.38B3.13B2.61B2.53B2.44B1.94B2.63B3.07B2.97B2.9B3.08B2.38B2.22B1.74B1.83B1.96B1.76B1.62B1.91B
Revenue Growth %18.44%19.75%-7.4%-12.18%-72.94%65.3%3.67%-18.63%4.97%18.83%6.89%-16.68%8.25%19.68%3.06%3.77%25.71%-26.16%-14.21%3.21%2.58%-5.9%29.41%7.17%27.22%-4.44%-6.96%11.32%8.54%-15.03%29.36%
Cost of Goods Sold1.03B1B835.23M959.79M1.08B4.64B2.59B2.6B3.28B3.04B2.49B2.34B2.9B2.63B2.23B2.2B2.09B1.66B2.46B2.71B2.61B2.53B2.58B2B1.92B1.48B1.58B1.56B1.39B1.31B1.58B
COGS % of Revenue-72.61%72.41%77.05%76.08%88.52%81.72%84.83%87.2%84.85%82.76%82.92%85.6%84.05%85.18%86.64%85.45%85.59%93.3%88.4%87.83%87.17%83.8%84.22%86.36%84.83%86.59%79.41%78.86%80.66%82.8%
Gross Profit386.89M378.27M318.26M285.92M339.37M602.01M579.84M464.1M481.32M542.54M519.75M481.67M487.33M498.74M387.02M338.75M355.34M279.94M176.17M355.75M361.63M371.63M498.87M375.37M302.9M264.78M244.92M404.15M372.7M314.1M328.9M
Gross Margin %27.22%27.39%27.59%22.95%23.92%11.48%18.28%15.17%12.8%15.15%17.24%17.08%14.4%15.95%14.82%13.36%14.55%14.41%6.7%11.6%12.17%12.83%16.2%15.78%13.64%15.17%13.41%20.59%21.14%19.34%17.2%
Gross Profit Growth %-18.86%11.31%-15.75%-43.63%3.82%24.94%-3.58%-11.28%4.38%7.91%-1.16%-2.29%28.86%14.25%-4.67%26.93%58.91%-50.48%-1.63%-2.69%-25.51%32.9%23.93%14.4%8.11%-39.4%8.44%18.66%-4.5%26.31%
Operating Expenses302.28M294.97M268.41M283.47M287.12M397.64M401.11M328.11M338.39M365.89M316.37M297.4M295.92M302.35M258.32M227.97M235.2M218.31M210.05M231.6M232.49M214.03M225.91M195.78M177.19M144.66M173.26M234.66M226.5M178.6M174.7M
OpEx % of Revenue-21.35%23.27%22.76%20.24%7.59%12.65%10.73%9%10.22%10.5%10.55%8.74%9.67%9.89%8.99%9.63%11.24%7.98%7.55%7.82%7.39%7.34%8.23%7.98%8.29%9.49%11.96%12.85%10.99%9.14%
Selling, General & Admin301.56M294.97M268.41M283.47M287.12M397.64M350.49M328.11M338.39M365.89M316.37M297.4M291.86M298.54M255.14M227.97M235.2M218.31M210.05M231.6M232.49M214.03M225.91M195.78M182.69M165.88M173.26M163.66M148M117.1M123.3M
SG&A % of Revenue-21.35%23.27%22.76%20.24%7.59%11.05%10.73%9%10.22%10.5%10.55%8.62%9.55%9.77%8.99%9.63%11.24%7.98%7.55%7.82%7.39%7.34%8.23%8.23%9.51%9.49%8.34%8.39%7.21%6.45%
Research & Development000000000004.05M0000000000000000000
R&D % of Revenue-----------0.14%-------------------
Other Operating Expenses717K0000050.62M00004.05M000000000000-5.5M-21.22M071M78.5M61.5M51.4M
Operating Income84.61M83.31M49.85M2.45M52.26M204.36M178.73M135.99M142.93M176.65M203.38M184.27M191.41M196.39M128.7M110.78M120.14M61.63M-33.88M124.14M129.15M157.6M272.96M110.19M125.93M34.32M65.18M160.94M146.2M135.5M154.2M
Operating Margin %5.95%6.03%4.32%0.2%3.68%3.9%5.64%4.45%3.8%4.93%6.75%6.54%5.66%6.28%4.93%4.37%4.92%3.17%-1.29%4.05%4.35%5.44%8.87%4.63%5.67%1.97%3.57%8.2%8.29%8.34%8.07%
Operating Income Growth %-67.11%1938.1%-95.32%-74.43%14.34%31.43%-4.85%-19.09%-13.14%10.37%-3.73%-2.54%52.6%16.18%-7.8%94.94%281.91%-127.29%-3.87%-18.06%-42.26%147.72%-12.5%266.96%-47.35%-59.5%10.08%7.9%-12.13%22.28%
EBITDA144.43M140.58M98.11M83.15M165.06M302.57M266.38M228.23M238.53M280.01M290.17M268.97M276.5M276.12M195.17M166.65M181.2M126.28M30.19M187.56M190.61M216.72M330.83M177.49M195.35M103.2M135.77M231.93M224.7M197M205.6M
EBITDA Margin %10.16%10.18%8.51%6.67%11.64%5.77%8.4%7.46%6.34%7.82%9.63%9.54%8.17%8.83%7.47%6.57%7.42%6.5%1.15%6.12%6.41%7.48%10.75%7.46%8.8%5.91%7.43%11.82%12.74%12.13%10.75%
EBITDA Growth %26.96%43.28%18%-49.62%-45.45%13.58%16.72%-4.32%-14.81%-3.5%7.88%-2.72%0.14%41.48%17.11%-8.03%43.49%318.24%-83.9%-1.6%-12.05%-34.49%86.4%-9.14%89.29%-23.98%-41.46%3.22%14.06%-4.18%24.38%
D&A (Non-Cash Add-back)59.81M57.27M48.26M80.7M112.8M98.21M87.65M92.24M95.6M103.36M86.79M84.7M85.09M79.73M66.47M55.87M61.06M64.65M64.07M63.41M61.47M59.12M57.87M67.3M69.42M68.89M70.58M71M78.5M61.5M51.4M
EBIT180.84M83.31M131.11M75.78M178.56M545.6M946.35M142.79M244.36M247.34M326.71M247.78M146.29M239.59M221.21M192.72M193.6M87.69M-125.23M167.15M187.91M239.03M313.23M179.59M125.71M120.11M71.66M169.49M146.2M135.5M110.9M
Net Interest Income-8.28M-6.25M-2.3M-1.77M-18.27M-31.31M-28.64M-32.01M-37.9M-38.27M-29.59M-31.16M-33.26M-22.09M-19.91M-15.46M-11.07M-9.53M-20.73M-21.45M-21.89M-26.28M-24.76M00000000
Interest Income0000000000000000000000000000000
Interest Expense8.28M6.25M2.3M1.77M18.27M31.31M28.64M32.01M37.9M38.27M29.59M31.16M33.26M22.09M19.91M15.46M11.07M9.53M20.73M21.45M21.89M26.28M24.76M00000000
Other Income/Expense126.66M118.04M78.96M71.56M108.03M309.92M738.99M-25.2M63.53M32.42M93.75M32.35M-78.38M21.11M72.6M66.48M62.39M16.53M-112.09M21.55M36.87M55.15M15.51M17.28M-7.53M-24.08M-9.18M-10.29M-13.5M-4.9M-3.5M
Pretax Income211.27M201.35M128.81M74.01M160.29M514.29M917.72M110.79M206.46M209.07M297.13M216.62M113.03M217.5M201.3M177.26M182.53M78.16M-145.97M145.69M166.02M212.75M288.47M127.46M118.4M10.24M56.01M150.64M132.7M130.6M150.5M
Pretax Margin %14.86%14.58%11.17%5.94%11.3%9.81%28.94%3.62%5.49%5.84%9.86%7.68%3.34%6.96%7.71%6.99%7.47%4.02%-5.55%4.75%5.59%7.34%9.37%5.36%5.33%0.59%3.07%7.68%7.53%8.04%7.87%
Income Tax48.48M46.31M33.84M39.03M34.53M115.02M176.27M26.34M43.18M8.22M79.19M58.99M25.77M57.35M64.47M51.9M58.5M26.65M-37.75M38.62M52.11M66.76M109.06M40.71M43.22M3.74M20.44M56.49M49.1M48.3M57.2M
Effective Tax Rate %22.95%23%26.27%52.73%21.55%22.37%19.21%23.78%20.92%3.93%26.65%27.23%22.8%26.37%32.02%29.28%32.05%34.1%25.86%26.51%31.39%31.38%37.81%31.94%36.5%36.5%36.5%37.5%37%36.98%38.01%
Net Income163.51M156.09M96.05M110.62M256.53M379.39M723.79M78.8M153.46M194.79M204.51M143.72M76.78M151.3M136.44M115.59M115.07M45.24M-108.21M107.08M113.91M145.99M179.41M86.75M75.18M6.5M35.56M94.15M54.9M118.4M93.3M
Net Margin %11.5%11.3%8.33%8.88%18.08%7.24%22.82%2.58%4.08%5.44%6.79%5.1%2.27%4.84%5.22%4.56%4.71%2.33%-4.11%3.49%3.83%5.04%5.83%3.65%3.39%0.37%1.95%4.8%3.11%7.29%4.88%
Net Income Growth %52.89%62.5%-13.17%-56.88%-32.38%-47.58%818.57%-48.65%-21.22%-4.75%42.31%87.17%-49.25%10.89%18.03%0.46%154.34%141.81%-201.06%-5.99%-21.98%-18.63%106.81%15.39%1056.31%-81.72%-62.23%71.5%-53.63%26.9%2.19%
Net Income (Continuing)162.79M155.03M94.97M34.98M125.75M399.26M741.45M84.44M163.27M200.85M217.94M157.63M87.26M160.15M136.84M125.35M124.03M51.51M-108.21M107.08M113.91M145.99M179.41M86.75M75.18M6.5M35.56M94.15M83.6M82.3M66.6M
Discontinued Operations00082.84M143.42M00000000000000000000000000
Minority Interest001.05M2.13M125.62M133.21M153.5M145.61M117.15M117.61M122.29M126.47M90.94M94.07M41.41M50.26M50.79M38.62M36.89M42.16M49.32M49.45M43M41.98M041.22M49.54M53.59M47.8M42.4M8.9M
EPS (Diluted)3.333.181.922.205.197.4413.421.412.613.093.152.221.122.111.911.651.530.57-1.371.311.311.642.031.000.870.080.421.060.591.220.96
EPS Growth %56.73%65.63%-12.73%-57.61%-30.24%-44.56%851.77%-45.98%-15.53%-1.9%41.89%98.21%-46.92%10.47%15.76%7.84%168.42%141.61%-204.58%0%-20.12%-19.21%103%14.94%1049.27%-81.98%-60.38%79.66%-51.64%27.08%-8.57%
EPS (Basic)-3.181.942.255.287.6013.731.432.683.203.282.301.162.191.971.661.540.57-1.371.321.321.652.051.010.880.080.421.060.591.220.96
Diluted Shares Outstanding49.16M49.07M50.13M50.35M49.39M50.99M53.92M55.98M58.82M63.04M64.87M64.75M68.48M71.66M71.31M70.25M75.41M79.14M78.9M81.9M87M88.98M88.5M86.95M86.54M85.93M85.62M88.6M93.11M96.95M97.19M
Basic Shares Outstanding48.57M49.07M49.4M49.2M48.57M49.94M52.7M54.96M57.2M60.92M62.44M62.47M66.31M68.94M69.3M69.65M74.8M79.13M78.9M81.23M86.35M88.29M87.65M86.31M85.78M85.41M85.59M88.41M93.02M96.75M97.19M
Dividend Payout Ratio-23.63%35.3%51.36%23.09%15.08%7.32%67.63%34.1%26.37%24.8%32.84%60.47%20.62%32.35%27.8%26.22%69.98%-51.91%51.81%41.09%31.71%63.59%72.98%840.59%154.15%56.46%95.45%42.48%47.48%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Cyclical Revenue and Margin Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Revenue Recovery Shows Cyclicality

Worthington's revenue growth has rebounded sharply from negative territory, with 2026Q3 posting a 24.4% year-over-year increase, yet the most recent 2027Q1 growth of 13.2% suggests the cyclical upswing may be stabilizing.

The company's revenue trajectory demonstrates a classic cyclical recovery pattern, swinging from double-digit declines in early 2025 to robust growth through 2026. The deceleration from the 24.4% peak to 13.2% in the latest quarter indicates the recovery phase is maturing, requiring investors to assess whether this represents a soft landing or the beginning of a new contraction cycle.

Gross Margin Strength vs. Operating Weakness

Based on reported figures, WOR's gross margin of 26.4% in 2027Q1 compares favorably to peer Reliance Steel's 26.8%, yet its operating margin of just 3.8% highlights a significant profitability gap at the operating level.

The company maintains structural gross margin advantages versus most peers, suggesting effective pricing power in its niche markets. However, the persistent compression between gross and operating margins indicates SG&A costs are consuming an outsized portion of gross profit, limiting operating leverage and overall earnings conversion.

Operating Leverage Remains Elusive

Despite revenue growing 13.2% year-over-year in 2027Q1, operating income only expanded to $13.0M from $11.0M a year earlier, suggesting limited operating leverage and potential cost structure rigidity.

The company appears to struggle with translating top-line growth into meaningful operating profit expansion, as evidenced by the modest 18.2% increase in operating income against 13.2% revenue growth. This pattern suggests fixed costs or SG&A escalation are offsetting volume gains, which may indicate management faces challenges in scaling operations efficiently.

Net Income Volatility Raises Questions

As reported in financial statements, WOR's net income swung from a $31.8M loss in 2024Q4 to a $42.6M profit in 2027Q1, with quarterly EPS ranging from -$0.64 to $0.99, indicating significant earnings volatility.

The extreme volatility in net income and EPS suggests non-operating items, tax adjustments, or restructuring charges are materially impacting profitability metrics. Investors should scrutinize whether recent profitability reflects sustainable operational improvements or one-time benefits, as the disconnect between operating and net income trends warrants further investigation.

SG&A Efficiency is Critical Watchpoint

According to recent SEC filings, WOR's SG&A expenses reached $77.2M in 2027Q1, representing 22.4% of revenue and consuming nearly 85% of gross profit, leaving minimal operating margin.

The company's cost structure shows SG&A as the primary constraint on profitability, with the ratio of SG&A to revenue remaining stubbornly high despite revenue growth. This suggests limited expense discipline or necessary investments that are not yet yielding efficiency gains, making SG&A management the critical lever for margin expansion.

Margin Compression Risk Amid Growth

The strongest challenge to WOR's narrative is that gross margins have contracted from 29.2% in 2025Q3 to 26.4% in 2027Q1 even as revenue grew, suggesting pricing power may be weaker than top-line growth implies.

Short-sellers would focus on the divergence between revenue growth and margin compression as evidence of potentially unsustainable recovery. The pattern indicates the company may be sacrificing pricing to gain volume or facing input cost inflation it cannot fully pass through, which could erode profitability if the cyclical recovery stalls.

WOR — Frequently Asked Questions

Quick answers to the most common questions about buying WOR stock.

What was Worthington Industries, Inc.'s (WOR) revenue in 2026?

For fiscal year 2026, Worthington Industries, Inc. (WOR) reported total revenue of $1.38B. This represents a 27.7% decline compared to $1.91B in 1997.

Is Worthington Industries, Inc. (WOR) profitable?

Worthington Industries, Inc. (WOR) is profitable, generating $156.1M in net income for the fiscal year ending 2026 with a net profit margin of 11.3%.

What is Worthington Industries, Inc.'s operating profit margin?

Worthington Industries, Inc. (WOR) reported an operating income of $83.3M, resulting in an operating profit margin of 6.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Worthington Industries, Inc.'s gross profit and gross margin?

Worthington Industries, Inc. (WOR) generated $378.3M in gross profit for the year, representing a gross profit margin of 27.4%. This demonstrates the company's core pricing power and production efficiency.