VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WPCW. P. Carey Inc.
$73.86$16.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWPCCash Flow

W. P. Carey Inc. (WPC) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash flow conversion remains inconsistent, with FFO/NI ratios fluctuating significantly from 1.55 in 2024Q2 to a high of 7.89 in 2025Q2, reflecting the impact of non-cash depreciation charges.

WPC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations1.29B1.28B1.83B1.07B1B926.48M801.54M812.08M509.17M516.07M546.8M508.54M399.09M207.91M80.64M80.12M86.42M74.54M63.25M47.47M119.94M52.71M98.85M67.85M75.9M58.88M58.45M48.24M51.94M51.64M
Operating CF Growth %96.48%-30.05%70.77%6.96%8.32%15.59%-1.3%59.49%-1.34%-5.62%7.52%27.42%91.96%157.81%0.66%-7.29%15.93%17.86%33.23%-60.42%127.56%-46.68%45.69%-10.6%28.91%0.73%21.16%-7.13%0.59%-
Operating CF / Revenue %65.06%74.71%116.29%61.81%68.13%73.36%68.46%66.98%55.14%59.97%60.17%55.54%49.3%42.12%24.38%25.87%33.16%32.08%26.95%18.04%44.84%32.29%43.13%40.91%49.8%51.2%57.6%53.09%58.58%51.69%
Net Income516.84M472.92M460.63M708.26M598.48M410.12M465.95M306.54M424.34M285.08M274.81M185.23M246.07M132.16M62.78M139.14M74.95M70.57M78.61M79.25M86.3M48.6M63.85M62.88M46.59M35.76M-9.28M34.04M39.09M40.56M
Depreciation & Amortization545.81M543.63M531.58M628.12M562.99M547.63M508.95M544.91M349.3M316.47M283.01M317.25M293.39M140.32M55.11M29.62M24.44M24.48M27.2M27.32M27.21M25.56M27.6M18.91M20.88M27.15M22.17M11.19M7.4M10.3M
Stock-Based Compensation38.19M39.89M40.89M34.5M32.84M24.88M15.94M18.79M18.29M18.92M21.22M21.63M31.07M37.2M26.04M17.72M7.08M9.34M7.28M5.55M3.45M3.94M00000000
Other Non-Cash Items188.85M227.93M801.72M-267.86M-168.42M-37.2M-146.06M-50.93M-240.42M-82.65M-29.49M17.46M-89.72M-35.94M-27.62M-81.7M-4.96M-7.49M6.96M-60.81M-3.87M-12.22M27.05M7.85M-15.36M-3.56M42.81M12.65M1.9M3.99M
Working Capital Changes6.19M8.84M2.53M-29.4M-14.27M-14.25M5.83M-16.49M-36.07M2.86M18.69M-34.5M-17.53M-36.93M-35.67M-24.65M-15.1M-22.35M-56.79M-3.85M8.68M-7.17M-30.46M-26.85M8M03.02M-8.28M3.52M-3.19M
Cash from Investing-1.25B-960.14M-1.13B-905.88M-1.05B-1.57B-539.93M-522.77M-266.13M225.9M-284.74M-645.18M-640.23M-6.37M126.47M-126.08M-37.84M18.11M12.6M-41.05M-44.56M47.74M-96.98M24.23M51.92M-13.37M40.96M-55.19M-71.53M-273K
Acquisitions (Net)217K-2.85M-15.73M-27.73M-509.75M-93.6M15.23M31.77M110.16M8.79M-9.73M-8.03M51.72M-1.95M25.86M-123.61M00-120K-524K-524K-524K0776K000000
Purchase of Investments000000-95.51M00000-7.66M00-122.61M0-2.87M-1.77M-3.6M-150K-465K-115.52M-6.69M-13.17M00-3.68M-56K0
Sale of Investments00000000000000372K21.63M039.1M19.85M006.16M122.45M8.59M5.56M2.77M47.17M9.63M22.33M1.24M
Other Investing-1.25B-957.29M-1.12B-878.15M-542.78M-1.47B-459.65M-554.54M-376.29M220.56M-266.11M-628.42M-660.27M9.61M106.44M111.75M64.83M57.64M-5.16M63.08M58.31M43.03M-98.96M24.39M73.52M7.15M17.54M3.44M1.01M440K
Cash from Financing30.47M-761.71M-688.47M292.56M57.89M557.05M-210.71M-457.78M-24.29M-745.47M-282.02M121.27M343.14M-210.59M-113.29M10.5M-1.55M-91.28M-70.79M-16.54M-66.62M-103.78M-9.7M-89.3M-115.26M-46.81M-91.45M3.39M6.67M-61.34M
Dividends Paid-594.98M-790.03M-765.15M-916.53M-835.26M-764.28M-726.96M-704.4M-440.43M-431.18M-416.65M-403.56M-347.9M-220.4M-113.87M-85.81M-93.28M-84.26M-87.7M-71.61M-68.61M-67M-65.07M-62.98M-60.71M-58.05M-49.96M-44.87M-33.32M-45.95M
Common Dividends-594.98M-790.03M-765.15M-916.53M-835.26M-764.28M-726.96M-704.4M-440.43M-431.18M-416.65M-403.56M-347.9M-220.4M-113.87M-85.81M-93.28M-84.26M-87.7M-71.61M-68.61M-67M-65.07M-62.98M-60.71M-58.05M-49.96M-44.87M-33.32M-43.62M
Debt Issuance (Net)3M1000K1000K1000K1000K1000K1000K-1000K1000K-1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K1000K-1000K-1000K1000K-1000K1000K1000K-1000K
Share Repurchases00-6.95M00000-1.18M000-679K-40M-45.27M00-10.69M-15.41M-25.52M-1.94M-2.21M-2.54M00-325K-13.94M-627K00
Other Financing203.77M-14.84M-29M-26M283.73M686.39M183.73M-17.77M-40.8M43.96M-33.95M-52.9M-25.33M4M57.22M-15.26M14.74M-15.24M-1.27M3.64M776K1.18M-2.34M0-787K-1.67M-1.32M-1.82M-16.96M-523K
Net Change in Cash70.08M-418.31M-1.27M467.83M6.19M-93.83M60.26M-172.54M214.39M-1.05M-27.3M-41.46M81.16M-6.38M94.61M-35.4M46.24M1.65M4.66M-9.97M9.09M-3.7M-7.64M3.06M12.43M-1.29M7.87M-3.38M-12.91M-9.97M
Exchange Rate Effect-3.7M21.22M-12.02M7.72M-2.72M-10.63M9.37M-4.07M-4.36M9.51M-7.34M-26.09M-20.84M2.67M790K70K-783K276K-394K143K333K-369K179K274K-122K11K-40K219K00
Cash at Beginning272.39M690.7M691.97M224.14M217.95M311.78M251.52M424.06M209.68M210.73M238.03M198.68M117.52M123.9M29.3M64.69M18.45M16.8M12.14M22.11M13.01M16.71M24.36M21.3M8.87M10.16M2.3M5.67M18.59M28.55M
Cash at End287.71M272.39M690.7M691.97M224.14M217.95M311.78M251.52M424.06M209.68M210.73M157.23M198.68M117.52M123.9M29.3M64.69M18.45M16.8M12.14M22.11M13.01M16.71M24.36M21.3M8.87M10.16M2.3M5.67M18.59M
Free Cash Flow1.13B1.09B1.7B951.81M899.12M812.86M594.28M646.59M401.48M437.15M508.87M457.66M375.85M251.89M120.73M87.68M81.28M66.77M49.2M31.48M115M49.73M97.25M64.45M61.1M35.59M34.65M-16.39M-42.86M49.69M
FCF Growth %21.61%-35.73%78.37%5.86%10.61%36.78%-8.09%61.05%-8.16%-14.09%11.19%21.77%49.21%108.63%37.69%7.88%21.74%35.72%56.26%-72.62%131.25%-48.86%50.89%5.48%71.7%2.71%311.44%61.77%-186.27%-
FCF / Revenue %56.81%63.57%107.7%54.81%61.04%64.36%50.76%53.33%43.48%50.8%56%49.98%46.43%51.03%36.5%28.31%31.18%28.74%20.96%11.96%42.99%30.47%42.44%38.86%40.09%30.95%34.15%-18.03%-48.33%49.73%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Portfolio transition execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

As reported in financial statements, the relationship between FFO and GAAP operating cash flow remains highly inconsistent, with FFO/NI ratios fluctuating from 1.55 in 2024Q2 to a peak of 7.89 in 2025Q2, suggesting that GAAP metrics provide a distorted view of actual operational performance.

The significant variance between GAAP operating cash flow and FFO highlights the impact of non-cash items and property-level accounting adjustments that complicate a straightforward assessment of cash generation. Investors should monitor whether this volatility stabilizes as the company completes its strategic exit from the office sector.

Dividend Coverage and AFFO Buffer

Based on reported figures, the dividend payout ratio relative to AFFO has shown concerning volatility, spiking to 1.11 in 2024Q4 before moderating to 0.68 in 2025Q4, which indicates that the dividend's sustainability is highly sensitive to the timing of capital recycling and portfolio-level earnings shifts.

The dividend reset appears to have been a necessary step to align distributions with the lower-yielding, higher-quality industrial portfolio. While the current payout ratio suggests a more comfortable buffer, the historical instability warrants caution regarding the company's ability to maintain consistent dividend growth during the ongoing transition.

Maintenance Capital and Leasing Intensity

According to recent SEC filings, quarterly capital expenditures have fluctuated significantly, reaching a high of $84.0 million in 2025Q4, which reflects the ongoing costs associated with repositioning the portfolio and addressing tenant-specific requirements in the industrial and warehouse segments following the office sector divestiture.

The variability in maintenance and leasing capital suggests that WPC is actively managing its asset quality, though these expenditures directly reduce the AFFO available for distribution. Analysts should investigate whether these elevated capex levels are temporary costs of the portfolio pivot or a permanent feature of the new industrial-heavy strategy.

Depreciation and Earnings Quality Reality

Data from the provided financial tables indicates that GAAP net income consistently understates the company's true cash-generating capacity, with FFO consistently exceeding net income by a wide margin, confirming that depreciation charges remain a primary source of distortion in the company's reported GAAP earnings profile.

The persistent gap between net income and FFO underscores why GAAP metrics are insufficient for evaluating WPC's performance. The reliance on FFO as the primary earnings metric is justified, but the volatility within FFO itself suggests that the underlying cash flow quality is still being impacted by the recent strategic restructuring.

WPC — Frequently Asked Questions

Quick answers to the most common questions about buying WPC stock.

How much cash does W. P. Carey Inc. (WPC) generate from operations?

W. P. Carey Inc. (WPC) generated $1.28B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is W. P. Carey Inc.'s free cash flow?

W. P. Carey Inc. (WPC) generated $1.09B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is W. P. Carey Inc.'s capital expenditure (CapEx)?

W. P. Carey Inc. (WPC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does W. P. Carey Inc. distribute cash to shareholders?

In 2025, W. P. Carey Inc. (WPC) returned $790.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.