Williams-Sonoma, Inc. (WSM) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 2.35B | 2.71B | 2.65B | 2.66B | 2.6B | 2.75B | 2.49B | 2.74B | 2.67B | 2.72B | 2.35B | 2.03B | 1.9B | 2.04B | 2.06B | 1.93B | 1.93B | 2.32B | 2.18B | 2.07B |
| Cash & Short-Term Investments | 651.6M | 1.02B | 884.66M | 985.82M | 1.05B | 1.21B | 826.78M | 1.27B | 1.25B | 1.26B | 698.81M | 514.43M | 297.29M | 367.34M | 113.06M | 124.94M | 324.83M | 850.34M | 656.9M | 655.21M |
| Cash Only | 651.6M | 1.02B | 884.66M | 985.82M | 1.05B | 1.21B | 826.78M | 1.27B | 1.25B | 1.26B | 698.81M | 514.43M | 297.29M | 367.34M | 113.06M | 124.94M | 324.83M | 850.34M | 656.9M | 655.21M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 139.35M | 126.82M | 118.39M | 115.51M | 122.77M | 117.68M | 105.62M | 112.49M | 115.22M | 122.91M | 124.24M | 117.05M | 109.2M | 115.69M | 125.84M | 133.5M | 122.95M | 131.68M | 139.51M | 141.81M |
| Days Sales Outstanding | 6.71 | 4.73 | 5.65 | 5.9 | 6.46 | 4.35 | 5.51 | 5.79 | 6.31 | 5.1 | 5.92 | 5.53 | 5.7 | 4.58 | 5.38 | 5.46 | 6.06 | 4.99 | 6.25 | 6.64 |
| Inventory | 1.46B | 1.46B | 1.53B | 1.43B | 1.34B | 1.33B | 1.45B | 1.25B | 1.22B | 1.25B | 1.4B | 1.3B | 1.4B | 1.46B | 1.69B | 1.54B | 1.4B | 1.25B | 1.27B | 1.17B |
| Days Inventory Outstanding | 131.19 | 108.78 | 132.88 | 129.6 | 128.64 | 98.9 | 127.99 | 116.63 | 125.35 | 100.98 | 119.02 | 111.27 | 117.71 | 101.3 | 114.64 | 110.62 | 111.9 | 84.2 | 96.47 | 94.26 |
| Other Current Assets | 19.7M | 103.72M | 20.57M | 19.96M | 22.57M | 24.61M | 19.43M | 19.71M | 22.79M | 29.04M | 27.38M | 26.29M | 27.99M | 31.97M | 29.73M | 25.54M | 23.94M | 26.25M | 22.85M | 20.54M |
| Total Non-Current Assets | 2.72B | 2.7B | 2.66B | 2.57B | 2.56B | 2.55B | 2.48B | 2.47B | 2.49B | 2.55B | 2.54B | 2.54B | 2.57B | 2.63B | 2.53B | 2.39B | 2.28B | 2.3B | 2.3B | 2.17B |
| Property, Plant & Equipment | 2.4B | 2.37B | 2.35B | 2.25B | 2.23B | 2.21B | 2.17B | 2.13B | 2.18B | 2.24B | 2.26B | 2.27B | 2.31B | 2.35B | 2.29B | 2.15B | 2.04B | 2.05B | 2.05B | 1.93B |
| Fixed Asset Turnover | 0.76x | 1.00x | 0.82x | 0.82x | 0.78x | 1.12x | 0.84x | 0.83x | 0.75x | 1.01x | 0.82x | 0.81x | 0.75x | 1.06x | 0.99x | 1.02x | 0.92x | 1.22x | 1.03x | 1.01x |
| Goodwill | 77.39M | 77.4M | 77.37M | 77.37M | 77.35M | 77.26M | 77.3M | 77.31M | 77.29M | 77.31M | 77.28M | 77.32M | 77.33M | 77.31M | 85.25M | 85.27M | 85.3M | 85.35M | 85.39M | 85.42M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 154.68M | 156.74M | 150.75M | 148.36M | 139.85M | 137.34M | 127.27M | 158.67M | 128.56M | 122.95M | 120.64M | 119.42M | 115.5M | 116.41M | 107.63M | 104.26M | 103.31M | 106.25M | 101.9M | 99.15M |
| Total Assets | 5.06B | 5.41B | 5.31B | 5.23B | 5.16B | 5.3B | 4.97B | 5.21B | 5.16B | 5.27B | 4.88B | 4.57B | 4.47B | 4.66B | 4.59B | 4.32B | 4.21B | 4.63B | 4.48B | 4.25B |
| Asset Turnover | 0.34x | 0.44x | 0.36x | 0.35x | 0.33x | 0.48x | 0.35x | 0.34x | 0.32x | 0.45x | 0.39x | 0.41x | 0.38x | 0.53x | 0.49x | 0.50x | 0.43x | 0.55x | 0.47x | 0.47x |
| Asset Growth % | -1.9% | 2.08% | 6.9% | 0.32% | -0.05% | 0.53% | 1.73% | 14% | 15.41% | 13.09% | 6.31% | 5.85% | 6.18% | 0.81% | 2.61% | 1.75% | 2.44% | -0.77% | 3.87% | -5.4% |
| Total Current Liabilities | 1.76B | 1.95B | 1.86B | 1.77B | 1.72B | 1.91B | 1.85B | 1.76B | 1.72B | 1.88B | 1.79B | 1.66B | 1.7B | 1.64B | 1.85B | 1.81B | 1.74B | 1.77B | 1.69B | 1.58B |
| Accounts Payable | 560.67M | 637.99M | 667.49M | 601.66M | 553.65M | 645.67M | 665.8M | 595.6M | 502.14M | 607.88M | 675.5M | 597.1M | 629.56M | 508.32M | 720.86M | 680.1M | 642.62M | 612.51M | 638.37M | 601.88M |
| Days Payables Outstanding | 53.89 | 47.43 | 56.89 | 54.07 | 57.83 | 46.61 | 59.85 | 51.92 | 56.45 | 49.03 | 56.15 | 50.51 | 46.87 | 39.6 | 49.72 | 49.79 | 53.15 | 41.82 | 48.98 | 49.12 |
| Short-Term Debt | 0 | 221.36M | 220.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 622.05M | 602.94M | 592.49M | 578.19M | 589.43M | 584.79M | 583.02M | 576.46M | 596.34M | 573.9M | 528.4M | 435.37M | 452.5M | 479.23M | 488.77M | 498.35M | 490.82M | 447.77M | 431.45M | 403.41M |
| Other Current Liabilities | 207.44M | 412.91M | 337.05M | 86.64M | 90.6M | 93.61M | 101.27M | 92.37M | 90.01M | 103.16M | 96.75M | 96.64M | 97.14M | 108.14M | 103.82M | 93.94M | 88.59M | 94.52M | 91.42M | 74.33M |
| Current Ratio | 1.34x | 1.39x | 1.43x | 1.50x | 1.51x | 1.44x | 1.35x | 1.56x | 1.55x | 1.45x | 1.31x | 1.22x | 1.12x | 1.24x | 1.11x | 1.06x | 1.11x | 1.31x | 1.29x | 1.31x |
| Quick Ratio | 0.51x | 0.64x | 0.60x | 0.69x | 0.73x | 0.74x | 0.56x | 0.85x | 0.85x | 0.78x | 0.53x | 0.44x | 0.29x | 0.35x | 0.20x | 0.21x | 0.31x | 0.61x | 0.53x | 0.57x |
| Cash Conversion Cycle | 84 | 66.08 | 81.64 | 81.43 | 77.27 | 56.64 | 73.65 | 70.5 | 75.21 | 57.05 | 68.8 | 66.29 | 76.54 | 66.27 | 70.31 | 66.28 | 64.81 | 47.37 | 53.74 | 51.78 |
| Total Non-Current Liabilities | 1.43B | 1.38B | 1.39B | 1.31B | 1.27B | 1.25B | 1.22B | 1.2B | 1.23B | 1.27B | 1.28B | 1.29B | 1.3B | 1.33B | 1.33B | 1.23B | 1.16B | 1.19B | 1.24B | 1.14B |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.28B | 1.24B | 1.25B | 1.17B | 1.14B | 1.11B | 1.08B | 1.08B | 1.11B | 1.16B | 1.16B | 1.17B | 1.19B | 1.21B | 1.21B | 1.12B | 1.04B | 1.07B | 1.1B | 994.16M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 148.56M | 139.67M | 142.85M | 140.69M | 134.45M | 134.08M | 132.61M | 121.54M | 117.14M | 109.27M | 117.92M | 118.78M | 116.17M | 113.82M | 118.28M | 114.35M | 119.08M | 122.89M | 147.04M | 145.33M |
| Total Liabilities | 3.18B | 3.33B | 3.24B | 3.08B | 3B | 3.16B | 3.06B | 2.96B | 2.95B | 3.15B | 3.07B | 2.95B | 3B | 2.96B | 3.18B | 3.04B | 2.9B | 2.96B | 2.93B | 2.72B |
| Total Debt | 1.49B | 1.46B | 1.47B | 1.39B | 1.37B | 1.35B | 1.32B | 1.31B | 1.34B | 1.39B | 1.39B | 1.39B | 1.42B | 1.44B | 1.43B | 1.32B | 1.25B | 1.28B | 1.31B | 1.21B |
| Net Debt | 841.96M | 437.1M | 581.1M | 408.42M | 321.63M | 134.34M | 488.69M | 49.21M | 87.1M | 128.61M | 696.06M | 875.94M | 1.12B | 1.08B | 1.32B | 1.2B | 925.03M | 433.91M | 656.74M | 552.74M |
| Debt / Equity | 0.80x | 0.70x | 0.71x | 0.65x | 0.63x | 0.63x | 0.69x | 0.58x | 0.61x | 0.65x | 0.77x | 0.86x | 0.97x | 0.85x | 1.01x | 1.03x | 0.95x | 0.77x | 0.85x | 0.79x |
| Debt / EBITDA | 5.12x | 3.05x | 4.46x | 3.62x | 3.94x | 2.43x | 3.47x | 3.80x | 3.59x | 2.65x | 3.77x | 4.25x | 5.55x | 2.74x | 3.62x | 3.17x | 3.34x | 2.23x | 3.46x | 3.25x |
| Net Debt / EBITDA | 2.89x | 0.91x | 1.77x | 1.06x | 0.93x | 0.24x | 1.29x | 0.14x | 0.23x | 0.25x | 1.88x | 2.68x | 4.39x | 2.04x | 3.33x | 2.87x | 2.48x | 0.75x | 1.73x | 1.49x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2729.48x | - |
| Total Equity | 1.87B | 2.08B | 2.07B | 2.15B | 2.16B | 2.14B | 1.91B | 2.25B | 2.21B | 2.13B | 1.81B | 1.62B | 1.47B | 1.7B | 1.41B | 1.28B | 1.31B | 1.66B | 1.54B | 1.53B |
| Equity Growth % | -13.49% | -2.79% | 8.46% | -4.47% | -2.19% | 0.68% | 5.15% | 38.82% | 50.64% | 25.09% | 28.33% | 26.81% | 11.99% | 2.21% | -8.45% | -16.27% | -9.5% | 0.79% | 10.09% | 14.54% |
| Book Value per Share | 15.60 | 17.21 | 16.78 | 17.39 | 17.32 | 17.11 | 15.03 | 17.33 | 16.91 | 16.33 | 14.00 | 12.56 | 11.00 | 12.66 | 10.45 | 9.25 | 9.01 | 10.96 | 10.16 | 9.97 |
| Total Shareholders' Equity | 1.87B | 2.08B | 2.07B | 2.15B | 2.16B | 2.14B | 1.91B | 2.25B | 2.21B | 2.13B | 1.81B | 1.62B | 1.47B | 1.7B | 1.41B | 1.28B | 1.31B | 1.66B | 1.54B | 1.53B |
| Common Stock | 1.18M | 1.19M | 1.21M | 1.22M | 1.23M | 1.23M | 1.24M | 1.28M | 644K | 642K | 642K | 642K | 643K | 663K | 666K | 671K | 693K | 720K | 734K | 745K |
| Retained Earnings | 1.36B | 1.51B | 1.52B | 1.62B | 1.65B | 1.59B | 1.38B | 1.73B | 1.7B | 1.56B | 1.26B | 1.08B | 951.93M | 1.14B | 877.16M | 750.08M | 789.85M | 1.07B | 963.84M | 964M |
| Treasury Stock | -1.66M | -2.02M | -2.02M | -2.02M | -2.02M | -435K | -435K | -435K | -435K | -1.43M | -1.43M | -1.43M | -1.43M | -739K | -739K | -739K | -739K | -711K | -711K | -711K |
| Accumulated OCI | -12.41M | -13.18M | -16.47M | -15.94M | -16.42M | -21.59M | -16.86M | -16.85M | -16.89M | -15.55M | -18.6M | -14.54M | -16.26M | -13.81M | -17.85M | -13.63M | -12.27M | -10.83M | -5.94M | -7.05M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |