The company's financial foundation has deteriorated significantly, with total debt surging to $5.3B and equity falling to a negative $78.8M as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'10 | Dec'09 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'00 |
|---|
| Total Current Assets | 2.87B | 3.48B | 281.43M | 62.59M | 14.14M | 68.05M | 6.3M | 8.69M | 8.96M | 8.27M | 9.05M | 6.72M | 0 | 0 | 0 | 0 | 0 | 9.32M | 8.23M | 7.73M | 6.91M | 4.32M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 14.97M | 201M | 1.07M | 2.61M | 7.77M | 20.1M | 0 | 906.92K | 375.36K | 168.24K | 361.9K | 85.65K | 0 | 0 | 0 | 0 | 0 | 24K | 329.25K | 164.75K | 200.34K | 187.37K |
| Total Non-Current Assets | 4.14B | 3.08B | 506.08M | 315.52M | 303.54M | 196.86M | 23.7M | 8.19M | 8.46M | 8.65M | 9.25M | 8.29M | 545K | 527K | 366K | 171K | 162K | 2.66M | 2.52M | 1.68M | 1.58M | 211.21K |
| Property, Plant & Equipment | 2.8B | 1.73B | 505.05M | 216.23M | 203.47M | 92.47M | 21.91M | 7.92M | 8.08M | 8.3M | 8.91M | 7.96M | 0 | 0 | 0 | 0 | 0 | 1.32M | 991.92K | 951.57K | 1.03M | 0 |
| Fixed Asset Turnover | 0.11x | 0.10x | 0.28x | 0.32x | 0.07x | - | 0.61x | 2.23x | 2.25x | 2.08x | 1.97x | 2.21x | - | - | - | - | - | 11.98x | 15.01x | 14.68x | 13.30x | - |
| Goodwill | 55.46M | 55.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.21K |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271.37K | 376.41K | 351.19K | 0 | 336.1K | 0 | 0 | 0 | 0 | 0 | 2.03M | 1.98M | 1.7M | 1.64M | 0 |
| Long-Term Investments | 1.42B | 712.46M | 0 | 98.61M | 98.74M | 104.28M | 104.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 855.2K | 988.91K | 450.79K | 197.46K | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7.01B | 6.56B | 787.51M | 378.11M | 317.69M | 264.91M | 30M | 16.88M | 17.42M | 16.92M | 18.3M | 15.02M | 545K | 527K | 366K | 171K | 162K | 11.97M | 10.75M | 9.41M | 8.49M | 4.53M |
| Asset Turnover | 0.04x | 0.03x | 0.18x | 0.18x | 0.05x | - | 0.45x | 1.04x | 1.05x | 1.02x | 0.96x | 1.17x | 33.93x | 33.19x | 47.30x | 96.59x | 93.34x | 1.32x | 1.38x | 1.48x | 1.61x | 2.29x |
| Asset Growth % | 2051.97% | 732.77% | 108.28% | 19.02% | 19.92% | 782.89% | 77.76% | -3.1% | 2.92% | -7.5% | 21.85% | 2655.1% | 3.42% | 43.99% | 114.04% | 5.56% | -98.65% | 11.35% | 14.26% | 10.83% | 87.4% | - |
| Total Current Liabilities | 2.38B | 1.74B | 51.84M | 154.66M | 126.02M | 45.86M | 1.74M | 1.93M | 1.3M | 875.78K | 1.31M | 1.14M | 744.5K | 874.99K | 1.02M | 777.98K | 809.19K | 936.7K | 879.36K | 992.29K | 1.08M | 552.64K |
| Accounts Payable | 227.6M | 65.14M | 24.38M | 15.17M | 21.86M | 11.79M | 38K | 761.64K | 647.53K | 321.86K | 730.39K | 420.25K | 371.18K | 532.29K | 593.92K | 441.83K | 0 | 435.57K | 288.45K | 438.6K | 536.39K | 359.08K |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 634.56M | 536.08M | 27K | 123.47M | 55.35M | 88K | 0 | 133.29K | 129.28K | 130.9K | 127.3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 1.47B | 904.6M | 5.92M | 15.98M | 10.9M | 33.98M | 1.35M | 1.04M | 526.72K | 423.02K | 455.69K | 714.86K | 373.32K | 342.69K | 429.61K | 336.15K | 809.19K | 148.15K | 172.38K | 217.91K | 245.7K | 193.56K |
| Current Ratio | 1.20x | 2.00x | 5.43x | 0.40x | 0.11x | 1.48x | 3.63x | 4.49x | 6.87x | 9.44x | 6.89x | 5.92x | - | - | - | - | - | 9.95x | 9.36x | 7.79x | 6.42x | 7.82x |
| Quick Ratio | 1.20x | 2.00x | 5.43x | 0.40x | 0.11x | 1.48x | 3.63x | 4.49x | 6.87x | 9.44x | 6.89x | 5.92x | - | - | - | - | - | 9.95x | 9.36x | 7.79x | 6.42x | 7.82x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.7B | 4.68B | 491.22M | 955K | 73.91M | 95.88M | 0 | 2.69M | 3M | 3.09M | 3.52M | 385K | 545K | 527K | 366K | 171K | 162K | -11K | 8K | -61K | 0 | 0 |
| Long-Term Debt | 4.66B | 4.64B | 487.5M | 56K | 72.97M | 94.63M | 94.63M | 2.69M | 2.82M | 2.95M | 3.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.09B | 6.42B | 543.07M | 155.62M | 199.93M | 141.73M | 1.74M | 4.62M | 4.31M | 3.97M | 4.84M | 1.52M | 1.29M | 1.4M | 1.39M | 948.98K | 971.19K | 925.7K | 887.36K | 931.29K | 1.08M | 552.64K |
| Total Debt | 5.31B | 5.2B | 491.25M | 124.47M | 129.31M | 95.71M | 95.71M | 2.82M | 2.95M | 3.08M | 3.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 2.49B | 1.93B | 217.18M | 70.03M | 128.03M | 49.25M | 89.41M | 1.86M | 1.33M | 2.15M | 2.16M | -2.25M | 0 | 0 | 0 | 0 | 0 | -1.23M | -3.43M | -3.41M | -2.74M | -71.49K |
| Debt / Equity | -68.46x | 36.99x | 2.01x | 0.56x | 1.10x | 0.78x | 3.39x | 0.23x | 0.23x | 0.24x | 0.24x | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -38.14x | - | - | - | - | - | - | - | 2.89x | 7.50x | 4.15x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -17.86x | - | - | - | - | - | - | - | 1.30x | 5.23x | 2.79x | -2.36x | - | - | - | - | - | -0.70x | -1.97x | -2.29x | -1.96x | -0.24x |
| Interest Coverage | -4.57x | -7.19x | -3.97x | -0.84x | -1.86x | -19.25x | -0.23x | -9.94x | 3.05x | -5.31x | -0.19x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | -77.62M | 140.44M | 244.44M | 222.49M | 117.75M | 123.18M | 28.27M | 12.26M | 13.11M | 12.96M | 13.46M | 13.5M | 13.34M | 12.6M | 11.79M | 12.19M | 11.03M | 11.05M | 9.86M | 8.48M | 7.41M | 3.98M |
| Equity Growth % | -276.59% | -42.55% | 9.87% | 88.94% | -4.4% | 335.79% | 130.62% | -6.52% | 1.18% | -3.72% | -0.27% | 1.18% | 5.86% | 6.83% | -3.27% | 10.58% | -0.18% | 11.98% | 16.34% | 14.35% | 86.39% | - |
| Book Value per Share | -0.18 | 0.35 | 0.70 | 1.06 | 1.06 | 1.45 | 14.30 | 6.19 | 6.61 | 6.45 | 6.67 | 6.69 | 6.61 | 6.27 | 5.92 | 6.18 | 5.59 | 5.35 | 4.86 | 4.27 | 3.74 | 3.06 |
| Total Shareholders' Equity | -78.77M | 140.44M | 244.44M | 222.49M | 117.75M | 123.18M | 28.27M | 12.26M | 13.11M | 12.96M | 13.46M | 13.5M | 13.34M | 12.6M | 11.79M | 12.19M | 11.03M | 11.05M | 9.86M | 8.48M | 7.41M | 3.98M |
| Common Stock | 450K | 444K | 404K | 277K | 145K | 100K | 50K | 197.63K | 198.35K | 198.35K | 201.88K | 201.82K | 201.82K | 201.22K | 199.85K | 0 | 196.71K | 204.6K | 201.09K | 196.25K | 193.06K | 0 |
| Retained Earnings | -1.42B | -993.69M | -332.28M | -259.89M | -186.47M | -95.68M | -1.68M | 9.34M | 10.19M | 10.05M | 10.53M | 10.59M | 10.46M | 9.81M | 9.12M | 9.73M | 8.63M | 8.72M | 7.68M | 6.56M | 5.75M | 0 |
| Treasury Stock | -151.51M | -151.51M | -118.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 896 | -2.32K | 0 |
| Minority Interest | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Excessive leverage and dilution
As reported in recent financial statements, TeraWulf's equity position has collapsed into negative territory, reaching -$78.8M in 2026Q1, a stark reversal from the $386.2M reported in 2024Q2, signaling a significant weakening of the company's long-term financial foundation amidst persistent operational losses and aggressive capital expansion.
The rapid erosion of shareholder equity suggests that the company's growth strategy is being funded at the expense of long-term solvency. Investors should monitor whether this trajectory indicates a structural inability to generate sufficient returns on invested capital to offset the ongoing accumulation of debt and operational deficits.
Based on the provided balance sheet data, total debt has surged to $5.3B as of 2026Q1, representing a massive increase from the $73.3M reported in 2024Q2, which indicates that the company is relying heavily on external financing to fund its infrastructure-heavy mining operations.
This dramatic escalation in debt levels suggests that the company is highly sensitive to interest rate environments and refinancing risks. The lack of a clear path to deleveraging implies that future growth may continue to be constrained by the burden of servicing this substantial debt load.
According to financial filings, TeraWulf's net PPE has expanded to $2.8B in 2026Q1 from $282.5M in 2024Q2, reflecting a business model that is increasingly asset-heavy and dependent on the continuous deployment of specialized mining hardware to maintain its competitive position in the network.
The heavy concentration in PPE suggests that the company's value is tied to the physical utility of its mining fleet and power infrastructure. This asset-heavy profile warrants caution, as the rapid depreciation of ASICs may lead to significant future impairment risks if mining profitability continues to decline.
As indicated by the latest quarterly data, the company reports a cash balance of $2.8B in 2026Q1, a figure that appears highly inconsistent with historical trends and warrants further investigation into the potential inclusion of restricted assets or misclassified digital holdings within the reported liquidity.
The discrepancy between the reported cash balance and the company's historical cash burn profile suggests that headline liquidity metrics may be misleading. Investors should exercise extreme caution, as this figure may not represent readily available capital for operational needs or debt service.
Based on reported figures, the most significant risk to the balance sheet is the combination of negative equity and the massive, unexplained surge in cash, which suggests that the company's financial health is far more precarious than the headline asset figures might initially imply to investors.
The reliance on debt to fund infrastructure while equity remains negative indicates a high degree of financial fragility. This structure suggests that the company may be one market downturn away from a liquidity crisis, regardless of the reported cash balance.
Quick answers to the most common questions about buying WULF stock.
As of 2025, TeraWulf Inc. (WULF) had total assets of $6.56B including $3.48B in current assets.
TeraWulf Inc. (WULF) carries total debt of $5.20B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
TeraWulf Inc. (WULF) has total shareholders' equity (book value) of $140.4M ($0.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.
TeraWulf Inc. (WULF) reported a current ratio of 2.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.