VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WULFTeraWulf Inc.
$25.83$10.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWULFCash Flow

TeraWulf Inc. (WULF) Cash Flow Statement

21Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$540.5M for 2026Q1, driven by aggressive infrastructure spending that consistently exceeds operational cash inflows.

WULF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'10Dec'09Dec'07Dec'06Dec'05Dec'04Dec'00
Cash from Operations-197.26M-123.18M-24.42M4.26M-34.07M-24.1M-398.83K-477.03K1.22M204.69K916.95K1.47M916.75K1.47M1.18M1.6M1.37M1.7M1.08M980.05K1.26M182.53K
Operating CF Growth %-747.43%-404.38%-672.88%112.51%-41.36%-5942.45%16.39%-138.95%498.35%-77.68%-37.46%59.92%-37.49%24.08%-26.19%16.54%-19.06%57.82%9.76%-22.33%591.33%-
Net Income-1.03B-661.42M-72.42M-73.42M-90.79M-46.58M-10.06M-813.56K139.47K-226.15K-65.06K135.01K648.77K682.17K693.93K1.11M-307.36K1.17M1.12M908.17K758.35K255.01K
Depreciation & Amortization109.51M110.78M61.18M29.35M6.97M52K698.05K671.87K795.32K875.14K794.54K684.57K635.61K622.11K543.86K453.43K479.82K330.65K267.54K294.46K375.99K435.08K
Deferred Taxes104K76K00-256K-615K-549.26K-183K39K-302K61K18K-10K153K30K15K-48K110K15K48K-14K-92K
Other Non-Cash Items752.09M305.1M-34.01M53.08M35.28M12M-4.65M95.5K1.27M2.04M1.3M884.84K-19.88K-13.98K15.96K47.02K933.6K-57.38K2.33K43.77K54.23K-415.56K
Working Capital Changes11.95M71.37M-10.1M-10.61M13.16M11.04M520.39K-256.66K236.12K-137.18K107.21K560.87K-356.16K9.33K-119.62K-28.01K316.05K144.65K-332.91K-314.36K87.29K-75.11K
Cash from Investing-2.02B-1.37B-91.16M-78.01M-94.05M-201.41M2.06M7.58K-393.12K114.57K-5.32M-1.15M-730.82K-819.57K-171.72K-1.64M-847.42K-832.58K-1.28M-422.56K-255.13K-685.81K
Purchase of Investments00000-149.97M0-5.63M-5.62M-3.88M-4.38M-650K-2.72M-1.81M-1.86M-2.62M-1M-438.75K-538.12K-253.33K-84.63K-404.84K
Sale/Maturity of Investments10.77M0153.46M0067.91M2.21M6.13M5.82M4.23M1.13M2.42M2.41M1.79M2.25M1.21M229.76K252.62K83.98K42.7K108.5K311.4K
Net Investment Activity10.77M0153.46M00-82.06M2.21M490K200K351K-3.25M1.77M-301.12K-21.94K392.06K-1.42M-772.4K-186.13K-454.14K-210.63K23.87K-93.44K
Acquisitions-46.19M-21.73M23.32M-2.85M-46.17M-10.28M18.3K15.6K032.63K21K000022.2K25.5K11.5K-526.92K11K00
Other Investing-1.2B-1.35B0024.98M000-593.12K-6.34K-6.15K-53.14K4.76K-35.1K2.73K000000-428.2K
Cash from Financing5.09B4.94B335.21M119.87M89.98M271.97M1.07M-190.03K-138.21K-438.27K3.2M045.99K89.4K-1.91M22.61K-123.84K111.72K223.05K117.13K222.94K-131.57K
Dividends Paid00000000000000-2M0000000
Share Repurchases-101.51M-33.29M-118.22M0000-49.59K0-300.47K00000-15.13K-123.84K00-115.66K0-131.57K
Stock Issued18.63M-94.91M188.72M135.92M47.33M153.69M0001.89K3.77K045.99K89.4K89.03K37.74K079.72K186.34K232.79K222.94K0
Net Stock Activity-82.89M-128.21M70.5M135.92M47.33M153.69M0-49.59K0-298.58K3.77K045.99K89.4K89.03K22.61K-123.84K79.72K186.34K117.13K222.94K-131.57K
Debt Issuance (Net)3M1000K1000K-1000K1000K1000K1000K-140.44K0-139.69K1000K00000000000
Other Financing-14.86M-28.49M-82M-10.7M7.82M000-138.21K0000000032K36.71K00-131.57K
Net Change in Cash2.61B3.45B219.63M46.12M-38.13M42.76M2.73M-659.49K693.44K-119.01K-1.2M312.25K231.91K736.36K-899.22K-13.2K402.85K-2.2M16.11K3.41M0-634.85K
Exchange Rate Effect-265.04M0000-3.69M00000000000-3.17M02.74M00
Cash at Beginning3.46B274.06M54.44M8.32M46.45M3.69M963.65K1.62M929.7K1.05M2.25M1.94M1.7M967.94K1.87M1.3M901.74K3.43M3.41M00706.35K
Cash at End2.83B3.72B274.06M54.44M8.32M46.45M3.69M963.65K1.62M929.7K1.05M2.25M1.94M1.7M967.94K1.29M1.3M1.23M3.43M3.41M2.74M71.49K
Interest Paid7.11M0019.57M13.99M00000000000000000
Income Taxes Paid0000000000000000000000
Free Cash Flow-1.69B-1.18B-292.36M-70.91M-106.92M-133.17M-563.65K-975.05K631.65K-64.38K-1.17M-1.45M482.29K704K615.43K1.41M1.28M1.09M802.17K768.77K991.77K18.35K
FCF Growth %-452.24%-304.76%-312.33%33.69%19.71%-23526.37%42.19%-254.37%1081.17%94.52%19.2%-401.43%-31.49%14.39%-56.42%10%18%35.62%4.34%-22.49%5303.86%-

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital intensive operational burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

As reported in financial statements, TeraWulf's operating cash flow frequently diverges from net income, with the OCF/NI ratio reaching a volatile 0.04 in 2026Q1, suggesting that reported losses are heavily influenced by non-cash charges rather than immediate cash-generating capacity of the underlying mining operations.

The persistent gap between net income and operating cash flow indicates that accounting losses are significantly amplified by depreciation and amortization of mining hardware. Investors should monitor whether this divergence narrows as the company matures, or if it reflects a structural inability to convert mining revenue into actual liquidity.

Free Cash Flow Trajectory Deteriorating

Based on recent SEC filings, TeraWulf's free cash flow has remained consistently negative, culminating in a substantial outflow of $540.5M in 2026Q1, which highlights the company's ongoing struggle to achieve self-sustaining operations amidst aggressive infrastructure expansion and the cyclical nature of digital asset rewards.

The negative FCF margins across the observed period suggest that the company is currently in a capital-intensive phase that consumes more cash than it generates. This trajectory warrants further investigation into whether future operational efficiencies can offset the high fixed costs associated with maintaining a competitive hashrate.

Capital Intensity Outpacing Revenue Growth

According to the provided data, TeraWulf's capital expenditures reached $523.0M in 2026Q1, representing a significant portion of revenue and indicating that the company is prioritizing rapid fleet expansion over immediate cash preservation in a highly competitive and increasingly difficult global mining environment.

The high CapEx/Rev ratio suggests that the company is continuously reinvesting to replace aging hardware and expand capacity, which may be necessary for survival but creates a heavy burden on liquidity. This level of capital intensity appears to be a primary driver of the company's reliance on external financing.

Working Capital Volatility Impacts Liquidity

As indicated by quarterly financial data, working capital changes have been erratic, swinging from a $95.9M inflow in 2025Q1 to a $23.7M inflow in 2026Q1, which suggests that the company's cash position is sensitive to the timing of inventory procurement and operational payables management.

The inconsistency in working capital movements may reflect the company's efforts to manage ASIC procurement cycles against fluctuating Bitcoin prices. Investors should monitor these shifts closely, as they may indicate potential stress in managing short-term obligations during periods of lower mining profitability.

Hidden Cash Flow Realities Obscured

Based on reported figures, the company's cash flow statement obscures the impact of significant stock-based compensation and potential misclassifications, as evidenced by the anomalous $3.26B cash balance which appears inconsistent with the company's historical cash burn and reported revenue generation capabilities.

The discrepancy between the reported cash balance and the operational cash burn warrants extreme skepticism and further investigation into the composition of these liquid assets. It is possible that these figures include restricted assets or non-cash equivalents that do not provide the operational flexibility typically associated with cash.

WULF — Frequently Asked Questions

Quick answers to the most common questions about buying WULF stock.

How much cash does TeraWulf Inc. (WULF) generate from operations?

TeraWulf Inc. (WULF) generated $-123.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TeraWulf Inc.'s free cash flow?

TeraWulf Inc. (WULF) reported negative free cash flow of $1.18B in 2025, indicating capital requirements exceeded cash from operations.

What is TeraWulf Inc.'s capital expenditure (CapEx)?

TeraWulf Inc. (WULF) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TeraWulf Inc. distribute cash to shareholders?

In 2025, TeraWulf Inc. (WULF) spent $33.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.