Revenue reached $44.8M in 2026Q2 but net income plunged to -$939.9M, with persistent negative NIM (-0.3%) and efficiency ratio volatility (2.5% to 190.9%) indicating unstable operating leverage.
TeraWulf Inc. (WULF) annual income statement — 21-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'10 | Dec'09 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'00 |
|---|
| Net Interest Income | -127.45M | -80.25M | -19.79M | -34.81M | -24.68M | -2.25M | -2.46M | -90.06K | -90.58K | -83.08K | -58.22K | 0 | 0 | 7.04K | 12.05K | 19.68K | 8.18K | 153.97K | 115.45K | 58.42K | 13.97K | 0 |
| NII Growth % | -4455.91% | -305.42% | 43.14% | -41.06% | -994.41% | 8.33% | -2631.57% | 0.58% | -9.03% | -42.7% | - | - | -100% | -41.55% | -38.77% | 140.69% | -94.69% | 33.36% | 97.61% | 318.1% | - | - |
| Net Interest Margin % | -1.56% | -1.22% | -2.51% | -9.21% | -7.77% | -0.85% | -8.2% | -0.53% | -0.52% | -0.49% | -0.32% | 0% | 0% | 1.34% | 3.29% | 11.51% | 5.05% | 1.29% | 1.07% | 0.62% | 0.16% | 0% |
| Interest Income | 58.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.04K | 12.05K | 19.68K | 8.18K | 153.97K | 115.45K | 58.42K | 13.97K | 61.12K |
| Interest Expense | 185.82M | 80.25M | 19.79M | 34.81M | 24.68M | 2.25M | 2.46M | 90.06K | 90.58K | 83.08K | 58.22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loan Loss Provision | -126.97M | 2.42M | 42.81M | -7.5M | -13.6M | -2.2M | 7.07M | 12.13M | 11.87M | 11.43M | 11.27M | 11.42M | 11.79M | 10.55M | 10.37M | 9.71M | 9.05M | 8.89M | 8.18M | 7.75M | 7.56M | 0 |
| Non-Interest Income | 132.48M | 168.46M | 140.05M | 69.23M | 15.03M | 0 | 13.43M | 17.62M | 18.21M | 17.24M | 17.57M | 17.56M | 18.49M | 17.48M | 17.3M | 16.5M | 15.11M | 15.67M | 14.77M | 13.91M | 13.67M | 10.31M |
| Non-Interest Income % | 2634.81% | 190.98% | 116.46% | 201.15% | -155.85% | 0% | 122.42% | 100.51% | 100.5% | 100.48% | 100.33% | 100% | 100% | 99.96% | 99.93% | 99.88% | 99.95% | 99.03% | 99.22% | 99.58% | 99.9% | 100% |
| Total Net Revenue | 5.03M | 88.21M | 120.26M | 34.42M | -9.65M | -2.25M | 10.97M | 17.53M | 18.12M | 17.16M | 17.51M | 17.56M | 18.49M | 17.49M | 17.31M | 16.52M | 15.12M | 15.82M | 14.89M | 13.97M | 13.68M | 10.31M |
| Revenue Growth % | -96.57% | -26.65% | 249.41% | 456.8% | -327.76% | -120.55% | -37.4% | -3.28% | 5.61% | -2.01% | -0.29% | -5.02% | 5.71% | 1.03% | 4.81% | 9.23% | -4.44% | 6.29% | 6.57% | 2.11% | 32.76% | - |
| Non-Interest Expense | 500.87M | 256.1M | 153.66M | 71.33M | 47.7M | 43.35M | 5.33M | 6.26M | 6.03M | 6.2M | 6.26M | 5.88M | 665K | 649.33K | 629.78K | 5.27M | 5.2M | 5.51M | 5.23M | 5.02M | 5.11M | 4.58M |
| Efficiency Ratio | 9961.65% | 290.34% | 127.78% | 207.27% | -494.45% | -1922.26% | 48.54% | 35.72% | 33.26% | 36.1% | 35.74% | 33.47% | 3.6% | 3.71% | 3.64% | 31.91% | 34.37% | 34.82% | 35.15% | 35.97% | 37.34% | 44.4% |
| Operating Income | -369.27M | -170.31M | -76.22M | -29.42M | -43.74M | -43.4M | -1.42M | -863.68K | 225.82K | -464.61K | -22K | 266.82K | 913.47K | 920.13K | 1.03M | 1.53M | 869.65K | 1.43M | 1.47M | 1.2M | 1.02M | 302.88K |
| Operating Margin % | -7344.23% | -193.08% | -63.38% | -85.48% | 453.5% | 1924.57% | -12.95% | -4.93% | 1.25% | -2.71% | -0.13% | 1.52% | 4.94% | 5.26% | 5.97% | 9.29% | 5.75% | 9.02% | 9.9% | 8.57% | 7.44% | 2.94% |
| Operating Income Growth % | - | -123.46% | -159.05% | 32.74% | -0.8% | -2954.07% | -64.53% | -482.46% | 148.6% | -2011.86% | -108.25% | -70.79% | -0.72% | -10.92% | -32.68% | 76.42% | -39.04% | -3.23% | 23.09% | 17.73% | 235.9% | - |
| Pretax Income | -785.09M | -661.34M | -98.38M | -73.29M | -86.19M | -47.19M | -649.32K | -985.56K | 185.47K | -524.15K | -69.06K | 225.01K | 918.77K | 927.17K | 1.04M | 1.55M | -11.36K | 1.64M | 1.59M | 1.26M | 1.03M | 364.01K |
| Pretax Margin % | -15614.4% | -749.76% | -81.81% | -212.95% | 893.53% | 2092.77% | -5.92% | -5.62% | 1.02% | -3.05% | -0.39% | 1.28% | 4.97% | 5.3% | 6.04% | 9.41% | -0.08% | 10.34% | 10.68% | 8.99% | 7.54% | 3.53% |
| Income Tax | 48K | 76K | -25.96M | 0 | -256K | -615K | -210K | -172K | 46K | -298K | -4K | 90K | 270K | 245K | 351K | 440K | 296K | 466K | 466K | 348K | 273K | 109K |
| Effective Tax Rate % | -0.01% | -0.01% | 26.39% | 0% | 0.3% | 1.3% | 32.34% | 17.45% | 24.8% | 56.85% | 5.79% | 40% | 29.39% | 26.42% | 33.59% | 28.32% | -2605.63% | 28.49% | 29.31% | 27.7% | 26.47% | 29.94% |
| Net Income | -1.49B | -661.42M | -72.42M | -73.42M | -90.79M | -95.68M | -439.32K | -813.56K | 139.47K | -226.15K | -65.06K | 135.01K | 648.77K | 682.17K | 693.93K | 1.11M | -307.36K | 1.17M | 1.12M | 908.17K | 758.35K | 255.01K |
| Net Margin % | -29716.17% | -749.85% | -60.22% | -213.33% | 941.23% | 4243.15% | -4% | -4.64% | 0.77% | -1.32% | -0.37% | 0.77% | 3.51% | 3.9% | 4.01% | 6.74% | -2.03% | 7.39% | 7.55% | 6.5% | 5.54% | 2.47% |
| Net Income Growth % | -164.9% | -813.33% | 1.37% | 19.13% | 5.11% | -21679.8% | 46% | -683.34% | 161.67% | -247.6% | -148.19% | -79.19% | -4.9% | -1.69% | -37.7% | 462.42% | -126.28% | 4.09% | 23.74% | 19.76% | 197.38% | - |
| Net Income (Continuing) | -1.5B | -661.42M | -72.42M | -73.29M | -85.93M | -46.58M | -439.32K | -813.56K | 139.47K | -226.15K | -65.06K | 135.01K | 648.77K | 682.17K | 693.93K | 1.11M | -307.36K | 1.17M | 1.12M | 908.17K | 758.35K | 255.01K |
| EPS (Diluted) | - | -1.66 | -0.21 | -0.35 | -0.83 | -1.12 | -0.22 | -0.41 | 0.07 | -0.11 | -0.03 | 0.07 | 0.32 | 0.34 | 0.35 | 0.56 | -0.16 | 0.57 | 0.55 | 0.46 | 0.38 | 0.20 |
| EPS Growth % | -131.93% | -690.48% | 40% | 57.83% | 25.89% | -409.09% | 46.34% | -683.21% | 163.91% | -241.61% | -148.13% | -79.09% | -5.88% | -2.86% | -37.5% | 450% | -128.07% | 3.64% | 19.57% | 21.05% | 90% | - |
| EPS (Basic) | - | -1.66 | -0.21 | -0.35 | -0.83 | -1.12 | -0.22 | -0.41 | 0.07 | -0.11 | -0.03 | 0.07 | 0.32 | 0.34 | 0.35 | 0.56 | -0.16 | 0.58 | 0.56 | 0.47 | 0.40 | 0.20 |
| Diluted Shares Outstanding | 0 | 397.61M | 351.32M | 209.96M | 110.64M | 85.2M | 1.98M | 1.98M | 1.98M | 2.01M | 2.02M | 2.02M | 2.02M | 2.01M | 1.99M | 1.97M | 1.97M | 2.06M | 2.03M | 1.99M | 1.98M | 1.3M |
Quick answers to the most common questions about buying WULF stock.
For fiscal year 2025, TeraWulf Inc. (WULF) reported total revenue of $88.2M. This represents a 755.9% increase compared to $10.3M in 2000.
TeraWulf Inc. (WULF) reported a net loss of $661.4M for the fiscal year ending 2025.
TeraWulf Inc. (WULF) reported an operating income of $-170.3M, resulting in an operating profit margin of -193.1%. This margin reflects the operational efficiency of the business before interest and taxes.
TeraWulf Inc. (WULF) generated $85.8M in gross profit for the year, representing a gross profit margin of 97.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent negative net interest income
Metrics are mathematically derived from official filings.
Persistent Negative Net Interest Income
TeraWulf's net interest income has remained negative for ten consecutive quarters, with the latest quarter at -$27.4M, reflecting a persistent funding cost burden. According to the company's quarterly reports, this trend suggests structural challenges in its interest-bearing operations.
The negative NII, which has ranged from -$409K to -$62.4M over the past ten quarters, indicates that interest expenses consistently exceed interest income. This is atypical for a financial institution and may point to a business model that relies heavily on non-interest income or has significant debt servicing costs. The recent narrowing of NII losses from -$62.4M in 2025Q4 to -$27.4M in 2026Q2 could suggest some improvement, but the absolute level remains a drag on overall profitability.
Negative Net Interest Margin Persists
Net interest margin has been negative throughout the reported period, with the latest quarter at -0.3%, indicating that funding costs exceed asset yields. As per the income statement data, this margin compression is a core profitability challenge.
The NIM has hovered between -0.1% and -2.7% over the ten quarters, with no quarter showing positive spread. This suggests that the bank's interest-bearing assets are not generating sufficient yield to cover its cost of funds. The slight improvement from -1.0% in 2025Q4 to -0.3% in 2026Q2 may reflect a shift in asset mix or lower funding costs, but the negative margin remains a fundamental issue that limits earnings potential.
Efficiency Ratio Volatility Masks Operating Leverage
The efficiency ratio has swung dramatically, from 2.5% in 2026Q2 to 190.9% in 2024Q4, indicating unstable operating leverage. Based on reported figures, this volatility suggests that non-interest expenses are not well aligned with revenue generation.
The efficiency ratio, which measures non-interest expenses as a percentage of total revenue, has been highly erratic. In quarters like 2026Q2, the ratio of 2.5% implies that expenses are a tiny fraction of revenue, but this is driven by a large negative provision expense that inflates total revenue. Conversely, in 2024Q4, the ratio of 190.9% indicates that expenses exceeded revenue, leading to operating losses. This inconsistency suggests that the bank's cost structure is not stable, and investors should monitor whether the low efficiency ratios are sustainable or an artifact of accounting adjustments.
Provision Reversals Distort Earnings
Provision for loan losses has been negative in recent quarters, with -$44.0M in 2026Q2, acting as a source of revenue rather than a cost. According to the financial statements, these reversals may indicate improving credit quality or prior over-provisioning.
The provision expense has been negative in the last three quarters (2026Q2, 2026Q1, 2025Q4), which means the bank is releasing reserves rather than building them. This has a positive impact on pre-provision net revenue and net income, but it may not be sustainable if credit conditions deteriorate. The positive provisions in earlier quarters (e.g., $18.1M in 2025Q2) suggest that the bank has been through a cycle of building and releasing reserves. Investors should assess whether these reversals are due to actual improvements in loan performance or management discretion.
Fee Income Concentration and Volatility
Non-interest income has been volatile, ranging from $4.6M to $47.6M, with fee income comprising 100% of revenue in some quarters. As reported in the income statement, this reliance on fees exposes the bank to market-driven fluctuations.
The fee income percentage has been at or near 100% in several quarters (2025Q4, 2025Q2, 2024Q4, 2024Q3, 2024Q2), indicating that non-interest income is the primary revenue source. However, the absolute amounts have varied significantly, from $4.6M in 2026Q1 to $47.6M in 2025Q2. This volatility suggests that the bank's fee income is not recurring or stable, possibly tied to transaction volumes or market conditions. The sharp drop in 2026Q1 to $4.6M, followed by a recovery to $15.8M in 2026Q2, highlights the unpredictability of this revenue stream.
2026Q2: A Turning Point in Losses
The second quarter of 2026 marked a significant inflection, with net income plunging to -$939.9M, the largest loss in the reported period. According to the quarterly data, this may reflect a major write-down or impairment.
The net loss of -$939.9M in 2026Q2 is more than double the previous quarter's loss of -$427.6M and dwarfs all other quarters. This dramatic deterioration suggests a one-time event, such as an impairment charge or a change in accounting treatment. The operating income of -$80.0M is not sufficient to explain the magnitude of the net loss, implying that non-operating items, possibly related to investments or discontinued operations, drove the loss. Investors should scrutinize the footnotes to understand the drivers of this inflection and whether it signals a fundamental shift in the bank's earnings power.
Earnings Quality Under Scrutiny
The reliance on negative provisions and volatile fee income raises questions about the sustainability of reported earnings. Based on the financial data, the bank's profitability may be overstated by non-recurring items.
The negative provision expenses in recent quarters have artificially boosted pre-provision net revenue, masking underlying operational weaknesses. Additionally, the extreme volatility in fee income suggests that revenue streams are not stable or recurring. The massive loss in 2026Q2, despite positive revenue, indicates that other non-operating charges are significantly impacting the bottom line. Investors should be cautious about extrapolating current earnings trends, as they may be influenced by one-time items or accounting adjustments that are not indicative of ongoing performance.