VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WYNN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WYNNWynn Resorts, Limited
$100.44$10.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWYNNCash Flow

Wynn Resorts, Limited (WYNN) Cash Flow Statement

24Y historyFree accessUpdated daily

Liquidity is under pressure as cash reserves declined from $2.9B in 2023Q4 to $1.2B in 2026Q1, while the company continues to fund buybacks despite negative free cash flow.

WYNN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations1.37B1.35B1.43B1.25B-71.27M-222.59M-1.07B901.07M961.49M1.88B970.55M572.81M1.1B1.68B1.19B1.52B1.06B593.96M523.18M659.17M240.77M48.48M-114.77M-21.77M-10.35M
Operating CF Margin %-18.95%20.01%19.1%-1.9%-5.91%-51.17%13.63%14.31%29.76%21.73%14.05%20.21%29.83%23%28.76%25.27%19.5%17.51%24.53%16.81%6.71%-58853.85%-2138.9%-892.84%
Operating CF Growth %49.55%-5.16%14.29%1850.87%67.98%79.24%-219.02%-6.28%-48.76%93.35%69.44%-47.85%-34.49%41.4%-21.78%43.37%78.01%13.53%-20.63%173.78%396.68%142.24%-427.07%-110.42%-
Net Income375.04M409.13M639.72M729.99M-709.37M-1.01B-2.33B311.38M803.08M889.25M302.47M281.52M962.64M1B728.7M825.11M316.6M39.11M210.21M258.15M628.73M-90.84M-205.59M-48.89M-31.71M
Depreciation & Amortization625.74M620.63M658.89M687.27M692.32M715.96M725.5M624.88M550.6M552.37M404.73M322.63M314.12M371.05M373.2M398.04M405.56M410.55M262.85M239.24M198.88M122.06M70.98M21.94M9.25M
Stock-Based Compensation98.27M91.93M59.03M64.52M67.63M95.24M62.25M40.37M35.04M43.97M43.72M38.48M39.2M39.54M19.65M23.88M27.17M24.34M20.33M18.53M16.71M4.68M3.43M3.33M312K
Deferred Taxes97.47M105M-6.84M-502.78M3.24M-2.71M562.48M174.19M-498.65M-310.85M6.36M6.5M-8.09M-19.83M-3.65M-10.82M18.88M-656K-62.82M68.15M170.32M-4.68M-3.43M-3.33M-312K
Other Non-Cash Items156.84M164.73M111.18M267.04M-68.47M121.92M149.9M71.64M178.66M178.42M8.98M120.65M55.55M54.27M97.78M132.34M116.44M7.53M113.88M103.61M-843.98M21.02M3.75M-3.13M1.08M
Working Capital Changes-61.94M-38.78M-35.78M1.84M-56.62M-141.02M-245.62M-321.39M-107.24M523.42M204.29M-196.96M-265.11M227.45M-29.96M147.29M172.67M113.09M-21.26M-28.5M70.1M-3.77M16.09M8.31M11.04M
Change in Receivables-70.51M-89.98M13.48M-123.75M-9.34M-117.8M162.47M-86.71M-59.16M829K-39.27M47.01M38K-14.88M-21.02M0000000000
Change in Inventory6.37M026.63M-6.03M-19.74M-21.5M27.66M-37.91M-5.21M-4.37M-36.64M-23.61M-6.92M-17.75M3.64M11.17M22.17M3.27M-49.42M-7.57M-21.26M-58.93M-2.17M-183K-918K
Change in Payables1.84M3.28M093.66M-97.24M117.8M-162.47M049.53M70.95M116.98M-107.61M-102.83M260.08M-12.58M220.77M213.58M151.24M23.54M54.09M164.29M159.58M18.42M8.39M11.6M
Cash from Investing-1.72B-1.66B-83.56M-1.34B1.35B-342.42M-265.76M-1.07B-1.22B-957.63M-1.29B-1.89B-1.11B-677.58M-344.85M-459.1M-296.12M-551.08M-1.34B-1.32B401.81M-421.12M-1.55B-32.5M-854.17M
Capital Expenditures-500.2M-660.89M-422.54M-507.18M-352.5M-346.69M-290.12M-1.07B-1.6B-949.04M-1.24B-1.93B-1.35B-506.79M-240.99M-184.15M-283.83M-540.93M-1.38B-1.05B-702.82M-877.07M-1.01B-414.99M-66.25M
CapEx % of Revenue6.86%9.26%5.93%7.76%9.38%9.21%13.84%16.17%23.85%15.05%27.78%47.23%24.77%9.02%4.68%3.49%6.78%17.76%46.09%39.09%49.07%121.48%516919.49%40765.13%5716.57%
Acquisitions-174.19M1.55M-563.42M01.47M4.27M4.6M01.6B949.04M727K1.9M1.35B506.79M240.99M184.15M0000899.41M0000
Investments-------------------------
Other Investing-179.81M052.4M1.16M1.7B019.75M695K-1.55B-928.67M3.87M37.25M-1.11B-600.84M-278.3M-243.58M-12.29M-10.15M37.77M-272.15M205.22M-43.81M-539.1M382.49M-787.92M
Cash from Financing-524.3M-653.3M-1.79B-719.21M-23.68M-388M2.46B299.01M-324.26M-324.26M691.87M1.22B-235.63M-291.14M-382.48M-1.06B-1.49B815.51M667.57M1.15B-287.46M476.67M1.65B286.18M934.9M
Debt Issued (Net)-27.95M-64.17M-1.2B-352.39M143.25M-1.16B2.65B963.69M-243.34M-529.86M1.03B1.95B758.27M796.47M625.8M-51.42M-376.52M1.07B773.96M1.37B297.02M496.28M928.32M249.76M326.25M
Equity Issued (Net)-237.81M-379.65M-401.8M-212.46M-187.5M828.05M-11.53M-66.99M755.7M-17.77M-14.02M-7.2M-2.06M-15.47M14.67M16.23M66.19M2.07B-593.1M-15.22M21.79M1.4M795M0491.84M
Dividends Paid-174.75M-174.66M-139.56M-84.73M-1.45M-1.55M-108.78M-566.52M-569.78M-569.78M-325.22M-499.11M-942.93M-1.03B-955.49M-1.03B-1.19B00000000
Share Repurchases-238.11M-380.11M-401.8M-212.46M-187.5M-13.84M-11.53M-66.99M-159.54M-17.77M-14.02M-7.2M-2.06M-15.47M-911K-7.63M00-440.06M-679.35M00000
Other Financing-83.5M-34.81M-57.17M-69.63M22.02M-50.73M-67.13M-31.17M-266.83M114.03M1.49M-226.08M-48.9M-37.16M-67.45M10.99M9.83M-1.83B486.71M-201.1M-606.27M-21.01M-72.76M36.43M116.81M
Net Change in Cash-882.14M-961.7M-447.62M-813.58M1.25B-955.32M1.13B138.97M-587.31M351.35M373.03M-102.08M-252.88M709.82M462.63M4.09M-733.33M857.93M-141.22M485.71M355.12M104.03M-11.29M231.91M70.38M
Free Cash Flow693.07M692.22M1B740.7M-423.78M-569.28M-1.36B-168.22M-640.9M927.53M-270.38M-1.35B-247.62M1.17B944.73M1.33B773.48M53.03M-853.59M-391.41M-462.05M-828.6M-1.12B-436.76M-76.6M
FCF Margin %9.5%9.7%14.08%11.34%-11.28%-15.13%-65.01%-2.54%-9.54%14.71%-6.05%-33.18%-4.56%20.81%18.33%25.27%18.48%1.74%-28.57%-14.56%-32.26%-114.77%-575773.33%-42904.03%-6609.4%
FCF Growth %-8.79%-31.03%35.5%274.79%25.56%58.22%-709.96%73.75%-169.1%443.05%80.01%-446.13%-121.17%23.83%-29.06%72.17%1358.66%106.21%-118.08%15.29%44.24%26.2%-157.06%-470.16%-
FCF per Share6.686.649.106.56-3.73-5.00-12.76-1.57-5.999.04-2.65-13.30-2.4311.519.0610.606.240.44-7.80-3.47-4.14-8.43-12.94-4.47-1.93
FCF Conversion (FCF/Net Income)1.85x4.13x2.85x1.71x0.17x0.29x0.52x7.33x1.65x2.51x4.01x2.93x1.50x2.30x2.36x2.47x6.60x28.76x2.49x2.55x0.38x-0.53x0.56x0.45x0.33x
Interest Paid00658.44M688.35M618.39M581.65M463.46M373.05M378.02M367.07M265.08M291.31M295.04M284.85M225.5M221.12M171.66M209.09M232.02M178.07M133.85M0000
Taxes Paid0010.16M10.31M5.29M1.75M1.43M01.89M37.09M2.04M2.87M3.04M2.52M4.55M2.09M1.02M2.89M695K79.17M180K0000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Geopolitical Macau Regulatory Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, WYNN's operating cash flow consistently exceeds net income, with the OCF/NI ratio reaching 6.12 in 2025Q2, suggesting that non-cash charges and working capital fluctuations significantly distort the company's reported bottom-line profitability relative to its actual cash-generating capacity.

The persistent gap between net income and operating cash flow indicates that accounting earnings are heavily influenced by non-cash items like depreciation and amortization. Investors should monitor this divergence, as it implies that the company's reported profitability may not be as robust as the headline net income figures suggest.

FCF Volatility Reflects Cyclical Sensitivity

Based on recent SEC filings, WYNN's free cash flow trajectory remains highly erratic, swinging from a peak of $351.8M in 2024Q4 to a negative $25.6M in 2026Q1, which highlights the company's vulnerability to cyclical downturns and the high cost of maintaining its luxury asset base.

The inability to maintain positive free cash flow in recent quarters suggests that the company's capital-intensive model is struggling to generate surplus cash during periods of revenue deceleration. This volatility warrants further investigation into whether the current cost structure can support long-term dividend and buyback commitments.

Capital Intensity Pressures Cash Reserves

According to the provided cash flow data, WYNN's CapEx/Revenue ratio has trended upward from 5.2% in 2024Q1 to 9.6% in 2026Q1, indicating that the company is increasingly forced to reinvest a larger portion of its top-line revenue just to maintain its premium physical infrastructure.

This rising capital intensity appears to be a structural headwind that limits the company's financial flexibility. The necessity of high maintenance CapEx to preserve the luxury brand standard may continue to constrain free cash flow, particularly if revenue growth remains muted.

Working Capital Swings Impact Liquidity

As indicated by quarterly cash flow statements, working capital changes have been highly volatile, ranging from a $213.5M outflow in 2026Q1 to a $113.1M inflow in 2025Q4, suggesting that the company's cash conversion cycle is subject to significant, unpredictable fluctuations in receivables and payables.

These sharp swings in working capital suggest that the company's cash flow is sensitive to the timing of collections and operational payments. Investors should monitor whether these fluctuations are indicative of underlying credit risks or merely seasonal timing differences in the gaming and hospitality segments.

Aggressive Capital Allocation Amidst Uncertainty

Based on reported figures, WYNN has continued to prioritize shareholder returns and acquisitions, with $70.0M in buybacks and $26.9M in dividends paid in 2026Q1, despite the company experiencing negative free cash flow during the same period, which raises questions regarding the sustainability of this capital allocation strategy.

The decision to return capital to shareholders while simultaneously burning cash suggests a reliance on balance sheet capacity rather than organic cash generation. This strategy appears risky given the company's high debt load and the significant capital requirements for upcoming international expansion projects.

WYNN — Frequently Asked Questions

Quick answers to the most common questions about buying WYNN stock.

How much cash does Wynn Resorts, Limited (WYNN) generate from operations?

Wynn Resorts, Limited (WYNN) generated $1.35B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Wynn Resorts, Limited's free cash flow?

Wynn Resorts, Limited (WYNN) generated $692.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Wynn Resorts, Limited's capital expenditure (CapEx)?

Wynn Resorts, Limited (WYNN) spent $660.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Wynn Resorts, Limited distribute cash to shareholders?

In 2025, Wynn Resorts, Limited (WYNN) returned $174.7M to shareholders via cash dividends and spent $380.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.