VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
WYNN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WYNNWynn Resorts, Limited
$75.88$7.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWYNNCash Flow

Wynn Resorts, Limited (WYNN) Cash Flow Statement

24Y historyFree accessUpdated daily

Operating cash flow swung from -$153.5M to $478.0M, with FCF margins ranging from -1.6% to 19.1%, while capex intensity rose to 9.6% of revenue.

Income StatementBalance SheetCash FlowRatios

WYNN Cash Flow Statement

Annual statement

WYNN Cash Flow Statement

Wynn Resorts, Limited (WYNN) cash flow statement — 24-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations813.82M1.35B1.43B1.25B-71.27M-222.59M-1.07B901.07M961.49M1.88B970.55M572.81M1.1B1.68B1.19B1.52B1.06B593.96M523.18M659.17M240.77M48.48M-114.77M-21.77M-10.35M
Operating CF Margin %-18.95%20.01%19.1%-1.9%-5.91%-51.17%13.63%14.31%29.76%21.73%14.05%20.21%29.83%23%28.76%25.27%19.5%17.51%24.53%16.81%6.71%-58853.85%-2138.9%-892.84%
Operating CF Growth %-103.16%-5.16%14.29%1850.87%67.98%79.24%-219.02%-6.28%-48.76%93.35%69.44%-47.85%-34.49%41.4%-21.78%43.37%78.01%13.53%-20.63%173.78%396.68%142.24%-427.07%-110.42%-
Net Income448.88M409.13M639.72M729.99M-709.37M-1.01B-2.33B311.38M803.08M889.25M302.47M281.52M962.64M1B728.7M825.11M316.6M39.11M210.21M258.15M628.73M-90.84M-205.59M-48.89M-31.71M
Depreciation & Amortization638.25M620.63M658.89M687.27M692.32M715.96M725.5M624.88M550.6M552.37M404.73M322.63M314.12M371.05M373.2M398.04M405.56M410.55M262.85M239.24M198.88M122.06M70.98M21.94M9.25M
Stock-Based Compensation86.33M91.93M59.03M64.52M67.63M95.24M62.25M40.37M35.04M43.97M43.72M38.48M39.2M39.54M19.65M23.88M27.17M24.34M20.33M18.53M16.71M4.68M3.43M3.33M312K
Deferred Taxes80.82M105M-6.84M-502.78M3.24M-2.71M562.48M174.19M-498.65M-310.85M6.36M6.5M-8.09M-19.83M-3.65M-10.82M18.88M-656K-62.82M68.15M170.32M-4.68M-3.43M-3.33M-312K
Other Non-Cash Items-557.92M164.73M111.18M267.04M-68.47M121.92M149.9M71.64M178.66M178.42M8.98M120.65M55.55M54.27M97.78M132.34M116.44M7.53M113.88M103.61M-843.98M21.02M3.75M-3.13M1.08M
Working Capital Changes77.36M-38.78M-35.78M1.84M-56.62M-141.02M-245.62M-321.39M-107.24M523.42M204.29M-196.96M-265.11M227.45M-29.96M147.29M172.67M113.09M-21.26M-28.5M70.1M-3.77M16.09M8.31M11.04M
Change in Receivables-85.34M-89.98M13.48M-123.75M-9.34M-117.8M162.47M-86.71M-59.16M829K-39.27M47.01M38K-14.88M-21.02M0000000000
Change in Inventory-1.25M026.63M-6.03M-19.74M-21.5M27.66M-37.91M-5.21M-4.37M-36.64M-23.61M-6.92M-17.75M3.64M11.17M22.17M3.27M-49.42M-7.57M-21.26M-58.93M-2.17M-183K-918K
Change in Payables127M3.28M093.66M-97.24M117.8M-162.47M049.53M70.95M116.98M-107.61M-102.83M260.08M-12.58M220.77M213.58M151.24M23.54M54.09M164.29M159.58M18.42M8.39M11.6M
Cash from Investing-1.2B-1.66B-83.56M-1.34B1.35B-342.42M-265.76M-1.07B-1.22B-957.63M-1.29B-1.89B-1.11B-677.58M-344.85M-459.1M-296.12M-551.08M-1.34B-1.32B401.81M-421.12M-1.55B-32.5M-854.17M
Capital Expenditures-334.79M-660.89M-422.54M-507.18M-352.5M-346.69M-290.12M-1.07B-1.6B-949.04M-1.24B-1.93B-1.35B-506.79M-240.99M-184.15M-283.83M-540.93M-1.38B-1.05B-702.82M-877.07M-1.01B-414.99M-66.25M
CapEx % of Revenue4.52%9.26%5.93%7.76%9.38%9.21%13.84%16.17%23.85%15.05%27.78%47.23%24.77%9.02%4.68%3.49%6.78%17.76%46.09%39.09%49.07%121.48%516919.49%40765.13%5716.57%
Acquisitions-105.03M-328.93M-563.42M01.47M4.27M4.6M01.6B949.04M727K1.9M1.35B506.79M240.99M184.15M0000899.41M0000
Investments-------------------------
Other Investing105.87M1.55M52.4M1.16M1.7B019.75M695K-1.55B-928.67M3.87M37.25M-1.11B-600.84M-278.3M-243.58M-12.29M-10.15M37.77M-272.15M205.22M-43.81M-539.1M382.49M-787.92M
Cash from Financing-67.27M-653.3M-1.79B-719.21M-23.68M-388M2.46B299.01M-324.26M-324.26M691.87M1.22B-235.63M-291.14M-382.48M-1.06B-1.49B815.51M667.57M1.15B-287.46M476.67M1.65B286.18M934.9M
Debt Issued (Net)-21.6M-64.17M-1.2B-352.39M143.25M-1.16B2.65B963.69M-243.34M-529.86M1.03B1.95B758.27M796.47M625.8M-51.42M-376.52M1.07B773.96M1.37B297.02M496.28M928.32M249.76M326.25M
Equity Issued (Net)-2.16M-379.65M-401.8M-212.46M-187.5M828.05M-11.53M-66.99M755.7M-17.77M-14.02M-7.2M-2.06M-15.47M14.67M16.23M66.19M2.07B-593.1M-15.22M21.79M1.4M795M0491.84M
Dividends Paid-140.13M-174.66M-139.56M-84.73M-1.45M-1.55M-108.78M-566.52M-569.78M-569.78M-325.22M-499.11M-942.93M-1.03B-955.49M-1.03B-1.19B00000000
Share Repurchases-2.46M-380.11M-401.8M-212.46M-187.5M-13.84M-11.53M-66.99M-159.54M-17.77M-14.02M-7.2M-2.06M-15.47M-911K-7.63M00-440.06M-679.35M00000
Other Financing96.93M-34.81M-57.17M-69.63M22.02M-50.73M-67.13M-31.17M-266.83M114.03M1.49M-226.08M-48.9M-37.16M-67.45M10.99M9.83M-1.83B486.71M-201.1M-606.27M-21.01M-72.76M36.43M116.81M
Net Change in Cash-449.93M-961.7M-447.62M-813.58M1.25B-955.32M1.13B138.97M-587.31M351.35M373.03M-102.08M-252.88M709.82M462.63M4.09M-733.33M857.93M-141.22M485.71M355.12M104.03M-11.29M231.91M70.38M
Free Cash Flow479.03M691.76M1B740.7M-423.78M-569.28M-1.36B-168.22M-640.9M927.53M-270.38M-1.35B-247.62M1.17B944.73M1.33B773.48M53.03M-853.59M-391.41M-462.05M-828.6M-1.12B-436.76M-76.6M
FCF Margin %6.46%9.69%14.08%11.34%-11.28%-15.13%-65.01%-2.54%-9.54%14.71%-6.05%-33.18%-4.56%20.81%18.33%25.27%18.48%1.74%-28.57%-14.56%-32.26%-114.77%-575773.33%-42904.03%-6609.4%
FCF Growth %-35.52%-31.08%35.5%274.79%25.56%58.22%-709.96%73.75%-169.1%443.05%80.01%-446.13%-121.17%23.83%-29.06%72.17%1358.66%106.21%-118.08%15.29%44.24%26.2%-157.06%-470.16%-
FCF per Share4.636.649.106.56-3.73-5.00-12.76-1.57-5.999.04-2.65-13.30-2.4311.519.0610.606.240.44-7.80-3.47-4.14-8.43-12.94-4.47-1.93
FCF Conversion (FCF/Net Income)1.07x4.13x2.85x1.71x0.17x0.29x0.52x7.33x1.65x2.51x4.01x2.93x1.50x2.30x2.36x2.47x6.60x28.76x2.49x2.55x0.38x-0.53x0.56x0.45x0.33x
Interest Paid00658.44M688.35M618.39M581.65M463.46M373.05M378.02M367.07M265.08M291.31M295.04M284.85M225.5M221.12M171.66M209.09M232.02M178.07M133.85M0000
Taxes Paid0010.16M10.31M5.29M1.75M1.43M01.89M37.09M2.04M2.87M3.04M2.52M4.55M2.09M1.02M2.89M695K79.17M180K0000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Macau regulatory and demand volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Working Capital Swings

WYNN's operating cash flow swung from -$153.5M in 2026Q2 to $478.0M in 2025Q4, with OCF/NI ranging from -1.10 to 6.12, indicating volatile earnings conversion.

The negative OCF in 2026Q2, despite positive net income, is driven by a $213.5M working capital outflow, suggesting that reported earnings are not yet translating into cash. Conversely, 2025Q4's OCF/NI of 4.78 reflects a large working capital release, implying that cash generation is heavily influenced by timing of receivables and payables. Investors should monitor whether these swings normalize, as they obscure the underlying quality of earnings.

Free Cash Flow Volatility Masks Underlying Stability

FCF ranged from -$26.5M in 2025Q1 to $351.8M in 2024Q4, with FCF margins swinging between -1.6% and 19.1%, reflecting significant quarter-to-quarter variability.

The erratic FCF pattern, with negative quarters in 2025Q1 and 2026Q1, suggests that capital expenditures and working capital changes are causing substantial swings. However, the average FCF margin over the period is roughly 10%, which is below LVS's 20.3% but above MGM's 9.4%, indicating moderate cash generation relative to peers. The recent negative FCF in 2026Q1 and 2026Q2 may indicate a temporary downturn, but the longer-term trend appears stable.

Rising Capital Intensity Signals Expansion Phase

CapEx/Revenue climbed from 5.2% in 2024Q1 to 9.6% in 2026Q2, with CapEx nearly doubling from $97.7M to $179.1M, suggesting increased investment in growth projects.

The consistent rise in capital expenditures, from roughly $100M to $180M per quarter, indicates that WYNN is investing heavily in property enhancements or new developments. This capital intensity is now above the peer average, which may pressure near-term FCF but could support future revenue growth. The increase in CapEx relative to depreciation (D&A) suggests that the company is expanding its asset base, potentially signaling a growth-oriented strategy.

Working Capital Swings Drive Cash Flow Instability

Working capital changes ranged from -$213.5M to +$213.5M across quarters, with 2026Q2 showing a $213.5M outflow that reversed the prior quarter's inflow, indicating volatile cash conversion cycles.

The extreme swings in working capital, particularly the $213.5M outflow in 2026Q2 and the -$213.5M inflow in 2026Q1, suggest that WYNN's cash flow is highly sensitive to timing of collections and payments. This volatility may be due to large casino receivables or prepaid expenses, and it obscures the underlying operational cash generation. Investors should monitor whether these swings are seasonal or indicative of structural inefficiencies in working capital management.

Capital Deployment Shifts Toward Buybacks and Acquisitions

Buybacks surged to $70.0M in 2026Q2 from $448K in 2025Q4, while acquisition outflows reached $114.6M, indicating a more aggressive capital deployment strategy.

The data shows a notable increase in share repurchases and acquisition spending in recent quarters, with buybacks turning positive in 2026Q2 and acquisition net cash outflows of $114.6M. This suggests that WYNN is prioritizing returning capital to shareholders and pursuing growth through M&A, which may strain liquidity if cash flows remain volatile. Dividends have been relatively stable around $26-60M per quarter, but the combined deployment could pressure the balance sheet if operating cash flow does not stabilize.

Cumulative Earnings Outpace Cash Generation

Over the ten quarters, cumulative net income of $1.09B exceeds cumulative operating cash flow of $2.78B, but the gap is driven by large working capital inflows, suggesting earnings quality is supported by non-cash items.

While cumulative OCF is higher than net income, the quarterly divergence is stark, with OCF/NI ranging from -8.71 to 6.12. The large positive OCF in 2025Q4 and 2024Q4, relative to net income, indicates that cash generation is being boosted by working capital releases, which may not be sustainable. Conversely, the negative OCF in 2026Q2 suggests that earnings are not always converting to cash, warranting a closer look at accruals and the sustainability of cash flows.

What Could Invalidate the Base Case

The cash flow statement obscures the impact of stock-based compensation and acquisition-related costs, which may understate true cash generation and overstate earnings quality.

Stock-based compensation (SBC) has been consistently around $14-29M per quarter, which is added back to operating cash flow but represents a real economic cost to shareholders. Additionally, acquisition-related cash outflows, such as the $114.6M in 2026Q2, are classified as investing activities, potentially masking the true cost of growth initiatives. Investors should adjust for these items to assess the sustainability of free cash flow, as the reported figures may overstate the cash available for debt repayment or shareholder returns.

WYNN — Frequently Asked Questions

Quick answers to the most common questions about buying WYNN stock.

How much cash does Wynn Resorts, Limited (WYNN) generate from operations?

Wynn Resorts, Limited (WYNN) generated $1.35B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Wynn Resorts, Limited's free cash flow?

Wynn Resorts, Limited (WYNN) generated $691.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Wynn Resorts, Limited's capital expenditure (CapEx)?

Wynn Resorts, Limited (WYNN) spent $660.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Wynn Resorts, Limited distribute cash to shareholders?

In 2025, Wynn Resorts, Limited (WYNN) returned $174.7M to shareholders via cash dividends and spent $380.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.