Financial leverage has intensified significantly, with the debt-to-equity ratio rising to 1.33 as of 2026Q1, while the current ratio has deteriorated to a vulnerable 0.58.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 4.49M | 3.67M | 4.04M | 7.3M | 14.02M | 17.18M | 16.15M | 17.57M | 23.88M | 19.3M | 21.9M | 25.11M | 13.84M | 11.55M | 7.69M | 5.57M | 251.26K | 905.51K | 4.5M | 1.81M | 2.17M | 2.37M | 228.65K | 4.05K | 313 | 429 | 541 | 0 |
| Cash & Short-Term Investments | 179K | 1.15M | 1.25M | 3M | 4.61M | 4.48M | 4.96M | 4.64M | 8.84M | 10.19M | 14.13M | 16.86M | 8.53M | 7.46M | 3.93M | 2.72M | 251.26K | 55.51K | 1.32M | 15.22K | 13.44K | 9.54K | 67.72K | 149 | 313 | 429 | 541 | 0 |
| Cash Only | 179K | 1.15M | 1.25M | 3M | 4.61M | 4.48M | 4.96M | 4.64M | 8.84M | 10.19M | 14.13M | 16.86M | 8.53M | 7.46M | 3.93M | 2.72M | 251.26K | 55.51K | 1.32M | 15.22K | 13.44K | 9.54K | 67.72K | 149 | 313 | 429 | 541 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 656K | 956K | 2.27M | 3.45M | 5.11M | 7.64M | 8.89M | 10.62M | 11.01M | 8.53M | 6.97M | 7.59M | 3.64M | 3.54M | 3.43M | 2.19M | 1.77M | 850K | 3.03M | 1.76M | 2.15M | 2.28M | 18.28K | 90 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 92.92 | 70.65 | 100.28 | 71.01 | 72.35 | 73.52 | 110.18 | 92.91 | 113.31 | 98.17 | 77.66 | 99.99 | 64.18 | 96.68 | 95.2 | 68.78 | - | - | 45.61 | 39.57 | 44.58 | 66.42 | 10.9K | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 453K | 2.85M | 3.38M | 1.22M | 899K | 1.99M | 0 | 0 | 647K | 1.17M | 70K | 0 | 576K | 0 | 0 | 0 | 0 | 0 | 0 | 72.03K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | 23.9 | 130.13 | 115.48 | 81.35 | 31.94 | 268.55 | - | - | 884.48 | 5.83K | 274.73 | - | 834.29 | - | - | - | - | - | - | 8.41K | - | - | - | - | - |
| Other Current Assets | 3.66M | 1.56M | 520K | 0 | 0 | 1.68M | 0 | 1.4M | 2.04M | 592K | 807K | 655K | 1.03M | 0 | 0 | 260K | 0 | 0 | 151.59K | 34.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 31.92M | 35.28M | 49.71M | 64.36M | 74.92M | 108.6M | 106.91M | 125.63M | 114.18M | 115.71M | 129.22M | 127.02M | 111.9M | 59.38M | 60.12M | 59.38M | 0 | 0 | 6.32M | 6.59M | 15.11M | 15.26M | 583.67K | 0 | 0 | 0 | 0 | 0 |
| Property, Plant & Equipment | 2.92M | 3.13M | 3.93M | 5.09M | 6.84M | 8.86M | 12.04M | 12.92M | 3.2M | 2.38M | 2.6M | 871K | 833K | 1.15M | 1.11M | 1.32M | 0 | 0 | 132.34K | 206.33K | 197.22K | 164.98K | 171.93K | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 1.47x | 1.58x | 2.10x | 3.49x | 3.77x | 4.28x | 2.45x | 3.23x | 11.08x | 13.34x | 12.60x | 31.83x | 24.86x | 11.59x | 11.81x | 8.79x | - | - | 183.09x | 78.63x | 89.24x | 76.02x | 0.00x | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.37M | 12.37M | 12.37M | 12.37M | 12.37M | 11.1M | 0 | 0 | 5.7M | 5.7M | 13.98M | 13.98M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 27.75M | 31.23M | 34.76M | 41.52M | 47.66M | 98.3M | 93.53M | 111.09M | 108.99M | 110.12M | 111.22M | 112.32M | 97.68M | 45.31M | 45.84M | 46.37M | 0 | 0 | 456.56K | 659.69K | 879.7K | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 7.35M | 0 | 10.11M | 17.59M | 19.2M | 839K | 1.21M | 1.21M | 1.58M | 2.54M | 2.49M | 1.11M | -9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 173K | 912K | 911K | 165K | 110K | 455K | -6.83M | -5.17M | -5.03M | -5.4M | -9.64M | 1.45M | 394K | 543K | 799K | 600K | 0 | 0 | 22.92K | 22.93K | 55.03K | 9.99K | 411.74K | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 36.42M | 38.95M | 53.76M | 71.66M | 88.94M | 125.78M | 123.05M | 143.19M | 138.06M | 135.02M | 151.12M | 152.13M | 125.74M | 70.92M | 67.8M | 64.95M | 251.26K | 905.51K | 10.81M | 8.4M | 17.28M | 17.63M | 812.32K | 4.05K | 313 | 429 | 541 | 0 |
| Asset Turnover | 0.12x | 0.13x | 0.15x | 0.25x | 0.29x | 0.30x | 0.24x | 0.29x | 0.26x | 0.23x | 0.22x | 0.18x | 0.16x | 0.19x | 0.19x | 0.18x | - | - | 2.24x | 1.93x | 1.02x | 0.71x | 0.00x | - | - | 88419.58x | - | - |
| Asset Growth % | -108.53% | -27.55% | -24.98% | -19.42% | -29.29% | 2.22% | -14.06% | 3.72% | 2.25% | -10.66% | -0.66% | 20.98% | 77.29% | 4.6% | 4.39% | 25751.72% | -72.25% | -91.63% | 28.71% | -51.39% | -1.95% | 2069.96% | 19967.22% | 1193.29% | -27.04% | -20.7% | - | - |
| Total Current Liabilities | 7.7M | 7.49M | 10.39M | 6.47M | 6.56M | 10.52M | 10.32M | 9.84M | 16.12M | 9.11M | 10.37M | 13.14M | 17.61M | 2.41M | 3.14M | 1.49M | 84.27K | 452.48K | 10.71M | 6.75M | 5.94M | 4.55M | 1.08M | 29.35K | 19.3K | 10.19K | 3.25K | 454 |
| Accounts Payable | 1.92M | 1.14M | 2.73M | 2.13M | 3.87M | 6.17M | 4.44M | 4.39M | 4.96M | 1.04M | 1.52M | 1.45M | 3.34M | 1.24M | 1.42M | 878K | 72.27K | 147.48K | 0 | 0 | 3.44M | 2.69M | 273.71K | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 648.56 | - | 2.24K | 112.22 | 177.01 | 211.09 | 297.16 | 156.03 | 669.75 | - | 2.84K | 1.98K | 16.7K | 4.86K | 1.18K | 1.27K | - | 404.85 | - | - | - | - | 31.96K | - | - | - | - | - |
| Short-Term Debt | 4.47M | 4.94M | 0 | 750K | 0 | 3.71M | 4.9M | 4M | 8.28M | 5.56M | 6.43M | 9.17M | 11.42M | 565K | 1.35M | 44K | 0 | 0 | 3.78M | 2.1M | 1.85M | 1.11M | 782.3K | 10K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 5.34M | 1.33M | 1.38M | 889K | 88K | 0 | 0 | 0 | 272K | 16K | 234K | 597K | 256K | 491K | 221K | 0 | 0 | 0 | 1.62M | 112K | 0 | 66.02K | 18.28K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 4.21M | 964K | 243K | -1.21M | -2.1M | -1.75M | 600K | 224K | 0 | 0 | 2.6M | 66K | 144K | 569K | 0 | 0 | 4.13M | 0 | 312.06K | 295.3K | 0 | 19.35K | 19.3K | 10.19K | 3.25K | 454 |
| Current Ratio | 0.58x | 0.49x | 0.39x | 1.13x | 2.14x | 1.63x | 1.57x | 1.79x | 1.48x | 2.12x | 2.11x | 1.91x | 0.79x | 4.79x | 2.45x | 3.74x | 2.98x | 2.00x | 0.42x | 0.27x | 0.37x | 0.52x | 0.21x | 0.14x | 0.02x | 0.04x | 0.17x | - |
| Quick Ratio | 0.58x | 0.49x | 0.39x | 1.06x | 1.70x | 1.31x | 1.45x | 1.69x | 1.36x | 2.12x | 2.11x | 1.86x | 0.72x | 4.76x | 2.45x | 3.35x | 2.98x | 2.00x | 0.42x | 0.27x | 0.37x | 0.52x | 0.14x | 0.14x | 0.02x | 0.04x | 0.17x | - |
| Cash Conversion Cycle | -555.64 | - | - | -17.32 | 25.46 | -22.09 | -105.64 | -31.17 | -287.89 | - | - | -995.01 | -10.81K | -4.49K | - | -368.64 | - | - | - | - | - | - | -12.64K | - | - | - | - | - |
| Total Non-Current Liabilities | 15.53M | 15.63M | 14.96M | 17.02M | 12.23M | 40.32M | 26.48M | 34.9M | 22.06M | 28.22M | 34.58M | 38.91M | 47.91M | 33.14M | 39.7M | 46.84M | 0 | 0 | 0 | 940.23K | 443.43K | 4.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 9.84M | 9.46M | 6.57M | 3.97M | 0 | 32.78M | 22.31M | 16.57M | 11.3M | 19.39M | 25.5M | 31.86M | 39.65M | 17.8M | 29.05M | 19.22M | 0 | 0 | 0 | 940.23K | 443.43K | 612.06K | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 15.56M | 3.68M | 5.3M | 4.02M | 5.84M | 7.25M | 8.47M | 9.77M | 0 | 0 | 0 | 0 | 0 | 0 | 11.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 10.25M | 3.05M | 7.43M | 8.14M | 6.38M | 6.9M | 6.75M | 8.08M | 8.92M | 10.18M | 9.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 901K | 722K | 431K | 5.47M | 6.4M | 287K | -7.34M | 1.12M | 2.62M | 2.46M | 2.18M | 297K | -1.08M | 15.34M | -11.47M | 16.52M | 0 | 0 | 0 | 0 | 0 | 4.09M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 23.24M | 23.12M | 25.36M | 23.49M | 18.8M | 50.84M | 36.8M | 44.74M | 38.18M | 37.32M | 44.95M | 52.04M | 65.52M | 35.55M | 42.84M | 48.34M | 84.27K | 452.48K | 10.71M | 7.69M | 6.38M | 9.25M | 1.08M | 29.35K | 19.3K | 10.19K | 3.25K | 454 |
| Total Debt | 17.55M | 18.07M | 13.38M | 10M | 7.21M | 44.95M | 37.78M | 32.1M | 19.57M | 24.95M | 31.92M | 41.03M | 51.06M | 24.78M | 18.89M | 19.27M | 6.3M | 0 | 3.78M | 3.04M | 2.29M | 1.72M | 782.3K | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 17.37M | 16.92M | 12.13M | 7M | 2.61M | 40.47M | 32.82M | 27.46M | 10.74M | 14.76M | 17.8M | 24.17M | 42.53M | 17.32M | 14.96M | 16.55M | 6.05M | -55.51K | 2.46M | 3.03M | 2.28M | 1.71M | 714.58K | -149 | -313 | -429 | -541 | 0 |
| Debt / Equity | 1.33x | 1.14x | 0.47x | 0.21x | 0.10x | 0.60x | 0.44x | 0.33x | 0.20x | 0.26x | 0.30x | 0.41x | 0.85x | 0.70x | 0.76x | 1.16x | 37.73x | - | 36.50x | 4.25x | 0.21x | 0.21x | - | - | - | - | - | - |
| Debt / EBITDA | -4.63x | - | - | - | - | - | 18.50x | 5.41x | 3.43x | - | 4.97x | 6.63x | 21.55x | 9.02x | 2.88x | 4.53x | - | - | 3.34x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -4.59x | - | - | - | - | - | 16.07x | 4.63x | 1.88x | - | 2.77x | 3.91x | 17.95x | 6.30x | 2.28x | 3.89x | - | - | 2.18x | - | - | - | - | - | - | -0.00x | - | - |
| Interest Coverage | -6.01x | -6.24x | -33.69x | -54.18x | -3.81x | -6.82x | -13.43x | -2.18x | 3.89x | -6.85x | 2.63x | 2.66x | 0.96x | 1.21x | 2.62x | 12.97x | - | -15.61x | 2.26x | -36.31x | -51.44x | -33.20x | -7.57x | -6.05x | - | -7.42x | - | - |
| Total Equity | 13.18M | 15.82M | 28.4M | 48.17M | 70.14M | 74.94M | 86.25M | 98.45M | 99.88M | 97.69M | 106.17M | 100.08M | 60.22M | 35.38M | 24.96M | 16.62M | 166.98K | 453.03K | 103.49K | 715.56K | 10.9M | 8.38M | -269.65K | -25.3K | -18.98K | -9.76K | -2.71K | -454 |
| Equity Growth % | -194.55% | -44.28% | -41.05% | -31.32% | -6.41% | -13.12% | -12.39% | -1.43% | 2.24% | -7.99% | 6.09% | 66.18% | 70.23% | 41.71% | 50.23% | 9851.85% | -63.14% | 337.73% | -85.54% | -93.44% | 30.1% | 3208.09% | -965.89% | -33.25% | -94.54% | -260.38% | -496.48% | - |
| Book Value per Share | 2.23 | 4.61 | 12.48 | 2.44 | 3.57 | 3.85 | 4.51 | 5.22 | 5.46 | 5.28 | 5.57 | 5.81 | 4.70 | 3.61 | 3.29 | 2.89 | 0.90 | 2.43 | 0.56 | 4.56 | 83.40 | 82.73 | -4.48 | -0.44 | -1.27 | -0.65 | -0.25 | -0.08 |
| Total Shareholders' Equity | 15.32M | 17.96M | 30.42M | 50.03M | 70.81M | 74.28M | 85.75M | 98.1M | 99.88M | 97.69M | 106.17M | 100.08M | 60.22M | 35.38M | 24.96M | 16.62M | 166.98K | 453.03K | 103.49K | 715.56K | 10.9M | 8.38M | -269.65K | -25.3K | -18.98K | -9.76K | -2.71K | -454 |
| Common Stock | 6K | 6K | 2K | 20K | 20K | 20K | 19K | 19K | 18K | 18K | 19K | 18K | 14K | 10K | 7K | 6K | 97.05K | 97.05K | 97.05K | 96.05K | 75.02K | 62.45K | 34.65K | 7.79K | 7.79K | 7.79K | 7.79K | 2.79K |
| Retained Earnings | -96.19M | -93.7M | -76.24M | -53.85M | -32.8M | -28.78M | -16.59M | -3.66M | -233K | -1.32M | 8.8M | 6.07M | 3.49M | 4.52M | 2.99M | -1.29M | -38.17M | -37.89M | -38.1M | -37.18M | -25.37M | -8.3M | -1.52M | -71.44K | -65.13K | -55.9K | -48.85K | -41.6K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -769K | -403K | -76K | 0 | 0 | -583.36K | -500.84K | -403.93K | -36.48K | -8.21K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -2.14M | -2.14M | -2.03M | -1.86M | -676K | 662K | 507K | 356K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and solvency risk
As reported in recent financial filings, XELB's total assets have contracted from $74.9 million in 2023Q4 to $36.4 million in 2026Q1, reflecting a consistent decline in the company's underlying resource base as the firm struggles to maintain its brand portfolio value amidst persistent operational losses.
The steady reduction in total assets suggests that the company is either divesting assets or suffering from significant impairment of its intangible brand portfolio. This downward trajectory in asset value, coupled with a shrinking equity base, indicates a business model that is currently failing to generate the internal capital necessary to sustain its historical scale.
According to the provided quarterly figures, XELB's debt-to-equity ratio has climbed from 0.23 in 2023Q4 to 1.33 in 2026Q1, signaling that the company is increasingly relying on debt financing to bridge the gap created by its ongoing operational cash burn and declining royalty revenue streams.
The shift toward higher leverage is particularly concerning given the company's inability to achieve profitability, as it increases the interest burden on an already strained cash flow profile. Investors should monitor whether this debt is being used for essential operations or if it represents a desperate attempt to maintain liquidity in the face of structural revenue erosion.
Based on the most recent balance sheet data, XELB's current ratio has deteriorated to 0.58, with cash reserves falling to a nominal $179,000, which suggests that the company possesses an extremely limited buffer to absorb further operational shocks or meet near-term debt obligations.
A current ratio consistently below 1.0 indicates that the company's short-term liabilities significantly outweigh its liquid assets, creating a high risk of a liquidity crisis. This lack of cash runway implies that the firm may be forced to seek dilutive financing or asset sales to remain a going concern.
As disclosed in the company's balance sheet, goodwill accounts for $27.7 million of the $36.4 million in total assets, which warrants further investigation as this concentration suggests that the firm's book value is highly sensitive to potential future write-downs of its legacy brand acquisitions.
Because the company's market relevance is tied to brands that are currently experiencing declining performance, the carrying value of this goodwill appears increasingly disconnected from economic reality. Any significant impairment charge would likely wipe out the remaining equity, potentially triggering technical defaults on existing debt covenants.
Quick answers to the most common questions about buying XELB stock.
As of 2025, Xcel Brands, Inc. (XELB) had total assets of $38.9M including $3.7M in current assets.
Xcel Brands, Inc. (XELB) carries total debt of $18.1M, offset by $1.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xcel Brands, Inc. (XELB) has total shareholders' equity (book value) of $18.0M ($4.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xcel Brands, Inc. (XELB) reported a current ratio of 0.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.