VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XELBXcel Brands, Inc.
$1.79$9M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksXELBBalance Sheet

Xcel Brands, Inc. (XELB) Balance Sheet

27Y historyFree accessUpdated daily

Financial leverage has intensified significantly, with the debt-to-equity ratio rising to 1.33 as of 2026Q1, while the current ratio has deteriorated to a vulnerable 0.58.

XELB Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Total Current Assets4.49M3.67M4.04M7.3M14.02M17.18M16.15M17.57M23.88M19.3M21.9M25.11M13.84M11.55M7.69M5.57M251.26K905.51K4.5M1.81M2.17M2.37M228.65K4.05K3134295410
Cash & Short-Term Investments179K1.15M1.25M3M4.61M4.48M4.96M4.64M8.84M10.19M14.13M16.86M8.53M7.46M3.93M2.72M251.26K55.51K1.32M15.22K13.44K9.54K67.72K1493134295410
Cash Only179K1.15M1.25M3M4.61M4.48M4.96M4.64M8.84M10.19M14.13M16.86M8.53M7.46M3.93M2.72M251.26K55.51K1.32M15.22K13.44K9.54K67.72K1493134295410
Short-Term Investments0000000000000000000000000000
Accounts Receivable656K956K2.27M3.45M5.11M7.64M8.89M10.62M11.01M8.53M6.97M7.59M3.64M3.54M3.43M2.19M1.77M850K3.03M1.76M2.15M2.28M18.28K900000
Days Sales Outstanding92.9270.65100.2871.0172.3573.52110.1892.91113.3198.1777.6699.9964.1896.6895.268.78--45.6139.5744.5866.4210.9K-----
Inventory000453K2.85M3.38M1.22M899K1.99M00647K1.17M70K0576K00000072.03K00000
Days Inventory Outstanding---23.9130.13115.4881.3531.94268.55--884.485.83K274.73-834.29------8.41K-----
Other Current Assets3.66M1.56M520K001.68M01.4M2.04M592K807K655K1.03M00260K00151.59K34.01K00000000
Total Non-Current Assets31.92M35.28M49.71M64.36M74.92M108.6M106.91M125.63M114.18M115.71M129.22M127.02M111.9M59.38M60.12M59.38M006.32M6.59M15.11M15.26M583.67K00000
Property, Plant & Equipment2.92M3.13M3.93M5.09M6.84M8.86M12.04M12.92M3.2M2.38M2.6M871K833K1.15M1.11M1.32M00132.34K206.33K197.22K164.98K171.93K00000
Fixed Asset Turnover1.47x1.58x2.10x3.49x3.77x4.28x2.45x3.23x11.08x13.34x12.60x31.83x24.86x11.59x11.81x8.79x--183.09x78.63x89.24x76.02x0.00x-----
Goodwill000000000012.37M12.37M12.37M12.37M12.37M11.1M005.7M5.7M13.98M13.98M000000
Intangible Assets27.75M31.23M34.76M41.52M47.66M98.3M93.53M111.09M108.99M110.12M111.22M112.32M97.68M45.31M45.84M46.37M00456.56K659.69K879.7K1.1M000000
Long-Term Investments7.35M010.11M17.59M19.2M839K1.21M1.21M1.58M2.54M2.49M1.11M-9K000000000000000
Other Non-Current Assets173K912K911K165K110K455K-6.83M-5.17M-5.03M-5.4M-9.64M1.45M394K543K799K600K0022.92K22.93K55.03K9.99K411.74K00000
Total Assets36.42M38.95M53.76M71.66M88.94M125.78M123.05M143.19M138.06M135.02M151.12M152.13M125.74M70.92M67.8M64.95M251.26K905.51K10.81M8.4M17.28M17.63M812.32K4.05K3134295410
Asset Turnover0.12x0.13x0.15x0.25x0.29x0.30x0.24x0.29x0.26x0.23x0.22x0.18x0.16x0.19x0.19x0.18x--2.24x1.93x1.02x0.71x0.00x--88419.58x--
Asset Growth %-108.53%-27.55%-24.98%-19.42%-29.29%2.22%-14.06%3.72%2.25%-10.66%-0.66%20.98%77.29%4.6%4.39%25751.72%-72.25%-91.63%28.71%-51.39%-1.95%2069.96%19967.22%1193.29%-27.04%-20.7%--
Total Current Liabilities7.7M7.49M10.39M6.47M6.56M10.52M10.32M9.84M16.12M9.11M10.37M13.14M17.61M2.41M3.14M1.49M84.27K452.48K10.71M6.75M5.94M4.55M1.08M29.35K19.3K10.19K3.25K454
Accounts Payable1.92M1.14M2.73M2.13M3.87M6.17M4.44M4.39M4.96M1.04M1.52M1.45M3.34M1.24M1.42M878K72.27K147.48K003.44M2.69M273.71K00000
Days Payables Outstanding648.56-2.24K112.22177.01211.09297.16156.03669.75-2.84K1.98K16.7K4.86K1.18K1.27K-404.85----31.96K-----
Short-Term Debt4.47M4.94M0750K03.71M4.9M4M8.28M5.56M6.43M9.17M11.42M565K1.35M44K003.78M2.1M1.85M1.11M782.3K10K0000
Deferred Revenue (Current)5.34M1.33M1.38M889K88K000272K16K234K597K256K491K221K0001.62M112K066.02K18.28K00000
Other Current Liabilities004.21M964K243K-1.21M-2.1M-1.75M600K224K002.6M66K144K569K004.13M0312.06K295.3K019.35K19.3K10.19K3.25K454
Current Ratio0.58x0.49x0.39x1.13x2.14x1.63x1.57x1.79x1.48x2.12x2.11x1.91x0.79x4.79x2.45x3.74x2.98x2.00x0.42x0.27x0.37x0.52x0.21x0.14x0.02x0.04x0.17x-
Quick Ratio0.58x0.49x0.39x1.06x1.70x1.31x1.45x1.69x1.36x2.12x2.11x1.86x0.72x4.76x2.45x3.35x2.98x2.00x0.42x0.27x0.37x0.52x0.14x0.14x0.02x0.04x0.17x-
Cash Conversion Cycle-555.64---17.3225.46-22.09-105.64-31.17-287.89---995.01-10.81K-4.49K--368.64-------12.64K-----
Total Non-Current Liabilities15.53M15.63M14.96M17.02M12.23M40.32M26.48M34.9M22.06M28.22M34.58M38.91M47.91M33.14M39.7M46.84M000940.23K443.43K4.7M000000
Long-Term Debt9.84M9.46M6.57M3.97M032.78M22.31M16.57M11.3M19.39M25.5M31.86M39.65M17.8M29.05M19.22M000940.23K443.43K612.06K000000
Capital Lease Obligations15.56M3.68M5.3M4.02M5.84M7.25M8.47M9.77M00000011.47M0000000000000
Deferred Tax Liabilities0000010.25M3.05M7.43M8.14M6.38M6.9M6.75M8.08M8.92M10.18M9.83M000000000000
Other Non-Current Liabilities901K722K431K5.47M6.4M287K-7.34M1.12M2.62M2.46M2.18M297K-1.08M15.34M-11.47M16.52M000004.09M000000
Total Liabilities23.24M23.12M25.36M23.49M18.8M50.84M36.8M44.74M38.18M37.32M44.95M52.04M65.52M35.55M42.84M48.34M84.27K452.48K10.71M7.69M6.38M9.25M1.08M29.35K19.3K10.19K3.25K454
Total Debt17.55M18.07M13.38M10M7.21M44.95M37.78M32.1M19.57M24.95M31.92M41.03M51.06M24.78M18.89M19.27M6.3M03.78M3.04M2.29M1.72M782.3K00000
Net Debt17.37M16.92M12.13M7M2.61M40.47M32.82M27.46M10.74M14.76M17.8M24.17M42.53M17.32M14.96M16.55M6.05M-55.51K2.46M3.03M2.28M1.71M714.58K-149-313-429-5410
Debt / Equity1.33x1.14x0.47x0.21x0.10x0.60x0.44x0.33x0.20x0.26x0.30x0.41x0.85x0.70x0.76x1.16x37.73x-36.50x4.25x0.21x0.21x------
Debt / EBITDA-4.63x-----18.50x5.41x3.43x-4.97x6.63x21.55x9.02x2.88x4.53x--3.34x---------
Net Debt / EBITDA-4.59x-----16.07x4.63x1.88x-2.77x3.91x17.95x6.30x2.28x3.89x--2.18x-------0.00x--
Interest Coverage-6.01x-6.24x-33.69x-54.18x-3.81x-6.82x-13.43x-2.18x3.89x-6.85x2.63x2.66x0.96x1.21x2.62x12.97x--15.61x2.26x-36.31x-51.44x-33.20x-7.57x-6.05x--7.42x--
Total Equity13.18M15.82M28.4M48.17M70.14M74.94M86.25M98.45M99.88M97.69M106.17M100.08M60.22M35.38M24.96M16.62M166.98K453.03K103.49K715.56K10.9M8.38M-269.65K-25.3K-18.98K-9.76K-2.71K-454
Equity Growth %-194.55%-44.28%-41.05%-31.32%-6.41%-13.12%-12.39%-1.43%2.24%-7.99%6.09%66.18%70.23%41.71%50.23%9851.85%-63.14%337.73%-85.54%-93.44%30.1%3208.09%-965.89%-33.25%-94.54%-260.38%-496.48%-
Book Value per Share2.234.6112.482.443.573.854.515.225.465.285.575.814.703.613.292.890.902.430.564.5683.4082.73-4.48-0.44-1.27-0.65-0.25-0.08
Total Shareholders' Equity15.32M17.96M30.42M50.03M70.81M74.28M85.75M98.1M99.88M97.69M106.17M100.08M60.22M35.38M24.96M16.62M166.98K453.03K103.49K715.56K10.9M8.38M-269.65K-25.3K-18.98K-9.76K-2.71K-454
Common Stock6K6K2K20K20K20K19K19K18K18K19K18K14K10K7K6K97.05K97.05K97.05K96.05K75.02K62.45K34.65K7.79K7.79K7.79K7.79K2.79K
Retained Earnings-96.19M-93.7M-76.24M-53.85M-32.8M-28.78M-16.59M-3.66M-233K-1.32M8.8M6.07M3.49M4.52M2.99M-1.29M-38.17M-37.89M-38.1M-37.18M-25.37M-8.3M-1.52M-71.44K-65.13K-55.9K-48.85K-41.6K
Treasury Stock0000000000000000000000000000
Accumulated OCI0000000000000-769K-403K-76K00-583.36K-500.84K-403.93K-36.48K-8.21K00000
Minority Interest-2.14M-2.14M-2.03M-1.86M-676K662K507K356K00000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and solvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Asset Base and Equity

As reported in recent financial filings, XELB's total assets have contracted from $74.9 million in 2023Q4 to $36.4 million in 2026Q1, reflecting a consistent decline in the company's underlying resource base as the firm struggles to maintain its brand portfolio value amidst persistent operational losses.

The steady reduction in total assets suggests that the company is either divesting assets or suffering from significant impairment of its intangible brand portfolio. This downward trajectory in asset value, coupled with a shrinking equity base, indicates a business model that is currently failing to generate the internal capital necessary to sustain its historical scale.

Rising Leverage Amidst Revenue Decline

According to the provided quarterly figures, XELB's debt-to-equity ratio has climbed from 0.23 in 2023Q4 to 1.33 in 2026Q1, signaling that the company is increasingly relying on debt financing to bridge the gap created by its ongoing operational cash burn and declining royalty revenue streams.

The shift toward higher leverage is particularly concerning given the company's inability to achieve profitability, as it increases the interest burden on an already strained cash flow profile. Investors should monitor whether this debt is being used for essential operations or if it represents a desperate attempt to maintain liquidity in the face of structural revenue erosion.

Critical Liquidity and Runway Constraints

Based on the most recent balance sheet data, XELB's current ratio has deteriorated to 0.58, with cash reserves falling to a nominal $179,000, which suggests that the company possesses an extremely limited buffer to absorb further operational shocks or meet near-term debt obligations.

A current ratio consistently below 1.0 indicates that the company's short-term liabilities significantly outweigh its liquid assets, creating a high risk of a liquidity crisis. This lack of cash runway implies that the firm may be forced to seek dilutive financing or asset sales to remain a going concern.

Goodwill Impairment Risk Remains High

As disclosed in the company's balance sheet, goodwill accounts for $27.7 million of the $36.4 million in total assets, which warrants further investigation as this concentration suggests that the firm's book value is highly sensitive to potential future write-downs of its legacy brand acquisitions.

Because the company's market relevance is tied to brands that are currently experiencing declining performance, the carrying value of this goodwill appears increasingly disconnected from economic reality. Any significant impairment charge would likely wipe out the remaining equity, potentially triggering technical defaults on existing debt covenants.

XELB — Frequently Asked Questions

Quick answers to the most common questions about buying XELB stock.

What are the total assets of Xcel Brands, Inc. (XELB)?

As of 2025, Xcel Brands, Inc. (XELB) had total assets of $38.9M including $3.7M in current assets.

How much debt does Xcel Brands, Inc. (XELB) have?

Xcel Brands, Inc. (XELB) carries total debt of $18.1M, offset by $1.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Xcel Brands, Inc.?

Xcel Brands, Inc. (XELB) has total shareholders' equity (book value) of $18.0M ($4.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Xcel Brands, Inc.'s current ratio and liquidity?

Xcel Brands, Inc. (XELB) reported a current ratio of 0.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.