VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XELB
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
XELBXcel Brands, Inc.
$1.79$9M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksXELBFinancials

Xcel Brands, Inc. (XELB) Financials

27Y historyFree accessUpdated daily

The company exhibits a structural disconnect where a 100% gross margin profile is entirely negated by an operating margin of -159.4% due to excessive corporate overhead.

XELB Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Sales/Revenue4.75M4.94M8.26M17.75M25.78M37.93M29.45M41.73M35.47M31.71M32.75M27.72M20.71M13.37M13.14M11.63M0024.23M16.22M17.6M12.54M6120037.93M00
Revenue Growth %-35.86%-40.2%-53.48%-31.13%-32.03%28.81%-29.43%17.65%11.86%-3.2%18.16%33.87%54.9%1.71%13.04%---100%49.34%-7.82%40.33%2049126.8%---100%---
Cost of Goods Sold893K0445K6.92M7.98M10.67M5.46M10.27M2.7M0196K267K73K93K440K252K0132.97K19.07M12.53M003.13K0010.67M00
COGS % of Revenue--5.39%38.96%30.95%28.12%18.53%24.62%7.62%-0.6%0.96%0.35%0.7%3.35%2.17%--78.71%77.22%--510.78%--28.12%--
Gross Profit3.86M4.94M7.81M10.84M17.8M27.27M23.99M31.45M32.76M31.71M32.56M27.45M20.63M13.28M12.7M11.38M0-132.97K5.16M3.7M17.6M12.54M-2.51K0027.27M00
Gross Margin %81.2%100%94.61%61.04%69.05%71.88%81.47%75.38%92.38%100%99.4%99.04%99.65%99.3%96.65%97.83%--21.29%22.78%100%100%-410.78%--71.88%--
Gross Profit Growth %--36.79%-27.9%-39.12%-34.71%13.64%-23.73%-4%3.34%-2.62%18.59%33.05%55.44%4.5%11.67%-100%-102.58%39.57%-79%40.33%498957.12%---100%---
Operating Expenses11.23M12.16M29.22M31.48M40.07M38.45M27.45M29.43M28.04M28.56M30.43M24.28M19.8M15.19M13.73M7.04M352.29K646.32K4.31M5.28M29.46M15.99M1.32M24.83K9.23K7.05K7.25K1K
OpEx % of Revenue-246.2%353.83%177.31%155.43%101.36%93.2%70.53%79.05%90.07%92.91%87.58%95.62%113.63%104.48%60.57%--17.81%32.54%167.41%127.51%216402.12%--0.02%--
Selling, General & Admin8.36M8.57M12.76M23.27M32.81M31.62M23.81M25.53M26.25M27M28.87M22.9M18.86M14.3M12.88M6.62M352.29K646.32K4.03M4.96M19.63M15.29M920.72K24.83K9.23K7.05K7.25K1K
SG&A % of Revenue-173.46%154.47%131.07%127.26%83.36%80.86%61.17%74.03%85.14%88.14%82.6%91.1%106.95%97.97%56.94%--16.62%30.59%111.51%121.88%150444.12%--0.02%--
Research & Development000000000000000000000457.38K395.45K00000
R&D % of Revenue---------------------3.65%64616.34%-----
Other Operating Expenses2.79M3.59M16.46M8.21M7.26M6.83M3.63M3.9M1.78M1.56M1.56M1.38M935K893K6.3M422K00287.42K316.94K9.84M248.94K8.21K0014.79M00
Operating Income-7.37M-7.22M-21.41M-20.64M-22.27M-11.18M-3.46M2.03M3.93M-9.22M4.87M4.81M1.44M1.86M5.69M3.83M-352.29K-779.28K843.53K-9.86M-12.02M-3.45M-1.33M-24.83K-9.23K-7.05K-7.25K-1K
Operating Margin %-155.19%-146.2%-259.22%-116.27%-86.38%-29.48%-11.73%4.86%11.08%-29.09%14.86%17.34%6.93%13.88%43.32%32.98%--3.48%-60.79%-68.32%-27.51%-216812.91%---0.02%--
Operating Income Growth %-66.27%-3.71%7.3%-99.12%-223.7%-270.45%-48.42%142.62%-289.52%1.25%234.91%-22.68%-67.4%48.45%1188.59%54.79%-192.38%108.55%17.97%-248.45%-160.04%-5244.56%-169.1%-30.85%2.8%-625.4%-
EBITDA-3.79M-3.63M-16.46M-13.69M-15.01M-4.35M2.04M5.93M5.71M-7.66M6.43M6.18M2.37M2.75M6.55M4.26M-271.04K-566.28K1.13M-9.55M-8.86M-1.97M-1.1M-44.13K-9.23K6.82M-7.25K-1K
EBITDA Margin %-79.71%-73.46%-199.32%-77.11%-58.21%-11.48%6.93%14.21%16.1%-24.16%19.62%22.31%11.45%20.56%49.83%36.61%--4.67%-58.84%-50.34%-15.73%-179340.36%--17.99%--
EBITDA Growth %71.19%77.96%-20.25%8.78%-244.67%-313.22%-65.56%3.84%174.54%-219.2%3.9%160.97%-13.79%-58.02%53.84%1670.62%52.14%-150.07%111.85%-7.76%-348.95%-79.78%-2387.39%-378.27%-100.14%94157.75%-625.4%-
D&A (Non-Cash Add-back)3.59M3.59M4.95M6.95M7.26M6.83M5.5M3.9M1.78M1.56M1.56M1.38M935K893K856K422K00287.42K316.94K3.16M1.48M229.33K-19.3K06.83M00
EBIT-14.72M-15.08M-21.7M-20.64M-4.58M-14.07M-16.38M-2.8M3.93M-9.22M4.87M4.81M1.44M2.09M5.69M3.84M-271.04K-566.28K843.53K-11.44M-16.28M-3.45M-1.33M-4.75K0-14.22M00
Net Interest Income-2.45M-2.42M-644K-381K-1.2M-2.06M-1.19M-1.28M-1.01M-1.35M-1.85M-1.8M-1.49M-1.73M-2.17M-558K2K00-315.13K-316.44K-103.89K-175.37K00000
Interest Income00000027K000000003K2K00000000000
Interest Expense2.45M2.42M644K381K1.2M2.06M1.22M1.28M1.01M1.35M1.85M1.8M1.49M1.73M2.17M296K036.27K372.65K315.13K316.44K103.89K175.37K78401.92M00
Other Income/Expense-9.85M-10.28M-931K-381K16.76M-4.95M-1.19M-6.11M-1.01M-1.35M-1.85M-1.8M-1.49M-1.73M-2.17M-2.25M81.25K-762-1.76M-10.17M-4.57M-3.33M-175.37K19.3K0-3.58M00
Pretax Income-17.23M-17.5M-22.34M-21.02M-5.79M-16.14M-17.6M-4.09M2.92M-10.57M3.02M3M-53K130K3.52M3.29M-271.04K-780.04K-920.29K-11.76M-16.6M-6.78M0-5.53K0-16.14M00
Pretax Margin %-362.6%-354.26%-270.49%-118.42%-22.45%-42.54%-59.78%-9.79%8.23%-33.33%9.21%10.83%-0.26%0.97%26.77%28.29%---3.8%-72.47%-94.3%-54.08%----42.54%--
Income Tax37K75K220K1.21M-431K-3.11M-4.52M-642K1.83M-447K315K156K-97K-1.4M-766K-15K15K120K0368.53K03.33M175.37K7849.23K-3.11M7.25K1K
Effective Tax Rate %-0.21%-0.43%-0.98%-5.76%7.45%19.25%25.67%15.71%62.73%4.23%10.44%5.2%183.02%-1078.46%-21.77%-0.46%-5.53%-15.38%0%-3.13%0%-49.12%--14.18%-19.25%--
Net Income-17.15M-17.46M-22.39M-21.05M-5.36M-13.03M-13.09M-3.44M1.09M-10.12M2.74M2.57M-1.03M1.53M4.28M3.3M-286.04K216.57K-920.29K-11.81M-17.07M-6.78M-1.5M-6.31K-9.23K-7.05K-7.25K-1K
Net Margin %-361.04%-353.53%-271.16%-118.57%-20.77%-34.35%-44.43%-8.26%3.07%-31.92%8.36%9.29%-4.98%11.46%32.6%28.42%---3.8%-72.8%-96.99%-54.08%-245467.32%---0.02%--
Net Income Growth %9.23%22.03%-6.38%-293.05%58.89%0.43%-279.83%-416.64%110.75%-469.82%6.33%349.42%-167.36%-64.24%29.66%1255.08%-232.08%123.53%92.21%30.81%-151.7%-351.45%-23696.29%31.57%-30.85%2.8%-625.4%-
Net Income (Continuing)-17.26M-17.57M-22.56M-22.24M-5.36M-13.03M-13.09M-3.44M1.09M-10.12M2.7M2.85M44K1.69M4.28M2.1M-286.04K-900.04K-920.29K-11.76M-16.6M-4.75M-1.5M-6.31K-9.23K-7.05K-7.25K-1K
Discontinued Operations000000000034K00000000000000000
Minority Interest-2.14M-2.14M-2.03M-1.86M-676K662K507K356K00000000000000000000
EPS (Diluted)-2.91-5.08-9.84-1.07-0.27-0.67-0.68-0.180.06-0.550.140.15-0.080.160.57-0.36-1.531.16-4.95-75.33-130.57-66.95-24.93-0.11-0.62-0.47-0.66-0.19
EPS Growth %-0.83%48.37%-819.63%-296.3%59.7%1.47%-277.78%-402.52%110.82%-492.86%-6.67%286.34%-150.31%-71.93%258.33%76.47%-231.9%123.43%93.43%42.31%-95.03%-168.55%-22563.64%82.26%-31.91%28.79%-247.37%-
EPS (Basic)--5.08-9.84-1.07-0.27-0.67-0.68-0.180.06-0.550.150.16-0.090.160.620.36-1.531.16-4.95-75.33-130.57-66.95-24.93-0.11-0.62-0.47-0.66-0.19
Diluted Shares Outstanding5.9M3.44M2.28M19.71M19.62M19.46M19.12M18.86M18.28M18.5M19.04M17.22M12.82M9.79M7.58M5.75M186.44K186.44K186.02K156.79K130.74K101.3K60.25K57.01K14.97K14.97K10.97K5.37K
Basic Shares Outstanding5.9M3.44M2.28M19.67M19.62M19.46M19.12M18.86M18.28M18.4M18.63M16.15M11.7M9.19M6.94M5.75M186.44K186.44K186.02K156.79K130.74K101.3K60.25K57.01K14.97K14.97K10.97K5.37K
Dividend Payout Ratio---------------64.98%------------

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and Revenue Contraction

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Revenue Contraction Trends

As reported in recent financial filings, XELB experienced a significant 40.2% year-over-year revenue decline, reflecting a structural erosion of its core licensing business and a diminishing ability to generate meaningful top-line growth through its legacy interactive television and e-commerce distribution channels across the United States.

The consistent downward trajectory in quarterly revenue suggests that the company's pivot to an asset-light licensing model has failed to stabilize the top line. Investors should monitor whether this decline represents a permanent loss of brand relevance or merely a temporary adjustment to the current retail environment.

Structural Margin Disconnect Persists

Based on the company's latest income statement data, XELB maintains a 100% gross margin profile, yet this theoretical efficiency is entirely offset by deep operating losses, indicating that the licensing model currently lacks the scale required to cover the firm's substantial fixed corporate and marketing overhead.

While the transition to a pure-play licensing structure eliminates direct inventory risk, the inability to achieve positive operating margins suggests that the brand portfolio is not generating sufficient royalty volume. This disparity warrants further investigation into whether the company's cost structure is fundamentally misaligned with its current revenue capacity.

Operating Leverage Remains Severely Constrained

According to the provided quarterly figures, XELB's operating margin of -146.2% highlights a critical lack of operating leverage, as the company continues to incur significant SG&A expenses that appear decoupled from the reality of its shrinking royalty-based revenue stream and overall business performance.

The failure to scale operating income alongside gross profit suggests that the corporate infrastructure remains bloated relative to the current brand portfolio size. Without a significant rationalization of operating expenses, the company may continue to struggle with persistent bottom-line deficits regardless of its high gross margin profile.

Fixed Cost Burden Outpaces Revenue

Analysis of the income statement reveals that XELB's primary cost drivers are concentrated in SG&A and corporate overhead, which, as reported in recent filings, consistently exceed the company's quarterly revenue, creating a structural deficit that threatens the firm's long-term financial viability and liquidity position.

The company's cost structure appears to be heavily weighted toward maintaining brand 'personalities' and public company requirements, which do not scale efficiently with the current revenue base. This suggests that management may need to pursue aggressive expense discipline to prevent further erosion of the company's limited cash reserves.

Liquidity Risks Challenge Turnaround Narrative

Based on the reported $1.15 million in cash and equivalents against a net margin of -353%, the company's current financial position appears highly precarious, suggesting that the existing business model may be unsustainable without immediate capital intervention or a drastic improvement in royalty-based cash inflows.

Short-sellers would likely focus on the widening gap between the company's cash runway and its persistent operating losses. The reliance on minimum guaranteed royalties may provide a temporary buffer, but the underlying trend suggests that the company is rapidly approaching a critical liquidity inflection point.

XELB — Frequently Asked Questions

Quick answers to the most common questions about buying XELB stock.

What was Xcel Brands, Inc.'s (XELB) revenue in 2025?

For fiscal year 2025, Xcel Brands, Inc. (XELB) reported total revenue of $4.9M.

Is Xcel Brands, Inc. (XELB) profitable?

Xcel Brands, Inc. (XELB) reported a net loss of $17.5M for the fiscal year ending 2025.

What is Xcel Brands, Inc.'s operating profit margin?

Xcel Brands, Inc. (XELB) reported an operating income of $-7.2M, resulting in an operating profit margin of -146.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Xcel Brands, Inc.'s gross profit and gross margin?

Xcel Brands, Inc. (XELB) generated $4.9M in gross profit for the year, representing a gross profit margin of 100.0%. This demonstrates the company's core pricing power and production efficiency.