VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XENEXenon Pharmaceuticals Inc.
$59.74$4.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksXENEBalance Sheet

Xenon Pharmaceuticals Inc. (XENE) Balance Sheet

14Y historyFree accessUpdated daily

Xenon maintains a conservative capital structure with a debt-to-equity ratio of 0.01 and total debt of only $7.5M, reflecting a reliance on equity-based funding rather than traditional leverage.

XENE Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets1.11B560.65M635.26M644.96M600.3M559.02M181.78M144.87M121.44M44.82M65.67M60.87M84.94M49.87M60.7M
Cash & Short-Term Investments1.09B548.89M626.9M638.08M592.09M551.77M177M141.36M119.31M43.67M64.15M58.65M84.04M49.28M60.16M
Cash Only545.87M199.16M142.71M148.64M57.24M175.69M45.01M24.75M67.75M20.49M17.09M58.65M72.03M37.95M60.16M
Short-Term Investments548.88M349.72M484.19M489.44M534.85M376.09M131.99M116.6M51.55M23.18M47.05M012.02M11.33M0
Accounts Receivable1.17M1.37M1.47M874K986K2.77M1.82M813K151K438K200K315K215K440K392K
Days Sales Outstanding-66.72--38.1554.7420.6743.45-514.0540.497.382.775.8710
Inventory000000000000000
Days Inventory Outstanding---------------
Other Current Assets10.72M10.39M6.89M6.01M7.22M000000000149K
Total Non-Current Assets280.18M421.02M162.88M319.84M153.85M12.99M7.4M2.83M991K1.3M1.81M3.08M2.48M4.62M2.6M
Property, Plant & Equipment015.35M18.22M18.85M16.91M12.52M6.88M2.59M991K1.07M1.4M1.99M2.48M1.88M2.6M
Fixed Asset Turnover0.00x0.49x--0.56x1.47x4.68x2.63x-0.29x1.28x7.83x11.46x14.56x5.50x
Goodwill000000000000000
Intangible Assets000000000000000
Long-Term Investments512.31M37.15M127.5M292.79M128.68M0000000000
Other Non-Current Assets35.3M7.15M7.5M7.4M7.75M000-105K230K408K1.09M02.74M-2.6M
Total Assets1.39B981.67M798.14M964.8M754.15M572.01M189.19M147.7M122.43M46.12M67.49M63.95M87.42M54.49M63.3M
Asset Turnover0.00x0.01x--0.01x0.03x0.17x0.05x-0.01x0.03x0.24x0.32x0.50x0.23x
Asset Growth %58.57%22.99%-17.27%27.93%31.84%202.35%28.09%20.64%165.45%-31.66%5.53%-26.85%60.44%-13.93%-
Total Current Liabilities39.81M41.79M35.59M27.27M22.7M14.32M14.78M43.38M4.12M4.08M3.52M2.78M14.29M18.2M19.2M
Accounts Payable5.75M3.88M5.07M8.6M8.49M3.82M3.04M2.47M665K1.25M1.46M1.09M553K391K821K
Days Payables Outstanding22.11557.62722.8718.73----40.4517.88479.35143.7834.1922.9840.94
Short-Term Debt01.53M000004.65M0700K00000
Deferred Revenue (Current)0000003.64M29.74M-15.01M00157K11.62M15.92M17.02M
Other Current Liabilities32.24M21.6M9.93M347K5.82M5.94M2.86M3.45M1.73M44K59K762K1.03M1.37M244K
Current Ratio27.79x13.42x17.85x23.65x26.44x39.03x12.30x3.34x29.48x10.98x18.68x21.88x5.95x2.74x3.16x
Quick Ratio27.79x13.42x17.85x23.65x26.44x39.03x12.30x3.34x29.48x10.98x18.68x21.88x5.95x2.74x3.16x
Cash Conversion Cycle---------------
Total Non-Current Liabilities9.18M358.12M7.65M9.6M9.95M7.65M3.05M12.34M15.01M6.1M70K133K353K12.17M31.49M
Long-Term Debt000000010.89M15.01M6.1M00001.67M
Capital Lease Obligations26.43M6.41M7.65M9.6M9.95M7.65M3.05M743K0000000
Deferred Tax Liabilities348.51M348.51M0000000000000
Other Non-Current Liabilities3.25M3.2M000000000133K196K282K184K
Total Liabilities48.99M399.91M43.24M36.88M32.65M21.97M17.83M55.72M19.13M10.19M3.59M2.92M14.64M30.37M50.68M
Total Debt7.49M7.94M9.02M10.9M10.44M8.26M3.31M16.45M15.01M6.8M00001.67M
Net Debt-538.38M-191.22M-133.7M-137.74M-46.81M-167.43M-41.69M-8.3M-52.74M-13.68M-17.09M-58.65M-72.03M-37.95M-58.5M
Debt / Equity0.01x0.01x0.01x0.01x0.01x0.02x0.02x0.18x0.15x0.19x----0.13x
Debt / EBITDA-0.02x--------------
Net Debt / EBITDA1.31x------------6.08x-3.64x-
Interest Coverage-------59.11x-28.02x-23.76x----151.75x-45.25x
Total Equity1.34B581.76M754.9M927.92M721.5M550.03M171.35M91.98M103.3M35.93M63.9M61.03M72.78M24.12M12.62M
Equity Growth %12.35%-22.94%-18.65%28.61%31.17%220.99%86.3%-10.96%187.46%-43.77%4.7%-16.14%201.79%91.05%-
Book Value per Share15.327.349.6913.8711.9212.614.963.555.322.004.124.275.242.459.48
Total Shareholders' Equity1.34B581.76M754.9M927.92M721.5M550.03M171.35M91.98M103.3M35.93M63.9M61.03M72.78M24.12M12.62M
Common Stock2.42B1.6B1.46B1.44B1.07B783.17M397.75M294.24M265.92M173.84M173.25M148.63M147.16M6.15M6.01M
Retained Earnings-1.35B-1.25B-899.47M-665.14M-482.75M-357.37M-278.49M-249.66M-207.88M-173.39M-142.68M-119.69M-103.73M-116.75M-128.78M
Treasury Stock000000000000000
Accumulated OCI-1.21M335K-1.61M-77K-3M-990K-990K-990K-990K-990K-990K-990K-990K2.51M3.75M
Minority Interest000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Clinical trial funding dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Cash Runway and Liquidity Buffer

According to recent quarterly filings, Xenon's cash position surged to $545.9M in 2026Q1, providing a temporary liquidity buffer that appears designed to support the company's intensive Phase 3 clinical trial commitments while mitigating the immediate risk of a near-term capital raise in volatile equity markets.

The significant increase in cash reserves suggests a strategic effort to fortify the balance sheet ahead of critical data readouts. While the current ratio of 27.79 indicates a strong short-term position, investors should monitor the burn rate closely, as the absence of commercial revenue means this liquidity is finite and entirely dependent on the success of the XEN1101 program.

Equity Dilution and Capital Structure

As reported in financial statements, Xenon's equity base has expanded significantly to $1.3B by 2026Q1, a trend that appears driven by persistent equity financing activities required to offset the cumulative deficit of $1.3B and fund ongoing research operations without the benefit of recurring product sales.

The reliance on equity issuance to maintain the balance sheet suggests that shareholders are bearing the full cost of the company's clinical development pipeline. This dilution strategy warrants further investigation, as the long-term value proposition for existing investors remains tethered to the successful commercialization of the lead asset.

Asset-Light Model and Intangibles

Based on the provided balance sheet data, Xenon maintains an asset-light profile with negligible property, plant, and equipment, reflecting a business model that prioritizes outsourced clinical research over the ownership of physical infrastructure, which keeps the balance sheet focused almost exclusively on cash and financial instruments.

The lack of significant tangible assets or goodwill suggests that the company's valuation is almost entirely derived from its intellectual property and clinical trial progress. This structure implies that the balance sheet provides little in the way of collateral, making the company highly sensitive to shifts in investor sentiment regarding its drug development pipeline.

Minimal Leverage and Financial Flexibility

As evidenced by the reported figures, Xenon maintains a conservative capital structure with total debt of only $7.5M in 2026Q1, resulting in a debt-to-equity ratio of 0.01, which indicates that the company has avoided traditional debt financing in favor of equity-based funding models.

The minimal debt load suggests that the company is not currently constrained by interest obligations, which is appropriate for a clinical-stage firm with no commercial revenue. However, this lack of leverage also means the company lacks the financial flexibility that debt markets might provide, leaving it entirely reliant on equity markets to sustain its operations.

XENE — Frequently Asked Questions

Quick answers to the most common questions about buying XENE stock.

What are the total assets of Xenon Pharmaceuticals Inc. (XENE)?

As of 2025, Xenon Pharmaceuticals Inc. (XENE) had total assets of $981.7M including $560.6M in current assets.

How much debt does Xenon Pharmaceuticals Inc. (XENE) have?

Xenon Pharmaceuticals Inc. (XENE) carries total debt of $7.9M, offset by $548.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Xenon Pharmaceuticals Inc.?

Xenon Pharmaceuticals Inc. (XENE) has total shareholders' equity (book value) of $581.8M ($7.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Xenon Pharmaceuticals Inc.'s current ratio and liquidity?

Xenon Pharmaceuticals Inc. (XENE) reported a current ratio of 13.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.