Total debt of $6.0M against $1.1B of equity yields a debt-to-equity ratio of 0.01, so leverage is not a near-term constraint, but cash of $82.6M and an accumulated deficit near -$1.6B suggest the capital base is being depleted by sustained losses.
Xenon Pharmaceuticals Inc. (XENE) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 960.07M | 560.65M | 635.26M | 644.96M | 600.3M | 559.02M | 181.78M | 144.87M | 121.44M | 44.82M | 65.67M | 60.87M | 84.94M | 49.87M | 60.7M |
| Cash & Short-Term Investments | 950.8M | 548.89M | 626.9M | 638.08M | 592.09M | 551.77M | 177M | 141.36M | 119.31M | 43.67M | 64.15M | 58.65M | 84.04M | 49.28M | 60.16M |
| Cash Only | 82.56M | 199.16M | 142.71M | 148.64M | 57.24M | 175.69M | 45.01M | 24.75M | 67.75M | 20.49M | 17.09M | 58.65M | 72.03M | 37.95M | 60.16M |
| Short-Term Investments | 868.24M | 349.72M | 484.19M | 489.44M | 534.85M | 376.09M | 131.99M | 116.6M | 51.55M | 23.18M | 47.05M | 0 | 12.02M | 11.33M | 0 |
| Accounts Receivable | 1.17M | 1.37M | 1.47M | 874K | 986K | 2.77M | 1.82M | 813K | 151K | 438K | 200K | 315K | 215K | 440K | 392K |
| Days Sales Outstanding | - | 66.72 | - | - | 38.15 | 54.74 | 20.67 | 43.45 | - | 514.05 | 40.49 | 7.38 | 2.77 | 5.87 | 10 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 8.1M | 10.39M | 6.89M | 6.01M | 7.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149K |
| Total Non-Current Assets | 239.81M | 72.51M | 162.88M | 319.84M | 153.85M | 12.99M | 7.4M | 2.83M | 991K | 1.3M | 1.81M | 3.08M | 2.48M | 4.62M | 2.6M |
| Property, Plant & Equipment | 12.52M | 15.35M | 18.22M | 18.85M | 16.91M | 12.52M | 6.88M | 2.59M | 991K | 1.07M | 1.4M | 1.99M | 2.48M | 1.88M | 2.6M |
| Fixed Asset Turnover | 0.00x | 0.49x | - | - | 0.56x | 1.47x | 4.68x | 2.63x | - | 0.29x | 1.28x | 7.83x | 11.46x | 14.56x | 5.50x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 799.12M | 37.15M | 127.5M | 292.79M | 128.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9.15M | 7.15M | 7.5M | 7.4M | 7.75M | 0 | 0 | 0 | -105K | 230K | 408K | 1.09M | 0 | 2.74M | -2.6M |
| Total Assets | 1.2B | 633.16M | 798.14M | 964.8M | 754.15M | 572.01M | 189.19M | 147.7M | 122.43M | 46.12M | 67.49M | 63.95M | 87.42M | 54.49M | 63.3M |
| Asset Turnover | 0.00x | 0.01x | - | - | 0.01x | 0.03x | 0.17x | 0.05x | - | 0.01x | 0.03x | 0.24x | 0.32x | 0.50x | 0.23x |
| Asset Growth % | 299.15% | -20.67% | -17.27% | 27.93% | 31.84% | 202.35% | 28.09% | 20.64% | 165.45% | -31.66% | 5.53% | -26.85% | 60.44% | -13.93% | - |
| Total Current Liabilities | 45.3M | 41.79M | 35.59M | 27.27M | 22.7M | 14.32M | 14.78M | 43.38M | 4.12M | 4.08M | 3.52M | 2.78M | 14.29M | 18.2M | 19.2M |
| Accounts Payable | 1.93M | 3.88M | 5.07M | 8.6M | 8.49M | 3.82M | 3.04M | 2.47M | 665K | 1.25M | 1.46M | 1.09M | 553K | 391K | 821K |
| Days Payables Outstanding | 2.1K | 557.62 | 722.87 | 18.73 | - | - | - | - | 40.45 | 17.88 | 479.35 | 143.78 | 34.19 | 22.98 | 40.94 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.65M | 0 | 700K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 3.64M | 29.74M | -15.01M | 0 | 0 | 157K | 11.62M | 15.92M | 17.02M |
| Other Current Liabilities | 106K | 14.46M | 9.93M | 347K | 5.82M | 5.94M | 2.86M | 3.45M | 1.73M | 44K | 59K | 762K | 1.03M | 1.37M | 244K |
| Current Ratio | 21.19x | 13.42x | 17.85x | 23.65x | 26.44x | 39.03x | 12.30x | 3.34x | 29.48x | 10.98x | 18.68x | 21.88x | 5.95x | 2.74x | 3.16x |
| Quick Ratio | 21.19x | 13.42x | 17.85x | 23.65x | 26.44x | 39.03x | 12.30x | 3.34x | 29.48x | 10.98x | 18.68x | 21.88x | 5.95x | 2.74x | 3.16x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8.19M | 9.61M | 7.65M | 9.6M | 9.95M | 7.65M | 3.05M | 12.34M | 15.01M | 6.1M | 70K | 133K | 353K | 12.17M | 31.49M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.89M | 15.01M | 6.1M | 0 | 0 | 0 | 0 | 1.67M |
| Capital Lease Obligations | 22.28M | 6.41M | 7.65M | 9.6M | 9.95M | 7.65M | 3.05M | 743K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 348.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.33M | 3.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133K | 196K | 282K | 184K |
| Total Liabilities | 53.49M | 51.4M | 43.24M | 36.88M | 32.65M | 21.97M | 17.83M | 55.72M | 19.13M | 10.19M | 3.59M | 2.92M | 14.64M | 30.37M | 50.68M |
| Total Debt | 6.01M | 7.94M | 9.02M | 10.9M | 10.44M | 8.26M | 3.31M | 16.45M | 15.01M | 6.8M | 0 | 0 | 0 | 0 | 1.67M |
| Net Debt | -76.55M | -191.22M | -133.7M | -137.74M | -46.81M | -167.43M | -41.69M | -8.3M | -52.74M | -13.68M | -17.09M | -58.65M | -72.03M | -37.95M | -58.5M |
| Debt / Equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.18x | 0.15x | 0.19x | - | - | - | - | 0.13x |
| Debt / EBITDA | -0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.17x | - | - | - | - | - | - | - | - | - | - | - | -6.08x | -3.64x | - |
| Interest Coverage | - | - | - | - | - | - | -59.11x | -28.02x | -23.76x | - | - | - | - | 151.75x | -45.25x |
| Total Equity | 1.15B | 581.76M | 754.9M | 927.92M | 721.5M | 550.03M | 171.35M | 91.98M | 103.3M | 35.93M | 63.9M | 61.03M | 72.78M | 24.12M | 12.62M |
| Equity Growth % | 267.97% | -22.94% | -18.65% | 28.61% | 31.17% | 220.99% | 86.3% | -10.96% | 187.46% | -43.77% | 4.7% | -16.14% | 201.79% | 91.05% | - |
| Book Value per Share | 11.49 | 7.34 | 9.69 | 13.87 | 11.92 | 12.61 | 4.96 | 3.55 | 5.32 | 2.00 | 4.12 | 4.27 | 5.24 | 2.45 | 9.48 |
| Total Shareholders' Equity | 1.15B | 581.76M | 754.9M | 927.92M | 721.5M | 550.03M | 171.35M | 91.98M | 103.3M | 35.93M | 63.9M | 61.03M | 72.78M | 24.12M | 12.62M |
| Common Stock | 2.49B | 1.6B | 1.46B | 1.44B | 1.07B | 783.17M | 397.75M | 294.24M | 265.92M | 173.84M | 173.25M | 148.63M | 147.16M | 6.15M | 6.01M |
| Retained Earnings | -1.57B | -1.25B | -899.47M | -665.14M | -482.75M | -357.37M | -278.49M | -249.66M | -207.88M | -173.39M | -142.68M | -119.69M | -103.73M | -116.75M | -128.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5.05M | 335K | -1.61M | -77K | -3M | -990K | -990K | -990K | -990K | -990K | -990K | -990K | -990K | 2.51M | 3.75M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying XENE stock.
As of 2025, Xenon Pharmaceuticals Inc. (XENE) had total assets of $633.2M including $560.6M in current assets.
Xenon Pharmaceuticals Inc. (XENE) carries total debt of $7.9M, offset by $548.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xenon Pharmaceuticals Inc. (XENE) has total shareholders' equity (book value) of $581.8M ($7.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xenon Pharmaceuticals Inc. (XENE) reported a current ratio of 13.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dilution risk from cash burn
Metrics are mathematically derived from official filings.
Shrinking Asset Base Reflects Cash Depletion
Based on reported figures, XENE's total assets fell from $884.0M in 2024Q2 to $1.2B in 2026Q3 after peaking near $1.4B in 2026Q1, with equity contracting alongside cash, suggesting the balance sheet is weakening as development spend is funded from reserves.
The reported asset contraction since early 2026 tracks the sharp drop in cash from $545.9M in 2026Q1 to $82.6M in 2026Q3, indicating that operating outflows are consuming the balance sheet faster than they are being replenished. Stockholders' equity has been eroded by a steadily growing accumulated deficit, which reached roughly -$1.6B, meaning the company has absorbed well over a billion dollars of cumulative losses. This trajectory suggests the balance sheet is weakening in substance even though total liabilities remain modest, and investors should monitor whether the cash position requires another financing event in the near term.
Cash Runway Narrowing Against Quarterly Burn
As reported in financial statements, XENE held $82.6M in cash in 2026Q3 against operating cash outflows of roughly $90.3M in the same quarter, implying that reserves cover less than one quarter of current operating burn.
The current ratio of 21.19 looks comfortable on its face, but it is driven by a small liability base relative to current assets and does not capture the speed at which cash is being consumed. With cash of $82.6M falling below a single quarter of operating burn, the company appears dependent on near-term capital raises or partner milestone receipts to avoid a liquidity event. Investors should treat the headline liquidity ratio with caution and focus instead on the implied runway measured against burn.
Accumulated Deficit Dominates Equity Quality
According to the reported balance sheet, XENE's retained earnings deficit of roughly -$1.6B against equity of $1.1B indicates that paid-in capital has been almost entirely consumed by cumulative losses, with no retained earnings offset.
Equity of $1.1B in 2026Q3 is largely composed of capital contributed by shareholders rather than earned value, which is typical for a clinical-stage biotech but means book value offers limited protection. Zero dividends and zero share repurchases across the period indicate that all capital is being retained for development, and stock-based compensation of roughly $16.5M per quarter adds ongoing dilutive pressure. The equity base therefore appears to rely on continued access to external capital markets rather than internal generation.
Minimal Leverage Keeps Solvency Risk Contained
Based on reported figures, XENE carries total debt of only $6.0M against $1.1B of equity, producing a debt-to-equity ratio of 0.01, which suggests leverage is not a near-term constraint on the business.
The negligible debt load means the company is not exposed to refinancing or covenant pressure, and interest burden is effectively absent from the cost structure. Low leverage is a structural strength here, but it also reflects a funding model built on equity rather than debt, which may limit options if equity markets tighten. The more relevant balance sheet risk is the cash burn rather than any debt obligation.
Headline Solvency Masks Equity Funding Dependence
As reported in financial statements, XENE's strong headline ratios, including a current ratio above 21 and near-zero leverage, may overstate balance sheet resilience given that operating cash burn has consumed most of the cash raised in prior periods.
Investors should be cautious about interpreting the very high current ratio as evidence of financial strength, because the ratio reflects a small liability base rather than a durable cash generation capacity. The business has effectively been funded by external capital across the ten quarters shown, and the decline in cash from $545.9M to $82.6M within two quarters suggests reserves can be depleted quickly. This warrants further investigation into the timing and terms of the next financing event, as a regulatory delay during the NDA review could compress the window available to raise capital on favorable terms.