Xenon maintains a conservative capital structure with a debt-to-equity ratio of 0.01 and total debt of only $7.5M, reflecting a reliance on equity-based funding rather than traditional leverage.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 1.11B | 560.65M | 635.26M | 644.96M | 600.3M | 559.02M | 181.78M | 144.87M | 121.44M | 44.82M | 65.67M | 60.87M | 84.94M | 49.87M | 60.7M |
| Cash & Short-Term Investments | 1.09B | 548.89M | 626.9M | 638.08M | 592.09M | 551.77M | 177M | 141.36M | 119.31M | 43.67M | 64.15M | 58.65M | 84.04M | 49.28M | 60.16M |
| Cash Only | 545.87M | 199.16M | 142.71M | 148.64M | 57.24M | 175.69M | 45.01M | 24.75M | 67.75M | 20.49M | 17.09M | 58.65M | 72.03M | 37.95M | 60.16M |
| Short-Term Investments | 548.88M | 349.72M | 484.19M | 489.44M | 534.85M | 376.09M | 131.99M | 116.6M | 51.55M | 23.18M | 47.05M | 0 | 12.02M | 11.33M | 0 |
| Accounts Receivable | 1.17M | 1.37M | 1.47M | 874K | 986K | 2.77M | 1.82M | 813K | 151K | 438K | 200K | 315K | 215K | 440K | 392K |
| Days Sales Outstanding | - | 66.72 | - | - | 38.15 | 54.74 | 20.67 | 43.45 | - | 514.05 | 40.49 | 7.38 | 2.77 | 5.87 | 10 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 10.72M | 10.39M | 6.89M | 6.01M | 7.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149K |
| Total Non-Current Assets | 280.18M | 421.02M | 162.88M | 319.84M | 153.85M | 12.99M | 7.4M | 2.83M | 991K | 1.3M | 1.81M | 3.08M | 2.48M | 4.62M | 2.6M |
| Property, Plant & Equipment | 0 | 15.35M | 18.22M | 18.85M | 16.91M | 12.52M | 6.88M | 2.59M | 991K | 1.07M | 1.4M | 1.99M | 2.48M | 1.88M | 2.6M |
| Fixed Asset Turnover | 0.00x | 0.49x | - | - | 0.56x | 1.47x | 4.68x | 2.63x | - | 0.29x | 1.28x | 7.83x | 11.46x | 14.56x | 5.50x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 512.31M | 37.15M | 127.5M | 292.79M | 128.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 35.3M | 7.15M | 7.5M | 7.4M | 7.75M | 0 | 0 | 0 | -105K | 230K | 408K | 1.09M | 0 | 2.74M | -2.6M |
| Total Assets | 1.39B | 981.67M | 798.14M | 964.8M | 754.15M | 572.01M | 189.19M | 147.7M | 122.43M | 46.12M | 67.49M | 63.95M | 87.42M | 54.49M | 63.3M |
| Asset Turnover | 0.00x | 0.01x | - | - | 0.01x | 0.03x | 0.17x | 0.05x | - | 0.01x | 0.03x | 0.24x | 0.32x | 0.50x | 0.23x |
| Asset Growth % | 58.57% | 22.99% | -17.27% | 27.93% | 31.84% | 202.35% | 28.09% | 20.64% | 165.45% | -31.66% | 5.53% | -26.85% | 60.44% | -13.93% | - |
| Total Current Liabilities | 39.81M | 41.79M | 35.59M | 27.27M | 22.7M | 14.32M | 14.78M | 43.38M | 4.12M | 4.08M | 3.52M | 2.78M | 14.29M | 18.2M | 19.2M |
| Accounts Payable | 5.75M | 3.88M | 5.07M | 8.6M | 8.49M | 3.82M | 3.04M | 2.47M | 665K | 1.25M | 1.46M | 1.09M | 553K | 391K | 821K |
| Days Payables Outstanding | 22.11 | 557.62 | 722.87 | 18.73 | - | - | - | - | 40.45 | 17.88 | 479.35 | 143.78 | 34.19 | 22.98 | 40.94 |
| Short-Term Debt | 0 | 1.53M | 0 | 0 | 0 | 0 | 0 | 4.65M | 0 | 700K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 3.64M | 29.74M | -15.01M | 0 | 0 | 157K | 11.62M | 15.92M | 17.02M |
| Other Current Liabilities | 32.24M | 21.6M | 9.93M | 347K | 5.82M | 5.94M | 2.86M | 3.45M | 1.73M | 44K | 59K | 762K | 1.03M | 1.37M | 244K |
| Current Ratio | 27.79x | 13.42x | 17.85x | 23.65x | 26.44x | 39.03x | 12.30x | 3.34x | 29.48x | 10.98x | 18.68x | 21.88x | 5.95x | 2.74x | 3.16x |
| Quick Ratio | 27.79x | 13.42x | 17.85x | 23.65x | 26.44x | 39.03x | 12.30x | 3.34x | 29.48x | 10.98x | 18.68x | 21.88x | 5.95x | 2.74x | 3.16x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 9.18M | 358.12M | 7.65M | 9.6M | 9.95M | 7.65M | 3.05M | 12.34M | 15.01M | 6.1M | 70K | 133K | 353K | 12.17M | 31.49M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.89M | 15.01M | 6.1M | 0 | 0 | 0 | 0 | 1.67M |
| Capital Lease Obligations | 26.43M | 6.41M | 7.65M | 9.6M | 9.95M | 7.65M | 3.05M | 743K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 348.51M | 348.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.25M | 3.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133K | 196K | 282K | 184K |
| Total Liabilities | 48.99M | 399.91M | 43.24M | 36.88M | 32.65M | 21.97M | 17.83M | 55.72M | 19.13M | 10.19M | 3.59M | 2.92M | 14.64M | 30.37M | 50.68M |
| Total Debt | 7.49M | 7.94M | 9.02M | 10.9M | 10.44M | 8.26M | 3.31M | 16.45M | 15.01M | 6.8M | 0 | 0 | 0 | 0 | 1.67M |
| Net Debt | -538.38M | -191.22M | -133.7M | -137.74M | -46.81M | -167.43M | -41.69M | -8.3M | -52.74M | -13.68M | -17.09M | -58.65M | -72.03M | -37.95M | -58.5M |
| Debt / Equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.18x | 0.15x | 0.19x | - | - | - | - | 0.13x |
| Debt / EBITDA | -0.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.31x | - | - | - | - | - | - | - | - | - | - | - | -6.08x | -3.64x | - |
| Interest Coverage | - | - | - | - | - | - | -59.11x | -28.02x | -23.76x | - | - | - | - | 151.75x | -45.25x |
| Total Equity | 1.34B | 581.76M | 754.9M | 927.92M | 721.5M | 550.03M | 171.35M | 91.98M | 103.3M | 35.93M | 63.9M | 61.03M | 72.78M | 24.12M | 12.62M |
| Equity Growth % | 12.35% | -22.94% | -18.65% | 28.61% | 31.17% | 220.99% | 86.3% | -10.96% | 187.46% | -43.77% | 4.7% | -16.14% | 201.79% | 91.05% | - |
| Book Value per Share | 15.32 | 7.34 | 9.69 | 13.87 | 11.92 | 12.61 | 4.96 | 3.55 | 5.32 | 2.00 | 4.12 | 4.27 | 5.24 | 2.45 | 9.48 |
| Total Shareholders' Equity | 1.34B | 581.76M | 754.9M | 927.92M | 721.5M | 550.03M | 171.35M | 91.98M | 103.3M | 35.93M | 63.9M | 61.03M | 72.78M | 24.12M | 12.62M |
| Common Stock | 2.42B | 1.6B | 1.46B | 1.44B | 1.07B | 783.17M | 397.75M | 294.24M | 265.92M | 173.84M | 173.25M | 148.63M | 147.16M | 6.15M | 6.01M |
| Retained Earnings | -1.35B | -1.25B | -899.47M | -665.14M | -482.75M | -357.37M | -278.49M | -249.66M | -207.88M | -173.39M | -142.68M | -119.69M | -103.73M | -116.75M | -128.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.21M | 335K | -1.61M | -77K | -3M | -990K | -990K | -990K | -990K | -990K | -990K | -990K | -990K | 2.51M | 3.75M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical trial funding dependency
According to recent quarterly filings, Xenon's cash position surged to $545.9M in 2026Q1, providing a temporary liquidity buffer that appears designed to support the company's intensive Phase 3 clinical trial commitments while mitigating the immediate risk of a near-term capital raise in volatile equity markets.
The significant increase in cash reserves suggests a strategic effort to fortify the balance sheet ahead of critical data readouts. While the current ratio of 27.79 indicates a strong short-term position, investors should monitor the burn rate closely, as the absence of commercial revenue means this liquidity is finite and entirely dependent on the success of the XEN1101 program.
As reported in financial statements, Xenon's equity base has expanded significantly to $1.3B by 2026Q1, a trend that appears driven by persistent equity financing activities required to offset the cumulative deficit of $1.3B and fund ongoing research operations without the benefit of recurring product sales.
The reliance on equity issuance to maintain the balance sheet suggests that shareholders are bearing the full cost of the company's clinical development pipeline. This dilution strategy warrants further investigation, as the long-term value proposition for existing investors remains tethered to the successful commercialization of the lead asset.
Based on the provided balance sheet data, Xenon maintains an asset-light profile with negligible property, plant, and equipment, reflecting a business model that prioritizes outsourced clinical research over the ownership of physical infrastructure, which keeps the balance sheet focused almost exclusively on cash and financial instruments.
The lack of significant tangible assets or goodwill suggests that the company's valuation is almost entirely derived from its intellectual property and clinical trial progress. This structure implies that the balance sheet provides little in the way of collateral, making the company highly sensitive to shifts in investor sentiment regarding its drug development pipeline.
As evidenced by the reported figures, Xenon maintains a conservative capital structure with total debt of only $7.5M in 2026Q1, resulting in a debt-to-equity ratio of 0.01, which indicates that the company has avoided traditional debt financing in favor of equity-based funding models.
The minimal debt load suggests that the company is not currently constrained by interest obligations, which is appropriate for a clinical-stage firm with no commercial revenue. However, this lack of leverage also means the company lacks the financial flexibility that debt markets might provide, leaving it entirely reliant on equity markets to sustain its operations.
Quick answers to the most common questions about buying XENE stock.
As of 2025, Xenon Pharmaceuticals Inc. (XENE) had total assets of $981.7M including $560.6M in current assets.
Xenon Pharmaceuticals Inc. (XENE) carries total debt of $7.9M, offset by $548.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xenon Pharmaceuticals Inc. (XENE) has total shareholders' equity (book value) of $581.8M ($7.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xenon Pharmaceuticals Inc. (XENE) reported a current ratio of 13.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.