Revenue has been sporadic with only a single $7.5M period in 2025Q1 across the ten reported quarters, while the operating loss widened from -$69.1M in 2024Q2 to -$120.1M in 2026Q3, leaving margins not meaningful.
Xenon Pharmaceuticals Inc. (XENE) annual income statement — 14-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Sales/Revenue | 0 | 7.5M | 0 | 0 | 9.43M | 18.44M | 32.17M | 6.83M | 0 | 311K | 1.8M | 15.58M | 28.37M | 27.36M | 14.31M |
| Revenue Growth % | -100% | - | - | -100% | -48.83% | -42.68% | 371.02% | - | -100% | -82.75% | -88.43% | -45.09% | 3.71% | 91.19% | - |
| Cost of Goods Sold | 611K | 2.54M | 2.56M | 167.51M | 0 | 0 | 0 | 0 | 6M | 25.57M | 1.11M | 2.76M | 5.9M | 6.21M | 7.32M |
| COGS % of Revenue | - | 33.91% | - | - | - | - | - | - | - | 8222.83% | 61.79% | 17.73% | 20.81% | 22.7% | 51.16% |
| Gross Profit | -611K | 4.96M | -2.56M | -167.51M | 9.43M | 18.44M | 32.17M | 6.83M | -6M | -25.26M | 689K | 12.81M | 22.47M | 21.15M | 6.99M |
| Gross Margin % | - | 66.09% | - | - | 100% | 100% | 100% | 100% | - | -8122.83% | 38.21% | 82.27% | 79.19% | 77.3% | 48.84% |
| Gross Profit Growth % | - | 293.63% | 98.47% | -1875.62% | -48.83% | -42.68% | 371.02% | 213.82% | 76.25% | -3766.47% | -94.62% | -42.96% | 6.25% | 202.6% | - |
| Operating Expenses | 464.71M | 378.03M | 276.74M | 46.54M | 138.58M | 97.43M | 63.47M | 49.65M | 32.02M | 32.89M | 26.62M | 24.94M | 17.26M | 17.64M | 17.46M |
| OpEx % of Revenue | - | 5040.36% | - | - | 1468.91% | 528.45% | 197.31% | 727.02% | - | 10574.28% | 1476.43% | 160.09% | 60.85% | 64.5% | 122.04% |
| Selling, General & Admin | 94.24M | 79.63M | 68.9M | 46.54M | 32.81M | 21.97M | 12.94M | 10.8M | 8.38M | 7.31M | 6.79M | 9.79M | 5.5M | 5.34M | 7.01M |
| SG&A % of Revenue | - | 1061.76% | - | - | 347.78% | 119.15% | 40.24% | 158.19% | - | 2351.45% | 376.71% | 62.82% | 19.37% | 19.52% | 48.97% |
| Research & Development | 371.08M | 300.94M | 210.39M | 167.51M | 105.77M | 75.46M | 50.52M | 38.84M | 23.63M | 25.57M | 19.83M | 15.15M | 11.77M | 12.3M | 10.46M |
| R&D % of Revenue | - | 4012.51% | - | - | 1121.13% | 409.3% | 157.07% | 568.82% | - | 8222.83% | 1099.72% | 97.27% | 41.48% | 44.97% | 73.07% |
| Other Operating Expenses | -611K | -2.54M | -2.56M | -167.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.39M | 0 | 0 | 0 |
| Operating Income | -465.32M | -373.07M | -279.3M | -214.05M | -129.14M | -78.99M | -31.3M | -42.82M | -38.02M | -32.58M | -24.82M | -9.36M | 11.11M | 9.71M | -3.15M |
| Operating Margin % | - | -4974.27% | - | - | -1368.91% | -428.45% | -97.31% | -627.02% | - | -10474.28% | -1376.43% | -60.09% | 39.15% | 35.5% | -22.04% |
| Operating Income Growth % | - | -33.57% | -30.48% | -65.75% | -63.49% | -152.37% | 26.9% | -12.63% | -16.7% | -31.26% | -165.11% | -184.29% | 14.35% | 408.02% | - |
| EBITDA | -463M | -370.53M | -276.74M | -210.51M | -127.74M | -78.09M | -30.66M | -42.39M | -37.43M | -31.93M | -23.95M | -8.32M | 11.84M | 10.42M | -2.37M |
| EBITDA Margin % | - | -4940.36% | - | - | -1354.02% | -423.53% | -95.31% | -620.74% | - | -10265.59% | -1328.51% | -53.43% | 41.75% | 38.08% | -16.54% |
| EBITDA Growth % | -36.89% | -33.89% | -31.46% | -64.8% | -63.58% | -154.71% | 27.68% | -13.25% | -17.24% | -33.29% | -187.79% | -170.27% | 13.7% | 540.09% | - |
| D&A (Non-Cash Add-back) | 2.32M | 2.54M | 2.56M | 3.54M | 1.41M | 906K | 644K | 429K | 586K | 649K | 864K | 1.04M | 738K | 705K | 786K |
| EBIT | -436.96M | -344.89M | -238.42M | -214.05M | -129.14M | -78.99M | -28.61M | -40.18M | -33.13M | -30.7M | -24.82M | -9.36M | 11.11M | 9.71M | -4.21M |
| Net Interest Income | 36.88M | 26.83M | 41.94M | 27.62M | 8.71M | 466K | 1.79M | 919K | -178K | 477K | 504K | 542K | 568K | 274K | 51K |
| Interest Income | 36.88M | 26.83M | 41.94M | 27.62M | 8.71M | 466K | 2.28M | 2.35M | 1.22M | 477K | 504K | 542K | 568K | 338K | 144K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 484K | 1.43M | 1.39M | 0 | 0 | 0 | 0 | 64K | 93K |
| Other Income/Expense | 35.81M | 28.18M | 40.88M | 31.37M | 3.89M | 105K | 2.21M | 1.2M | 6.4M | 1.87M | 1.82M | -6.39M | 1.91M | 2.32M | -1.15M |
| Pretax Income | -429.51M | -344.89M | -238.42M | -182.69M | -125.25M | -78.89M | -29.09M | -41.62M | -34.5M | -30.7M | -23M | -15.75M | 13.02M | 12.03M | -4.3M |
| Pretax Margin % | - | -4598.59% | - | - | -1327.7% | -427.88% | -90.45% | -609.43% | - | -9872.67% | -1275.49% | -101.12% | 45.89% | 43.98% | -30.06% |
| Income Tax | -775K | 1.02M | -4.09M | -292K | 118K | -6K | -257K | -23K | 4.91M | 0 | 0 | 0 | 0 | 64K | 0 |
| Effective Tax Rate % | 0.18% | -0.29% | 1.72% | 0.16% | -0.09% | 0.01% | 0.88% | 0.06% | -14.24% | 0% | 0% | 0% | 0% | 0.53% | 0% |
| Net Income | -428.73M | -345.91M | -234.33M | -182.39M | -125.37M | -78.88M | -28.84M | -41.59M | -34.5M | -30.7M | -23M | -15.75M | 13.02M | 12.03M | -4.3M |
| Net Margin % | - | -4612.13% | - | - | -1328.95% | -427.85% | -89.65% | -609.09% | - | -9872.67% | -1275.49% | -101.12% | 45.89% | 43.98% | -30.06% |
| Net Income Growth % | -39.96% | -47.62% | -28.48% | -45.48% | -58.94% | -173.54% | 30.67% | -20.58% | -12.35% | -33.51% | -45.99% | -221% | 8.19% | 379.75% | - |
| Net Income (Continuing) | -428.73M | -345.91M | -234.33M | -182.39M | -125.37M | -78.88M | -28.84M | -41.59M | -34.5M | -30.7M | -23M | -15.75M | 13.02M | 12.03M | -4.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -4.30 | -4.36 | -3.01 | -2.73 | -2.06 | -1.77 | -0.83 | -1.54 | -1.78 | -1.71 | -1.48 | -1.10 | 0.94 | 0.39 | -3.23 |
| EPS Growth % | -20.82% | -44.85% | -10.26% | -32.52% | -16.38% | -113.25% | 46.1% | 13.48% | -4.09% | -15.54% | -34.55% | -217.02% | 141.03% | 112.07% | - |
| EPS (Basic) | - | -4.36 | -3.01 | -2.73 | -2.06 | -1.77 | -0.83 | -1.54 | -1.78 | -1.71 | -1.48 | -1.10 | 0.94 | 0.42 | -3.23 |
| Diluted Shares Outstanding | 99.77M | 79.25M | 77.89M | 66.89M | 60.54M | 43.63M | 34.54M | 25.94M | 19.43M | 18M | 15.49M | 14.28M | 13.9M | 9.83M | 1.33M |
| Basic Shares Outstanding | 99.77M | 79.25M | 77.89M | 66.89M | 60.54M | 43.63M | 34.54M | 25.94M | 19.43M | 17.99M | 15.49M | 14.28M | 13.88M | 9.09M | 1.33M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying XENE stock.
For fiscal year 2025, Xenon Pharmaceuticals Inc. (XENE) reported total revenue of $7.5M. This represents a 47.6% decline compared to $14.3M in 2012.
Xenon Pharmaceuticals Inc. (XENE) reported a net loss of $345.9M for the fiscal year ending 2025.
Xenon Pharmaceuticals Inc. (XENE) reported an operating income of $-373.1M, resulting in an operating profit margin of -4974.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Xenon Pharmaceuticals Inc. (XENE) generated $5.0M in gross profit for the year, representing a gross profit margin of 66.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory review and financing dependence
Metrics are mathematically derived from official filings.
Revenue Is Sporadic Milestone Recognition
Based on reported figures, XENE recorded only one revenue period of $7.5M in 2025Q1 across the last ten quarters, with all other quarters showing no reported revenue, so the top line reflects lumpy partnership recognition rather than a growth trend.
The absence of revenue in most quarters, combined with a single $7.5M recognition, suggests that collaboration milestones rather than recurring commercial sales drive reported income. Growth rates computed from these isolated periods are not meaningful and should not be extrapolated. Investors should treat revenue as a partnership-health indicator and monitor the timing of future milestone tranches.
R&D Burn Dominates the Cost Base
As reported in the income statement, XENE's R&D expense rose from $49.7M in 2024Q2 to $99.2M in 2026Q2 before settling at $95.6M in 2026Q3, making research spending roughly 80% of the cost base in recent quarters.
The near doubling of R&D over roughly two years is consistent with the transition of XEN1101 into large Phase 3 execution, where CRO and patient recruitment costs scale. SG&A has been comparatively stable near $22M to $24M per quarter, indicating limited overhead expansion. The cost structure is therefore heavily program-driven, and the trajectory of R&D spending is the primary determinant of operating losses.
Operating Losses Scale With Program Spend
Based on reported figures, XENE's operating loss widened from -$69.1M in 2024Q2 to -$123.2M in 2026Q2 and was -$120.1M in 2026Q3, with no revenue offset in most periods to moderate the deficit.
Operating losses have grown in lockstep with R&D, indicating negative operating leverage in the sense that costs are rising without a scaling revenue base. The business has no mechanism within the reported data to absorb incremental spend, so each step-up in trial activity directly deepens the loss. This structure implies continued reliance on external capital until partnership or commercial revenue becomes material.
Net Loss Tracks Operations Closely
According to the reported statements, XENE's net loss of -$110.4M in 2026Q3 and EPS of -$1.11 closely tracked the operating loss of -$120.1M, with the gap largely reflecting non-operating items that are not separately itemized in the supplied data.
Net income sits close to operating income in most periods, suggesting limited material non-operating gains or losses such as interest income offsetting costs. Stock-based compensation of roughly $14M to $17M per quarter is a non-trivial share of the operating loss and should be considered when assessing cash burn. EPS trends are driven primarily by share count and operating spend rather than by earnings-quality adjustments.
Milestone Dependence Could Mask Burn
Investors should monitor whether the apparent stabilization in XENE's quarterly losses reflects genuine cost control, given that the reported 2026Q1 to 2026Q3 operating losses of roughly -$112M to -$123M remain elevated against a revenue base that is largely absent.
A bearish reading would argue that the company's losses are structurally unfunded by operations and that any period of partnership milestone receipts is a temporary offset rather than evidence of sustainable economics. The regulatory review phase following the NDA submission introduces timing risk that could extend spending without a corresponding revenue catalyst. These observations warrant further investigation of the cash runway and future financing needs rather than conclusions about management intent.