VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
XPEL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
XPELXPEL, Inc.
$38.39$1.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksXPELBalance Sheet

XPEL, Inc. (XPEL) Balance Sheet

23Y historyFree accessUpdated daily

Leverage remains low with a debt-to-equity ratio of 0.20 and total debt of $65.4M against equity of $320.9M, though the current ratio fell from 4.42 in 2025Q2 to 2.56 in 2026Q3 as capex drew down liquidity.

Income StatementBalance SheetCash FlowRatios

XPEL Balance Sheet

Annual statement

XPEL Balance Sheet

XPEL, Inc. (XPEL) balance sheet — 23-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Total Current Assets244.38M230.7M168.34M146.45M106.82M79.03M62.78M36.28M21.03M19.91M14.95M14.09M10.34M5.41M4.3M2.23M1.01M984.14K1.03M2.13M566.73K714.88K281.19K246.04K
Cash & Short-Term Investments45.7M50.86M22.09M11.61M8.06M9.64M29.03M11.5M3.97M3.5M1.86M2.84M1.47M1.41M1.4M424.8K157.83K122.69K131.03K752.47K30.79K266.72K74.94K57.91K
Cash Only45.7M50.86M22.09M11.61M8.06M9.64M29.03M11.5M3.97M3.5M1.86M2.84M1.47M1.41M1.4M424.8K157.83K122.69K131.03K752.47K30.79K266.72K74.94K57.91K
Short-Term Investments000000000000000000000000
Accounts Receivable60.38M50.43M30.04M24.81M14.73M13.78M9.94M7.25M5.55M5.45M4.83M3.75M2.29M1.02M904.45K593.51K365.1K583.57K205.56K745.77K316.29K230.37K144.78K119.08K
Days Sales Outstanding38.2138.6526.0822.8516.5919.3922.8420.3618.4429.5334.0433.0228.1820.7830.9435.8632.2755.559.6546.4834.0327.6220.3621.54
Inventory132.19M122.75M110.9M106.51M80.58M51.94M22.36M15.14M10.8M10.15M7.81M6.97M6.24M2.72M1.9M1.16M359.38K222.89K363.57K448.15K170.11K178.34K53.49K61.12K
Days Inventory Outstanding160.01162.82166.56166.22149.68113.7977.8263.9451.5473.2175.4987.3111.7181.5998.54120.2369.0249.9437.8866.7147.3950.9114.9926.54
Other Current Assets06.65M5.31M3.53M3.46M343000000000000482.81K127.01K17K07.99K7.94K
Total Non-Current Assets251.25M160.49M117.26M105.59M86.54M81.99M21.06M15.32M9.51M9.14M6.85M5.44M2.26M1.04M1.09M1.01M666.83K586.09K2.03M4.87M476.66K392.96K331.59K141.46K
Property, Plant & Equipment114.93M37.36M37.23M32.44M29.51M22.81M10.68M9.09M3.38M2.15M1.35M1.24M790.34K517.92K297.48K237.64K216.07K245.24K369.83K557.89K406.69K266.77K185.55K141.46K
Fixed Asset Turnover6.55x12.75x11.29x12.22x10.98x11.37x14.88x14.29x32.48x31.25x38.28x33.57x37.49x34.56x35.87x25.42x19.11x15.64x21.03x10.50x8.34x11.41x13.99x14.26x
Goodwill71.22M59.28M44.13M37.46M26.76M25.66M4.47M2.41M2.32M2.49M1.89M1.67M526.24K00000836.11K3.29M0000
Intangible Assets56.33M49.62M34.56M34.91M29.29M32.73M5.42M3.82M3.8M4.11M3.47M2.43M784.51K518.56K302.77K359.9K341.1K340.85K790.35K962.36K0126.19K146.04K0
Long-Term Investments000000-2.08M000-135.36K-100.66K-163K0600.25K000000000
Other Non-Current Assets7.19M5.57M1.35M782K972K791K486.47K0-385.4K0135.36K100.66K163K0-600.25K00033.99K52.86K69.98K000
Total Assets495.63M391.19M285.61M252.04M193.36M161.01M83.84M51.6M30.54M29.05M21.8M19.53M12.61M6.45M5.4M3.24M1.68M1.57M3.06M7M1.04M1.11M612.78K387.5K
Asset Turnover1.19x1.22x1.47x1.57x1.68x1.61x1.90x2.52x3.60x2.32x2.37x2.12x2.35x2.78x1.98x1.87x2.46x2.44x2.54x0.84x3.25x2.75x4.23x5.21x
Asset Growth %147.2%36.97%13.32%30.35%20.09%92.05%62.48%68.95%5.16%33.27%11.62%54.87%95.59%19.47%66.7%92.59%7.03%-48.64%-56.3%570.59%-5.82%80.79%58.14%-
Total Current Liabilities95.44M71M41.52M36.47M27.4M36.27M21.2M11.79M8.48M13.71M9.54M8.8M5.12M1.91M2.4M1.4M663.85K979.24K1.8M1.9M1.02M343.36K640.58K276.95K
Accounts Payable67.51M37.77M26.32M24.23M16.69M25.18M12.99M7.44M3.91M6.48M5.86M4.47M4.12M1.83M2.39M1.39M001.52M1.29M0000
Days Payables Outstanding57.9550.139.5237.823155.1645.1931.4218.6446.756.6755.9173.8454.94123.76143.49--158.84191.72----
Short-Term Debt1.79M59K63K62K77K375K2.57M462.23K853.15K3.02M3.51M4.22M990.41K68.5K000131.12K209.84K80.82K70.33K41.68K142.69K36.68K
Deferred Revenue (Current)22.34M4.79M821K761K261K818K244.84K559.23K136.21K00012.35K12.35K15.05K17.75K0052.49K69.83K103.1K000
Other Current Liabilities20.68M14.47M4.32M3.15M2.23M1.53M1.3M829.82K2.53M4.11M168.69K117.65K0000663.85K848.12K0460.44K250K301.68K497.89K240.27K
Current Ratio2.56x3.25x4.05x4.02x3.90x2.18x2.96x3.08x2.48x1.45x1.57x1.60x2.02x2.83x1.79x1.59x1.53x1.01x0.57x1.12x0.56x2.08x0.44x0.89x
Quick Ratio1.18x1.52x1.38x1.10x0.96x0.75x1.91x1.79x1.21x0.71x0.75x0.81x0.80x1.41x1.00x0.76x0.99x0.78x0.37x0.89x0.39x1.56x0.36x0.67x
Cash Conversion Cycle140.27151.37153.12151.25135.2778.0355.4752.8851.3556.0452.8664.466.0447.435.7212.59---111.31-78.53----
Total Non-Current Liabilities66.48M35M18.63M35.58M41.24M40.28M9.26M4.92M1.45M1.48M1.96M2.39M0221K0015.98K15.98K240.38K489.27K193.67K122.36K66.26K162.72K
Long-Term Debt42.56M0229K19.32M26M25.08M3.57M307.28K968.24K927.43K1.43M1.83M000000113.19K206.41K193.67K122.36K66.26K162.72K
Capital Lease Obligations60.74M16.71M16.13M12.71M12.12M9.83M4.33M4.01M0000000000000000
Deferred Tax Liabilities8.83M8.83M469K2.66M2.05M2.75M627.81K604.72K478.86K463.14K524.27K558.12K0221K0000111.2K00000
Other Non-Current Liabilities8.34M9.46M1.81M890K1.07M2.63M729.41K00000000015.98K15.98K15.98K282.85K0000
Total Liabilities161.92M106M60.15M72.05M68.64M76.55M30.46M16.71M9.93M15.19M11.5M11.18M5.12M2.13M2.4M1.4M679.84K995.22K2.04M2.39M1.21M465.72K706.84K439.67K
Total Debt65.39M22.86M21.08M36.06M42.08M38.26M12.12M5.91M1.82M4.08M4.95M6.04M990.41K68.5K000131.12K323.04K333.27K264K164.04K208.95K199.4K
Net Debt19.69M-28M-1M24.45M34.02M28.61M-16.91M-5.59M-2.15M584.02K3.09M3.2M-483.72K-1.35M-1.4M-424.8K-157.83K8.43K192K-419.2K233.21K-102.68K134.01K141.49K
Debt / Equity0.20x0.08x0.09x0.20x0.34x0.45x0.23x0.17x0.09x0.29x0.48x0.72x0.13x0.02x---0.23x0.32x0.07x-0.26x--
Debt / EBITDA0.74x0.30x0.30x0.47x0.68x0.86x0.47x0.31x0.14x1.22x1.13x1.73x0.30x0.03x---0.25x------
Net Debt / EBITDA0.22x-0.37x-0.01x0.32x0.55x0.64x-0.66x-0.30x-0.16x0.17x0.70x0.92x-0.15x-0.55x-0.98x-0.45x-0.24x0.02x------
Interest Coverage108.88x772.82x58.01x53.91x37.85x131.17x92.59x176.39x69.18x7.54x14.58x11.84x75.91x301.67x757.47x141.76x15.49x-15.99x-40.15x-21.38x-32.62x-32.38x-31.61x-4.87x
Total Equity333.71M285.19M225.46M179.99M124.72M84.46M53.38M34.89M20.61M13.85M10.29M8.34M7.48M4.32M2.99M1.83M1M575.01K1.02M4.61M-166.32K642.12K-94.05K-52.17K
Equity Growth %97.22%26.49%25.26%44.31%47.67%58.22%52.99%69.28%48.8%34.58%23.4%11.46%73.43%44.08%63.41%83.12%74.05%-43.62%-77.87%2871.02%-125.9%782.74%-80.29%-
Book Value per Share12.0710.308.166.514.523.061.931.260.750.510.400.320.290.170.120.070.040.020.040.20-0.010.03-0.01-0.00
Total Shareholders' Equity320.91M280.28M225.46M179.99M124.72M84.46M53.38M35.06M20.8M13.96M10.35M8.34M7.4M4.32M2.99M1.83M1M575.01K1.02M4.61M-166.32K642.12K-94.05K-52.17K
Common Stock28K28K28K28K28K28K27.61K27.61K27.61K9.21M6.64M6.64M6.64M6.64M6.64M006.62M6.62M6.49M2.26M1.92M461.24K0
Retained Earnings310.06M265.34M214.11M168.62M115.82M74.44M42.88M24.59M10.62M3.57M2.38M166.58K-1.39M-4.49M-5.81M-6.97M-7.78M-8.21M-6.62M-3.72M-2.9M-1.45M-707.41K-52.17K
Treasury Stock-8.94M-3M0000000000000000000000
Accumulated OCI-1.14M-135K-4.24M-1.21M-2.2M-590K66.22K-908.76K-1.19M-984.28K-833.73K-621.99K-15.72K-503.17K-408.54K-351.36K-314.07K0-112.93K54.82K0000
Minority Interest12.8M4.9M00000-168.68K-190.03K-108.18K-55.18K-3.18K87.26K00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capex-driven liquidity and working capital strain

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Equity Base Compounding Despite Asset Buildout

Based on XPEL's reported figures, total equity rose from $201.9M in 2024Q2 to $320.9M in 2026Q3, an increase of roughly 59%, while total assets grew at a similar pace, indicating the balance sheet is expanding largely through retained profits.

The growth in retained earnings from $190.3M to $310.1M over the same window suggests internally generated capital is funding the expansion rather than external financing. This points to a balance sheet that is strengthening on a book basis, though the pace of asset growth now outstrips the revenue growth reported in the most recent quarter, which investors should monitor for signs of capital being deployed ahead of demand.

Leverage Low but Rising Off Recent Trough

As reported in financial statements, XPEL's total debt climbed from $20.8M in 2026Q1 to $65.4M in 2026Q3, lifting the debt-to-equity ratio from 0.07 to 0.20, though it remains well below the 0.16 level seen in 2024Q2.

The absolute debt level is modest relative to equity and the current ratio of 2.56 indicates ample short-term coverage. The step-up in borrowing coincides with the capex surge described in the cash flow analysis, which suggests the leverage increase is financing a discrete manufacturing project rather than operating needs. Whether this debt is repaid from future free cash flow will depend on the margin recovery the company is targeting.

Goodwill and PPE Rising Together

Based on XPEL's reported figures, net PP&E rose from $36.5M in 2025Q1 to $114.9M in 2026Q3, while goodwill grew from $44.4M to $71.2M, together accounting for a growing share of total assets of $495.6M.

The PP&E jump is consistent with the San Antonio and China build-outs and marks a shift toward a more asset-heavy profile than the historically capital-light model. Goodwill growth alongside acquisition spending suggests the company is still buying distribution and service capacity, and the combined intangible and fixed asset base now warrants scrutiny of future impairment and utilization risk.

Liquidity Compressing as Capex Absorbs Cash

According to recent SEC filings, XPEL's current ratio fell from 4.42 in 2025Q2 to 2.56 in 2026Q3, while cash held at $45.7M, indicating liquidity remains adequate but is being drawn down by investment spending.

A current ratio above 2.5 still provides a substantial cushion, but the trend away from the 4x-plus levels of 2025 reflects both higher payables and current liabilities alongside the capacity build. The cash balance has not fallen sharply, which suggests the company is funding capex through a mix of operating cash and borrowing rather than depleting its reserves.

Deferred Revenue Vanishing as Visibility Narrows

Based on reported figures, deferred revenue fell from $8.5M in 2026Q1 to zero in 2026Q2 and 2026Q3, removing a forward-looking indicator that was previously present in the balance sheet.

The absence of deferred revenue in the two most recent quarters limits the ability to gauge forward demand from the balance sheet alone, and combined with guidance of $125M to $127M below the latest $137.8M quarter, it may signal softer near-term visibility. Investors should treat this as a data point to monitor rather than a conclusive signal, since the shift could reflect changes in customer prepayment practices or revenue recognition timing.

XPEL — Frequently Asked Questions

Quick answers to the most common questions about buying XPEL stock.

What are the total assets of XPEL, Inc. (XPEL)?

As of 2025, XPEL, Inc. (XPEL) had total assets of $391.2M including $230.7M in current assets.

How much debt does XPEL, Inc. (XPEL) have?

XPEL, Inc. (XPEL) carries total debt of $22.9M, offset by $50.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of XPEL, Inc.?

XPEL, Inc. (XPEL) has total shareholders' equity (book value) of $280.3M ($10.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is XPEL, Inc.'s current ratio and liquidity?

XPEL, Inc. (XPEL) reported a current ratio of 3.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.