The company maintains a conservative capital structure with a debt-to-equity ratio of 0.07, though goodwill has risen to $57.4 million, signaling potential risks from inorganic growth strategies.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 237.2M | 230.7M | 168.34M | 146.45M | 106.82M | 79.03M | 62.78M | 36.28M | 21.03M | 19.91M | 14.95M | 14.09M | 10.34M | 5.41M | 4.3M | 2.23M | 1.01M | 984.14K | 1.03M | 2.13M | 566.73K | 714.88K | 281.19K | 246.04K |
| Cash & Short-Term Investments | 45.11M | 50.86M | 22.09M | 11.61M | 8.06M | 9.64M | 29.03M | 11.5M | 3.97M | 3.5M | 1.86M | 2.84M | 1.47M | 1.41M | 1.4M | 424.8K | 157.83K | 122.69K | 131.03K | 752.47K | 30.79K | 266.72K | 74.94K | 57.91K |
| Cash Only | 45.11M | 50.86M | 22.09M | 11.61M | 8.06M | 9.64M | 29.03M | 11.5M | 3.97M | 3.5M | 1.86M | 2.84M | 1.47M | 1.41M | 1.4M | 424.8K | 157.83K | 122.69K | 131.03K | 752.47K | 30.79K | 266.72K | 74.94K | 57.91K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 53.52M | 50.43M | 30.04M | 24.81M | 14.73M | 13.78M | 9.94M | 7.25M | 5.55M | 5.45M | 4.83M | 3.75M | 2.29M | 1.02M | 904.45K | 593.51K | 365.1K | 583.57K | 205.56K | 745.77K | 316.29K | 230.37K | 144.78K | 119.08K |
| Days Sales Outstanding | 33.34 | 38.65 | 26.08 | 22.85 | 16.59 | 19.39 | 22.84 | 20.36 | 18.44 | 29.34 | 34.04 | 33.02 | 28.18 | 20.78 | 30.94 | 35.86 | 32.27 | 55.55 | 9.65 | 46.48 | 34.03 | 27.62 | 20.36 | 21.54 |
| Inventory | 131.57M | 122.75M | 110.9M | 106.51M | 80.58M | 51.94M | 22.36M | 15.14M | 10.8M | 10.15M | 7.81M | 6.97M | 6.24M | 2.72M | 1.9M | 1.16M | 359.38K | 222.89K | 363.57K | 448.15K | 170.11K | 178.34K | 53.49K | 61.12K |
| Days Inventory Outstanding | 157.98 | 162.82 | 166.56 | 166.22 | 149.68 | 113.79 | 77.82 | 63.94 | 51.54 | 72.69 | 75.49 | 87.3 | 111.71 | 81.59 | 98.54 | 120.23 | 69.02 | 49.94 | 37.88 | 66.71 | 47.39 | 50.91 | 14.99 | 26.54 |
| Other Current Assets | 7M | 6.65M | 5.31M | 3.53M | 3.46M | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 482.81K | 127.01K | 17K | 0 | 7.99K | 7.94K |
| Total Non-Current Assets | 157.25M | 160.49M | 117.26M | 105.59M | 86.54M | 81.99M | 21.06M | 15.32M | 9.51M | 9.14M | 6.85M | 5.44M | 2.26M | 1.04M | 1.09M | 1.01M | 666.83K | 586.09K | 2.03M | 4.87M | 476.66K | 392.96K | 331.59K | 141.46K |
| Property, Plant & Equipment | 43.76M | 37.36M | 37.23M | 32.44M | 29.51M | 22.81M | 10.68M | 9.09M | 3.38M | 2.15M | 1.35M | 1.24M | 790.34K | 517.92K | 297.48K | 237.64K | 216.07K | 245.24K | 369.83K | 557.89K | 406.69K | 266.77K | 185.55K | 141.46K |
| Fixed Asset Turnover | 12.57x | 12.75x | 11.29x | 12.22x | 10.98x | 11.37x | 14.88x | 14.29x | 32.48x | 31.46x | 38.28x | 33.57x | 37.49x | 34.56x | 35.87x | 25.42x | 19.11x | 15.64x | 21.03x | 10.50x | 8.34x | 11.41x | 13.99x | 14.26x |
| Goodwill | 57.4M | 59.28M | 44.13M | 37.46M | 26.76M | 25.66M | 4.47M | 2.41M | 2.32M | 2.49M | 1.89M | 1.67M | 526.24K | 0 | 0 | 0 | 0 | 0 | 836.11K | 3.29M | 0 | 0 | 0 | 0 |
| Intangible Assets | 48.45M | 49.62M | 34.56M | 34.91M | 29.29M | 32.73M | 5.42M | 3.82M | 3.8M | 4.11M | 3.47M | 2.43M | 784.51K | 518.56K | 302.77K | 359.9K | 341.1K | 340.85K | 790.35K | 962.36K | 0 | 126.19K | 146.04K | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | -2.08M | 0 | 0 | 0 | -135.36K | -100.66K | -163K | 0 | 600.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 7.02M | 5.57M | 1.35M | 782K | 972K | 791K | 486.47K | 0 | -385.4K | 0 | 135.36K | 100.66K | 163K | 0 | -600.25K | 0 | 0 | 0 | 33.99K | 52.86K | 69.98K | 0 | 0 | 0 |
| Total Assets | 394.45M | 391.19M | 285.61M | 252.04M | 193.36M | 161.01M | 83.84M | 51.6M | 30.54M | 29.05M | 21.8M | 19.53M | 12.61M | 6.45M | 5.4M | 3.24M | 1.68M | 1.57M | 3.06M | 7M | 1.04M | 1.11M | 612.78K | 387.5K |
| Asset Turnover | 1.31x | 1.22x | 1.47x | 1.57x | 1.68x | 1.61x | 1.90x | 2.52x | 3.60x | 2.33x | 2.37x | 2.12x | 2.35x | 2.78x | 1.98x | 1.87x | 2.46x | 2.44x | 2.54x | 0.84x | 3.25x | 2.75x | 4.23x | 5.21x |
| Asset Growth % | 134.23% | 36.97% | 13.32% | 30.35% | 20.09% | 92.05% | 62.48% | 68.95% | 5.16% | 33.27% | 11.62% | 54.87% | 95.59% | 19.47% | 66.7% | 92.59% | 7.03% | -48.64% | -56.3% | 570.59% | -5.82% | 80.79% | 58.14% | - |
| Total Current Liabilities | 77.22M | 71M | 41.52M | 36.47M | 27.4M | 36.27M | 21.2M | 11.79M | 8.48M | 13.71M | 9.54M | 8.8M | 5.12M | 1.91M | 2.4M | 1.4M | 663.85K | 979.24K | 1.8M | 1.9M | 1.02M | 343.36K | 640.58K | 276.95K |
| Accounts Payable | 61.37M | 37.77M | 26.32M | 24.23M | 16.69M | 25.18M | 12.99M | 7.44M | 3.91M | 6.48M | 5.86M | 4.47M | 4.12M | 1.83M | 2.39M | 1.39M | 0 | 0 | 1.52M | 1.29M | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 57.63 | 50.1 | 39.52 | 37.82 | 31 | 55.16 | 45.19 | 31.42 | 18.64 | 46.36 | 56.67 | 55.91 | 73.84 | 54.94 | 123.76 | 143.49 | - | - | 158.84 | 191.72 | - | - | - | - |
| Short-Term Debt | 5.74M | 6.15M | 63K | 62K | 77K | 375K | 2.57M | 462.23K | 853.15K | 3.02M | 3.51M | 4.22M | 990.41K | 68.5K | 0 | 0 | 0 | 131.12K | 209.84K | 80.82K | 70.33K | 41.68K | 142.69K | 36.68K |
| Deferred Revenue (Current) | 6.93M | 4.79M | 821K | 761K | 261K | 818K | 244.84K | 559.23K | 136.21K | 0 | 0 | 0 | 12.35K | 12.35K | 15.05K | 17.75K | 0 | 0 | 52.49K | 69.83K | 103.1K | 0 | 0 | 0 |
| Other Current Liabilities | 8.73M | 14.47M | 4.32M | 3.15M | 2.23M | 1.53M | 1.3M | 829.82K | 2.53M | 4.11M | 168.69K | 117.65K | 0 | 0 | 0 | 0 | 663.85K | 848.12K | 0 | 460.44K | 250K | 301.68K | 497.89K | 240.27K |
| Current Ratio | 3.07x | 3.25x | 4.05x | 4.02x | 3.90x | 2.18x | 2.96x | 3.08x | 2.48x | 1.45x | 1.57x | 1.60x | 2.02x | 2.83x | 1.79x | 1.59x | 1.53x | 1.01x | 0.57x | 1.12x | 0.56x | 2.08x | 0.44x | 0.89x |
| Quick Ratio | 1.37x | 1.52x | 1.38x | 1.10x | 0.96x | 0.75x | 1.91x | 1.79x | 1.21x | 0.71x | 0.75x | 0.81x | 0.80x | 1.41x | 1.00x | 0.76x | 0.99x | 0.78x | 0.37x | 0.89x | 0.39x | 1.56x | 0.36x | 0.67x |
| Cash Conversion Cycle | 133.69 | 151.37 | 153.12 | 151.25 | 135.27 | 78.03 | 55.47 | 52.88 | 51.35 | 55.66 | 52.86 | 64.4 | 66.04 | 47.43 | 5.72 | 12.59 | - | - | -111.31 | -78.53 | - | - | - | - |
| Total Non-Current Liabilities | 24.63M | 35M | 18.63M | 35.58M | 41.24M | 40.28M | 9.26M | 4.92M | 1.45M | 1.48M | 1.96M | 2.39M | 0 | 221K | 0 | 0 | 15.98K | 15.98K | 240.38K | 489.27K | 193.67K | 122.36K | 66.26K | 162.72K |
| Long-Term Debt | 0 | 0 | 229K | 19.32M | 26M | 25.08M | 3.57M | 307.28K | 968.24K | 927.43K | 1.43M | 1.83M | 0 | 0 | 0 | 0 | 0 | 0 | 113.19K | 206.41K | 193.67K | 122.36K | 66.26K | 162.72K |
| Capital Lease Obligations | 64.7M | 16.71M | 16.13M | 12.71M | 12.12M | 9.83M | 4.33M | 4.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 8.83M | 8.83M | 469K | 2.66M | 2.05M | 2.75M | 627.81K | 604.72K | 478.86K | 463.14K | 524.27K | 558.12K | 0 | 221K | 0 | 0 | 0 | 0 | 111.2K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 9.55M | 9.46M | 1.81M | 890K | 1.07M | 2.63M | 729.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.98K | 15.98K | 15.98K | 282.85K | 0 | 0 | 0 | 0 |
| Total Liabilities | 101.86M | 106M | 60.15M | 72.05M | 68.64M | 76.55M | 30.46M | 16.71M | 9.93M | 15.19M | 11.5M | 11.18M | 5.12M | 2.13M | 2.4M | 1.4M | 679.84K | 995.22K | 2.04M | 2.39M | 1.21M | 465.72K | 706.84K | 439.67K |
| Total Debt | 20.82M | 22.86M | 21.08M | 36.06M | 42.08M | 38.26M | 12.12M | 5.91M | 1.82M | 4.08M | 4.95M | 6.04M | 990.41K | 68.5K | 0 | 0 | 0 | 131.12K | 323.04K | 333.27K | 264K | 164.04K | 208.95K | 199.4K |
| Net Debt | -24.28M | -28M | -1M | 24.45M | 34.02M | 28.61M | -16.91M | -5.59M | -2.15M | 584.02K | 3.09M | 3.2M | -483.72K | -1.35M | -1.4M | -424.8K | -157.83K | 8.43K | 192K | -419.2K | 233.21K | -102.68K | 134.01K | 141.49K |
| Debt / Equity | 0.07x | 0.08x | 0.09x | 0.20x | 0.34x | 0.45x | 0.23x | 0.17x | 0.09x | 0.29x | 0.48x | 0.72x | 0.13x | 0.02x | - | - | - | 0.23x | 0.32x | 0.07x | - | 0.26x | - | - |
| Debt / EBITDA | 0.26x | 0.30x | 0.30x | 0.47x | 0.68x | 0.86x | 0.47x | 0.31x | 0.14x | 1.21x | 1.13x | 1.73x | 0.30x | 0.03x | - | - | - | 0.25x | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.30x | -0.37x | -0.01x | 0.32x | 0.55x | 0.64x | -0.66x | -0.30x | -0.16x | 0.17x | 0.70x | 0.92x | -0.15x | -0.55x | -0.98x | -0.45x | -0.24x | 0.02x | - | - | - | - | - | - |
| Interest Coverage | 5061.62x | 772.82x | 58.01x | 53.91x | 37.85x | 131.17x | 92.59x | 176.39x | 69.18x | 7.54x | 14.58x | 11.84x | 75.91x | 301.67x | 757.47x | 141.76x | 15.49x | -15.99x | -40.15x | -21.38x | -32.62x | -32.38x | -31.61x | -4.87x |
| Total Equity | 292.59M | 285.19M | 225.46M | 179.99M | 124.72M | 84.46M | 53.38M | 34.89M | 20.61M | 13.85M | 10.29M | 8.34M | 7.48M | 4.32M | 2.99M | 1.83M | 1M | 575.01K | 1.02M | 4.61M | -166.32K | 642.12K | -94.05K | -52.17K |
| Equity Growth % | 102.58% | 26.49% | 25.26% | 44.31% | 47.67% | 58.22% | 52.99% | 69.28% | 48.8% | 34.58% | 23.4% | 11.46% | 73.43% | 44.08% | 63.41% | 83.12% | 74.05% | -43.62% | -77.87% | 2871.02% | -125.9% | 782.74% | -80.29% | - |
| Book Value per Share | 10.58 | 10.30 | 8.16 | 6.51 | 4.52 | 3.06 | 1.93 | 1.26 | 0.75 | 0.51 | 0.40 | 0.32 | 0.29 | 0.17 | 0.12 | 0.07 | 0.04 | 0.02 | 0.04 | 0.20 | -0.01 | 0.03 | -0.01 | -0.00 |
| Total Shareholders' Equity | 287.51M | 280.28M | 225.46M | 179.99M | 124.72M | 84.46M | 53.38M | 35.06M | 20.8M | 13.96M | 10.35M | 8.34M | 7.4M | 4.32M | 2.99M | 1.83M | 1M | 575.01K | 1.02M | 4.61M | -166.32K | 642.12K | -94.05K | -52.17K |
| Common Stock | 28K | 28K | 28K | 28K | 28K | 28K | 27.61K | 27.61K | 27.61K | 9.21M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 0 | 0 | 6.62M | 6.62M | 6.49M | 2.26M | 1.92M | 461.24K | 0 |
| Retained Earnings | 275.69M | 265.34M | 214.11M | 168.62M | 115.82M | 74.44M | 42.88M | 24.59M | 10.62M | 3.57M | 2.38M | 166.58K | -1.39M | -4.49M | -5.81M | -6.97M | -7.78M | -8.21M | -6.62M | -3.72M | -2.9M | -1.45M | -707.41K | -52.17K |
| Treasury Stock | -5.94M | -3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -944K | -135K | -4.24M | -1.21M | -2.2M | -590K | 66.22K | -908.76K | -1.19M | -984.28K | -833.73K | -621.99K | -15.72K | -503.17K | -408.54K | -351.36K | -314.07K | 0 | -112.93K | 54.82K | 0 | 0 | 0 | 0 |
| Minority Interest | 5.08M | 4.9M | 0 | 0 | 0 | 0 | 0 | -168.68K | -190.03K | -108.18K | -55.18K | -3.18K | 87.26K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vertical integration capital intensity
According to recent quarterly filings, XPEL has grown total assets from $252.0 million in 2023Q4 to $394.4 million in 2026Q1, a trajectory that suggests an aggressive expansion phase, though the concurrent rise in liabilities warrants monitoring for potential over-extension in the current automotive retail environment.
The rapid expansion of the asset base appears to be driven by both internal investment and strategic acquisitions, which may be necessary to support the company's vertical integration strategy. Investors should monitor whether this asset growth translates into sustained returns on invested capital or if it merely reflects an increasing reliance on capital-intensive retail operations.
Based on reported financial statements, XPEL has maintained a disciplined debt-to-equity ratio, which declined from 0.22 in 2024Q1 to 0.07 in 2026Q1, indicating that the company is currently funding its growth initiatives primarily through equity and operational cash flow rather than significant external borrowing.
The reduction in leverage suggests a conservative approach to capital structure, providing the company with significant financial flexibility to navigate potential cyclical downturns in the automotive sector. This low debt burden appears to be a strategic buffer, allowing management to prioritize internal investment without the immediate pressure of debt service obligations.
As reported in quarterly data, XPEL maintains a robust current ratio of 3.07 as of 2026Q1, which, despite fluctuations from a peak of 4.81 in 2024Q1, suggests the company possesses sufficient short-term assets to cover its immediate obligations even during periods of significant working capital strain.
The company's liquidity position appears healthy, providing a necessary cushion against the inherent volatility of its inventory-heavy business model. However, the decline in the current ratio from its historical highs may indicate that cash is being deployed more aggressively into less liquid assets, which warrants ongoing observation by stakeholders.
Data from the balance sheet reveals that goodwill has increased from $37.5 million in 2023Q4 to $57.4 million in 2026Q1, a trend that suggests the company is paying a premium for inorganic growth that could pose future impairment risks if acquisition synergies fail to materialize as expected.
The steady rise in goodwill reflects the company's ongoing strategy of acquiring local distributors and installation centers to secure market share. While this may provide immediate competitive advantages, it also introduces the risk that these intangible assets may need to be written down if the performance of these acquired units does not meet long-term expectations.
Quick answers to the most common questions about buying XPEL stock.
As of 2025, XPEL, Inc. (XPEL) had total assets of $391.2M including $230.7M in current assets.
XPEL, Inc. (XPEL) carries total debt of $22.9M, offset by $50.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
XPEL, Inc. (XPEL) has total shareholders' equity (book value) of $280.3M ($10.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.
XPEL, Inc. (XPEL) reported a current ratio of 3.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.