VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XPEL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
XPELXPEL, Inc.
$48.81$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksXPELBalance Sheet

XPEL, Inc. (XPEL) Balance Sheet

23Y historyFree accessUpdated daily

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.07, though goodwill has risen to $57.4 million, signaling potential risks from inorganic growth strategies.

XPEL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Total Current Assets237.2M230.7M168.34M146.45M106.82M79.03M62.78M36.28M21.03M19.91M14.95M14.09M10.34M5.41M4.3M2.23M1.01M984.14K1.03M2.13M566.73K714.88K281.19K246.04K
Cash & Short-Term Investments45.11M50.86M22.09M11.61M8.06M9.64M29.03M11.5M3.97M3.5M1.86M2.84M1.47M1.41M1.4M424.8K157.83K122.69K131.03K752.47K30.79K266.72K74.94K57.91K
Cash Only45.11M50.86M22.09M11.61M8.06M9.64M29.03M11.5M3.97M3.5M1.86M2.84M1.47M1.41M1.4M424.8K157.83K122.69K131.03K752.47K30.79K266.72K74.94K57.91K
Short-Term Investments000000000000000000000000
Accounts Receivable53.52M50.43M30.04M24.81M14.73M13.78M9.94M7.25M5.55M5.45M4.83M3.75M2.29M1.02M904.45K593.51K365.1K583.57K205.56K745.77K316.29K230.37K144.78K119.08K
Days Sales Outstanding33.3438.6526.0822.8516.5919.3922.8420.3618.4429.3434.0433.0228.1820.7830.9435.8632.2755.559.6546.4834.0327.6220.3621.54
Inventory131.57M122.75M110.9M106.51M80.58M51.94M22.36M15.14M10.8M10.15M7.81M6.97M6.24M2.72M1.9M1.16M359.38K222.89K363.57K448.15K170.11K178.34K53.49K61.12K
Days Inventory Outstanding157.98162.82166.56166.22149.68113.7977.8263.9451.5472.6975.4987.3111.7181.5998.54120.2369.0249.9437.8866.7147.3950.9114.9926.54
Other Current Assets7M6.65M5.31M3.53M3.46M343000000000000482.81K127.01K17K07.99K7.94K
Total Non-Current Assets157.25M160.49M117.26M105.59M86.54M81.99M21.06M15.32M9.51M9.14M6.85M5.44M2.26M1.04M1.09M1.01M666.83K586.09K2.03M4.87M476.66K392.96K331.59K141.46K
Property, Plant & Equipment43.76M37.36M37.23M32.44M29.51M22.81M10.68M9.09M3.38M2.15M1.35M1.24M790.34K517.92K297.48K237.64K216.07K245.24K369.83K557.89K406.69K266.77K185.55K141.46K
Fixed Asset Turnover12.57x12.75x11.29x12.22x10.98x11.37x14.88x14.29x32.48x31.46x38.28x33.57x37.49x34.56x35.87x25.42x19.11x15.64x21.03x10.50x8.34x11.41x13.99x14.26x
Goodwill57.4M59.28M44.13M37.46M26.76M25.66M4.47M2.41M2.32M2.49M1.89M1.67M526.24K00000836.11K3.29M0000
Intangible Assets48.45M49.62M34.56M34.91M29.29M32.73M5.42M3.82M3.8M4.11M3.47M2.43M784.51K518.56K302.77K359.9K341.1K340.85K790.35K962.36K0126.19K146.04K0
Long-Term Investments000000-2.08M000-135.36K-100.66K-163K0600.25K000000000
Other Non-Current Assets7.02M5.57M1.35M782K972K791K486.47K0-385.4K0135.36K100.66K163K0-600.25K00033.99K52.86K69.98K000
Total Assets394.45M391.19M285.61M252.04M193.36M161.01M83.84M51.6M30.54M29.05M21.8M19.53M12.61M6.45M5.4M3.24M1.68M1.57M3.06M7M1.04M1.11M612.78K387.5K
Asset Turnover1.31x1.22x1.47x1.57x1.68x1.61x1.90x2.52x3.60x2.33x2.37x2.12x2.35x2.78x1.98x1.87x2.46x2.44x2.54x0.84x3.25x2.75x4.23x5.21x
Asset Growth %134.23%36.97%13.32%30.35%20.09%92.05%62.48%68.95%5.16%33.27%11.62%54.87%95.59%19.47%66.7%92.59%7.03%-48.64%-56.3%570.59%-5.82%80.79%58.14%-
Total Current Liabilities77.22M71M41.52M36.47M27.4M36.27M21.2M11.79M8.48M13.71M9.54M8.8M5.12M1.91M2.4M1.4M663.85K979.24K1.8M1.9M1.02M343.36K640.58K276.95K
Accounts Payable61.37M37.77M26.32M24.23M16.69M25.18M12.99M7.44M3.91M6.48M5.86M4.47M4.12M1.83M2.39M1.39M001.52M1.29M0000
Days Payables Outstanding57.6350.139.5237.823155.1645.1931.4218.6446.3656.6755.9173.8454.94123.76143.49--158.84191.72----
Short-Term Debt5.74M6.15M63K62K77K375K2.57M462.23K853.15K3.02M3.51M4.22M990.41K68.5K000131.12K209.84K80.82K70.33K41.68K142.69K36.68K
Deferred Revenue (Current)6.93M4.79M821K761K261K818K244.84K559.23K136.21K00012.35K12.35K15.05K17.75K0052.49K69.83K103.1K000
Other Current Liabilities8.73M14.47M4.32M3.15M2.23M1.53M1.3M829.82K2.53M4.11M168.69K117.65K0000663.85K848.12K0460.44K250K301.68K497.89K240.27K
Current Ratio3.07x3.25x4.05x4.02x3.90x2.18x2.96x3.08x2.48x1.45x1.57x1.60x2.02x2.83x1.79x1.59x1.53x1.01x0.57x1.12x0.56x2.08x0.44x0.89x
Quick Ratio1.37x1.52x1.38x1.10x0.96x0.75x1.91x1.79x1.21x0.71x0.75x0.81x0.80x1.41x1.00x0.76x0.99x0.78x0.37x0.89x0.39x1.56x0.36x0.67x
Cash Conversion Cycle133.69151.37153.12151.25135.2778.0355.4752.8851.3555.6652.8664.466.0447.435.7212.59---111.31-78.53----
Total Non-Current Liabilities24.63M35M18.63M35.58M41.24M40.28M9.26M4.92M1.45M1.48M1.96M2.39M0221K0015.98K15.98K240.38K489.27K193.67K122.36K66.26K162.72K
Long-Term Debt00229K19.32M26M25.08M3.57M307.28K968.24K927.43K1.43M1.83M000000113.19K206.41K193.67K122.36K66.26K162.72K
Capital Lease Obligations64.7M16.71M16.13M12.71M12.12M9.83M4.33M4.01M0000000000000000
Deferred Tax Liabilities8.83M8.83M469K2.66M2.05M2.75M627.81K604.72K478.86K463.14K524.27K558.12K0221K0000111.2K00000
Other Non-Current Liabilities9.55M9.46M1.81M890K1.07M2.63M729.41K00000000015.98K15.98K15.98K282.85K0000
Total Liabilities101.86M106M60.15M72.05M68.64M76.55M30.46M16.71M9.93M15.19M11.5M11.18M5.12M2.13M2.4M1.4M679.84K995.22K2.04M2.39M1.21M465.72K706.84K439.67K
Total Debt20.82M22.86M21.08M36.06M42.08M38.26M12.12M5.91M1.82M4.08M4.95M6.04M990.41K68.5K000131.12K323.04K333.27K264K164.04K208.95K199.4K
Net Debt-24.28M-28M-1M24.45M34.02M28.61M-16.91M-5.59M-2.15M584.02K3.09M3.2M-483.72K-1.35M-1.4M-424.8K-157.83K8.43K192K-419.2K233.21K-102.68K134.01K141.49K
Debt / Equity0.07x0.08x0.09x0.20x0.34x0.45x0.23x0.17x0.09x0.29x0.48x0.72x0.13x0.02x---0.23x0.32x0.07x-0.26x--
Debt / EBITDA0.26x0.30x0.30x0.47x0.68x0.86x0.47x0.31x0.14x1.21x1.13x1.73x0.30x0.03x---0.25x------
Net Debt / EBITDA-0.30x-0.37x-0.01x0.32x0.55x0.64x-0.66x-0.30x-0.16x0.17x0.70x0.92x-0.15x-0.55x-0.98x-0.45x-0.24x0.02x------
Interest Coverage5061.62x772.82x58.01x53.91x37.85x131.17x92.59x176.39x69.18x7.54x14.58x11.84x75.91x301.67x757.47x141.76x15.49x-15.99x-40.15x-21.38x-32.62x-32.38x-31.61x-4.87x
Total Equity292.59M285.19M225.46M179.99M124.72M84.46M53.38M34.89M20.61M13.85M10.29M8.34M7.48M4.32M2.99M1.83M1M575.01K1.02M4.61M-166.32K642.12K-94.05K-52.17K
Equity Growth %102.58%26.49%25.26%44.31%47.67%58.22%52.99%69.28%48.8%34.58%23.4%11.46%73.43%44.08%63.41%83.12%74.05%-43.62%-77.87%2871.02%-125.9%782.74%-80.29%-
Book Value per Share10.5810.308.166.514.523.061.931.260.750.510.400.320.290.170.120.070.040.020.040.20-0.010.03-0.01-0.00
Total Shareholders' Equity287.51M280.28M225.46M179.99M124.72M84.46M53.38M35.06M20.8M13.96M10.35M8.34M7.4M4.32M2.99M1.83M1M575.01K1.02M4.61M-166.32K642.12K-94.05K-52.17K
Common Stock28K28K28K28K28K28K27.61K27.61K27.61K9.21M6.64M6.64M6.64M6.64M6.64M006.62M6.62M6.49M2.26M1.92M461.24K0
Retained Earnings275.69M265.34M214.11M168.62M115.82M74.44M42.88M24.59M10.62M3.57M2.38M166.58K-1.39M-4.49M-5.81M-6.97M-7.78M-8.21M-6.62M-3.72M-2.9M-1.45M-707.41K-52.17K
Treasury Stock-5.94M-3M0000000000000000000000
Accumulated OCI-944K-135K-4.24M-1.21M-2.2M-590K66.22K-908.76K-1.19M-984.28K-833.73K-621.99K-15.72K-503.17K-408.54K-351.36K-314.07K0-112.93K54.82K0000
Minority Interest5.08M4.9M00000-168.68K-190.03K-108.18K-55.18K-3.18K87.26K00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Vertical integration capital intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpacing Equity Growth

According to recent quarterly filings, XPEL has grown total assets from $252.0 million in 2023Q4 to $394.4 million in 2026Q1, a trajectory that suggests an aggressive expansion phase, though the concurrent rise in liabilities warrants monitoring for potential over-extension in the current automotive retail environment.

The rapid expansion of the asset base appears to be driven by both internal investment and strategic acquisitions, which may be necessary to support the company's vertical integration strategy. Investors should monitor whether this asset growth translates into sustained returns on invested capital or if it merely reflects an increasing reliance on capital-intensive retail operations.

Conservative Leverage Amidst Strategic Growth

Based on reported financial statements, XPEL has maintained a disciplined debt-to-equity ratio, which declined from 0.22 in 2024Q1 to 0.07 in 2026Q1, indicating that the company is currently funding its growth initiatives primarily through equity and operational cash flow rather than significant external borrowing.

The reduction in leverage suggests a conservative approach to capital structure, providing the company with significant financial flexibility to navigate potential cyclical downturns in the automotive sector. This low debt burden appears to be a strategic buffer, allowing management to prioritize internal investment without the immediate pressure of debt service obligations.

Strong Liquidity Buffers Current Volatility

As reported in quarterly data, XPEL maintains a robust current ratio of 3.07 as of 2026Q1, which, despite fluctuations from a peak of 4.81 in 2024Q1, suggests the company possesses sufficient short-term assets to cover its immediate obligations even during periods of significant working capital strain.

The company's liquidity position appears healthy, providing a necessary cushion against the inherent volatility of its inventory-heavy business model. However, the decline in the current ratio from its historical highs may indicate that cash is being deployed more aggressively into less liquid assets, which warrants ongoing observation by stakeholders.

Goodwill Accumulation Risks Future Impairment

Data from the balance sheet reveals that goodwill has increased from $37.5 million in 2023Q4 to $57.4 million in 2026Q1, a trend that suggests the company is paying a premium for inorganic growth that could pose future impairment risks if acquisition synergies fail to materialize as expected.

The steady rise in goodwill reflects the company's ongoing strategy of acquiring local distributors and installation centers to secure market share. While this may provide immediate competitive advantages, it also introduces the risk that these intangible assets may need to be written down if the performance of these acquired units does not meet long-term expectations.

XPEL — Frequently Asked Questions

Quick answers to the most common questions about buying XPEL stock.

What are the total assets of XPEL, Inc. (XPEL)?

As of 2025, XPEL, Inc. (XPEL) had total assets of $391.2M including $230.7M in current assets.

How much debt does XPEL, Inc. (XPEL) have?

XPEL, Inc. (XPEL) carries total debt of $22.9M, offset by $50.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of XPEL, Inc.?

XPEL, Inc. (XPEL) has total shareholders' equity (book value) of $280.3M ($10.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is XPEL, Inc.'s current ratio and liquidity?

XPEL, Inc. (XPEL) reported a current ratio of 3.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.