zSpace, Inc. (ZSPC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
zSpace, Inc. (ZSPC) stock price & volume — 10-year historical chart
zSpace, Inc. (ZSPC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
zSpace, Inc. (ZSPC) competitors in PCs, Workstations and Printing — business model, growth, and fundamentals comparison
zSpace, Inc. (ZSPC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
zSpace, Inc. (ZSPC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|
| Sales/Revenue | 35.78M | 43.92M | 38.1M | 27.86M |
| Revenue Growth % | - | 22.74% | -13.26% | -26.88% |
| Cost of Goods Sold | 22.66M | 27.03M | 22.53M | 14.6M |
| COGS % of Revenue | 63.31% | 61.54% | 59.13% | 52.4% |
| Gross Profit | 13.13M▲ 0% | 16.89M▲ 28.7% | 15.57M▼ 7.8% | 13.26M▼ 14.8% |
| Gross Margin % | 36.69% | 38.46% | 40.87% | 47.6% |
| Gross Profit Growth % | - | 28.69% | -7.84% | -14.82% |
| Operating Expenses | 23.03M | 25.51M | 33.23M | 35.4M |
| OpEx % of Revenue | 64.36% | 58.08% | 87.21% | 127.08% |
| Selling, General & Admin | 18.36M | 19.61M | 28.33M | 30.1M |
| SG&A % of Revenue | 51.32% | 44.64% | 74.37% | 108.06% |
| Research & Development | 4.67M | 4.22M | 4.89M | 5.3M |
| R&D % of Revenue | 13.04% | 9.6% | 12.84% | 19.02% |
| Other Operating Expenses | 0 | 1.68M | 0 | 0 |
| Operating Income | -9.9M▲ 0% | -8.62M▲ 13.0% | -17.66M▼ 105.0% | -22.14M▼ 25.4% |
| Operating Margin % | -27.67% | -19.61% | -46.35% | -79.48% |
| Operating Income Growth % | - | 13.01% | -104.97% | -25.39% |
| EBITDA | -9.85M | -8.58M | -17.65M | -22.13M |
| EBITDA Margin % | -27.54% | -19.54% | -46.32% | -79.44% |
| EBITDA Growth % | - | 12.9% | -105.59% | -25.42% |
| D&A (Non-Cash Add-back) | 49K | 32K | 12K | 10K |
| EBIT | -11.43M | -10.13M | -17.97M | -22.14M |
| Net Interest Income | -3.7M | -2.9M | -2.81M | -1.48M |
| Interest Income | 0 | 0 | 0 | 0 |
| Interest Expense | 3.7M | 2.9M | 2.81M | -1.48M |
| Other Income/Expense | -5.23M | -4.42M | -3.13M | -3.23M |
| Pretax Income | -15.13M▲ 0% | -13.03M▲ 13.9% | -20.79M▼ 59.5% | -25.37M▼ 22.1% |
| Pretax Margin % | -42.28% | -29.67% | -54.57% | -91.08% |
| Income Tax | 44K | 3K | 34K | 14K |
| Effective Tax Rate % | -0.29% | -0.02% | -0.16% | -0.06% |
| Net Income | -15.17M▲ 0% | -13.04M▲ 14.1% | -20.82M▼ 59.7% | -25.39M▼ 21.9% |
| Net Margin % | -42.4% | -29.68% | -54.66% | -91.13% |
| Net Income Growth % | - | 14.08% | -59.73% | -21.92% |
| Net Income (Continuing) | -15.17M | -13.04M | -20.82M | -25.39M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2346.00▲ 0% | -1914.75▲ 18.4% | 25.75▲ 101.3% | -25.25▼ 198.1% |
| EPS Growth % | - | 18.38% | 101.34% | -198.06% |
| EPS (Basic) | -2295.25 | -2915.50 | 325.75 | -25.25 |
| Diluted Shares Outstanding | 902.73K | 902.73K | 131.09K | 1M |
| Basic Shares Outstanding | 6.61K | 6.61K | 131.09K | 1M |
| Dividend Payout Ratio | - | - | - | - |
zSpace, Inc. (ZSPC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|
| Total Current Assets | 16.73M | 13.68M | 13.51M | 6.49M |
| Cash & Short-Term Investments | 4.06M | 2.82M | 4.86M | 1.02M |
| Cash Only | 4.06M | 2.82M | 4.86M | 1.02M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.85M | 5.04M | 3.18M | 1.44M |
| Days Sales Outstanding | 69.91 | 41.88 | 30.43 | 18.84 |
| Inventory | 4.27M | 3.54M | 3.24M | 2.4M |
| Days Inventory Outstanding | 68.84 | 47.74 | 52.46 | 60.11 |
| Other Current Assets | 791K | 689K | 1.14M | 1.62M |
| Total Non-Current Assets | 1.48M | 169K | 21K | 1.1M |
| Property, Plant & Equipment | 48K | 21K | 21K | 37K |
| Fixed Asset Turnover | 745.50x | 2091.52x | 1814.19x | 752.92x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 981K |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.43M | 148K | 0 | 83K |
| Total Assets | 18.21M▲ 0% | 13.85M▼ 24.0% | 13.53M▼ 2.3% | 7.59M▼ 43.9% |
| Asset Turnover | 1.97x | 3.17x | 2.82x | 3.67x |
| Asset Growth % | - | -23.95% | -2.27% | -43.94% |
| Total Current Liabilities | 65.04M | 29.89M | 20.89M | 17.31M |
| Accounts Payable | 4.18M | 4.74M | 5.66M | 4.08M |
| Days Payables Outstanding | 67.29 | 63.94 | 91.63 | 102.05 |
| Short-Term Debt | 44.5M | 12.02M | 5.76M | 7.6M |
| Deferred Revenue (Current) | 3.8M | 2.75M | 3.32M | 1.91M |
| Other Current Liabilities | 4.25M | 4.87M | 4.68M | 3.71M |
| Current Ratio | 0.26x | 0.46x | 0.65x | 0.37x |
| Quick Ratio | 0.19x | 0.34x | 0.49x | 0.24x |
| Cash Conversion Cycle | 71.46 | 25.68 | -8.75 | -23.09 |
| Total Non-Current Liabilities | 641K | 114.43M | 7.33M | 12.78M |
| Long-Term Debt | 0 | 7.05M | 6.19M | 10.11M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 641K | 107.09M | 819K | 2.35M |
| Total Liabilities | 65.68M | 144.32M | 28.22M | 30.09M |
| Total Debt | 44.5M | 19.07M | 11.96M | 17.71M |
| Net Debt | 40.44M | 16.25M | 7.09M | 16.69M |
| Debt / Equity | - | - | - | - |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | -3.09x | -3.49x | -6.39x | -14.98x |
| Total Equity | -47.47M▲ 0% | -130.47M▼ 174.9% | -14.69M▲ 88.7% | -22.51M▼ 53.2% |
| Equity Growth % | - | -174.86% | 88.74% | -53.24% |
| Book Value per Share | -52.58 | -144.53 | -112.05 | -22.47 |
| Total Shareholders' Equity | -47.47M | -130.47M | -14.69M | -22.51M |
| Common Stock | 0 | 0 | 0 | 0 |
| Retained Earnings | -256.54M | -269.58M | -290.4M | -315.79M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 164K | 228K | 329K | 143K |
| Minority Interest | 0 | 0 | 0 | 0 |
zSpace, Inc. (ZSPC) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|
| Cash from Operations | -8.9M | -6.41M | -8.87M | -17.97M |
| Operating CF Margin % | -24.88% | -14.59% | -23.29% | -64.5% |
| Operating CF Growth % | - | 27.99% | -38.44% | -102.49% |
| Net Income | -15.17M | -13.04M | -20.82M | -25.39M |
| Depreciation & Amortization | 49K | 32K | 12K | 76K |
| Stock-Based Compensation | 20K | 1K | 7.74M | 7.12M |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 4.3M | 4.32M | 662K | 2.26M |
| Working Capital Changes | 1.9M | 2.28M | 3.54M | -2.04M |
| Change in Receivables | -2.07M | 1.81M | 1.86M | 1.65M |
| Change in Inventory | -1.49M | -210K | -105K | 652K |
| Change in Payables | 2.34M | 558K | 921K | -1.57M |
| Cash from Investing | -11K | -5K | -13K | -26K |
| Capital Expenditures | -11K | -5K | -13K | -26K |
| CapEx % of Revenue | 0.03% | 0.01% | 0.03% | 0.09% |
| Acquisitions | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 |
| Cash from Financing | 6.94M | 5.59M | 10.48M | 14.38M |
| Debt Issued (Net) | 6.96M | 5.74M | 2.98M | 4.65M |
| Equity Issued (Net) | 8K | 3K | 10.03M | 5.73M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 |
| Other Financing | -21K | -153K | -2.52M | 4M |
| Net Change in Cash | -1.76M▲ 0% | -933K▲ 47.0% | 1.74M▲ 286.1% | -3.84M▼ 321.4% |
| Free Cash Flow | -8.91M▲ 0% | -6.42M▲ 28.0% | -8.89M▼ 38.5% | -18M▼ 102.5% |
| FCF Margin % | -24.91% | -14.61% | -23.33% | -64.6% |
| FCF Growth % | - | 28.03% | -38.53% | -102.49% |
| FCF per Share | -9.87 | -7.11 | -67.79 | -17.97 |
| FCF Conversion (FCF/Net Income) | 0.59x | 0.49x | 0.43x | 0.71x |
| Interest Paid | 0 | 0 | 1.7M | 579K |
| Taxes Paid | 0 | 0 | 0 | 17K |
zSpace, Inc. (ZSPC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross Margin | 36.69% | 38.46% | 40.87% | 47.6% |
| Net Margin | -42.4% | -29.68% | -54.66% | -91.13% |
| Interest Coverage | -3.09x | -3.49x | -6.39x | -14.98x |
| FCF Conversion | 0.59x | 0.49x | 0.43x | 0.71x |
| Revenue Growth | - | 22.74% | -13.26% | -26.88% |
zSpace, Inc. (ZSPC) stock FAQ — growth, dividends, profitability & financials explained
zSpace, Inc. (ZSPC) reported $27.9M in revenue for fiscal year 2025. This represents a 22% decrease from $35.8M in 2022.
zSpace, Inc. (ZSPC) saw revenue decline by 26.9% over the past year.
zSpace, Inc. (ZSPC) reported a net loss of $25.4M for fiscal year 2025.
zSpace, Inc. (ZSPC) had negative free cash flow of $18.0M in fiscal year 2025, likely due to heavy capital investments.
zSpace, Inc. (ZSPC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates