MODEL VERDICT
Legend Biotech Corporation (LEGN)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| May 1, 2026 | MODERATE | 0.61 | $23.59 | CURRENT | — |
| Apr 24, 2026 | MODERATE | 0.61 | $23.90 | CURRENT | — |
| Apr 17, 2026 | MODERATE | 0.61 | $21.17 | CURRENT | — |
| Apr 16, 2026 | MODERATE | 0.61 | $20.52 | CURRENT | — |
| Apr 10, 2026 | MODERATE | 0.61 | $18.16 | CURRENT | — |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| Forward P/E 3 analyst estimates | $2.24 | -90.5% | 20% | A- | Analyst Est. |
| EV To Revenue 6 industry peers | $108.71 | +360.8% | 4% | B | Data |
| Price / Sales 6 industry peers | $105.82 | +348.6% | 3% | B | Model Driven |
| Weighted Output Blended model output | $36.99 | +56.8% | 100% | 54 | SIGNIFICANTLY UNDERVALUED |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
| Multiple | Avg | Median | Min | Max | Std |
|---|---|---|---|---|---|
| P/TBV | 3.79 | 3.84 | 2.00 | 5.88 | 1.36 |
| P/B Ratio | 3.58 | 3.55 | 2.00 | 5.33 | 1.24 |
| P/S Ratio | 21.51 | 20.38 | 1.94 | 47.69 | 17.39 |
Based on our peer multiples analysis with 8 valuation metrics, the model estimates LEGN's fair value at $36.99 vs the current price of $23.59, implying +56.8% upside potential. Model verdict: Significantly Undervalued. Confidence: 54/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $36.99 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $23.41 (P10) to $51.12 (P90), with a median of $36.28.
LEGN's current P/E of -7.3x compares to the industry median of 19.1x (3 peers in the group). This represents a -138.3% discount to the industry. The historical average P/E is N/Ax over 0 years. Signal: Deep Discount.
19 analysts cover LEGN with a consensus rating of Buy. The consensus price target is $57.89 (range: $24.00 — $75.00), implying +145.4% upside from the current price. Grade breakdown: Strong Buy (0), Buy (16), Hold (3), Sell (0), Strong Sell (0).
The model confidence score is 54/100, based on: data completeness (6), peer quality (25), historical depth (16), earnings stability (5), and model agreement (2). Cyclicality penalty: -0 points. The model shows moderate agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for LEGN.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.