REIT - Specialty
Compare Stocks
5 / 10Stock Comparison
EPR vs GLPI vs VICI vs NNN vs O
Revenue, margins, valuation, and 5-year total return — side by side.
REIT - Specialty
REIT - Diversified
REIT - Retail
REIT - Retail
EPR vs GLPI vs VICI vs NNN vs O — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | REIT - Specialty | REIT - Specialty | REIT - Diversified | REIT - Retail | REIT - Retail |
| Market Cap | $4.43B | $13.57B | $30.78B | $8.47B | $57.62B |
| Revenue (TTM) | $700M | $1.56B | $4.05B | $936M | $5.92B |
| Net Income (TTM) | $272M | $892M | $3.10B | $387M | $800M |
| Gross Margin | 81.2% | 39.1% | 99.2% | 81.4% | 68.6% |
| Operating Margin | 58.3% | 82.0% | 98.7% | 63.3% | 29.3% |
| Forward P/E | 19.2x | 15.1x | 10.1x | 21.7x | 37.6x |
| Total Debt | $3.14B | $7.79B | $0.00 | $4.82B | $32.85B |
| Cash & Equiv. | $99M | $224M | $563M | $5M | $435M |
EPR vs GLPI vs VICI vs NNN vs O — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| EPR Properties (EPR) | 100 | 184.6 | +84.6% |
| Gaming and Leisure … (GLPI) | 100 | 139.6 | +39.6% |
| VICI Properties Inc. (VICI) | 100 | 148.9 | +48.9% |
| NNN REIT, Inc. (NNN) | 100 | 141.3 | +41.3% |
| Realty Income Corpo… (O) | 100 | 115.6 | +15.6% |
Price return only. Dividends and distributions are not included.
Quick Verdict: EPR vs GLPI vs VICI vs NNN vs O
Each card shows where this stock fits in a portfolio — not just who wins on paper.
EPR carries the broadest edge in this set and is the clearest fit for growth exposure.
- Rev growth 12.1%, EPS growth 105.0%, 3Y rev CAGR 5.6%
- 12.1% FFO/revenue growth vs VICI's 4.1%
- 6.6% yield, 4-year raise streak, vs O's 5.2%
- +22.0% vs VICI's -3.4%
GLPI ranks third and is worth considering specifically for long-term compounding and defensive.
- 122.5% 10Y total return vs VICI's 118.9%
- Beta 0.19, yield 6.5%, current ratio 9.56x
- 6.9% ROA vs O's 1.1%, ROIC 7.3% vs 1.8%
VICI is the #2 pick in this set and the best alternative if valuation efficiency is your priority.
- PEG 1.21 vs GLPI's 2.99
- Lower P/E (10.1x vs 37.6x), PEG 1.21 vs 72.19
- 76.7% margin vs O's 13.5%
Among these 5 stocks, NNN doesn't own a clear edge in any measured category.
O is the clearest fit if your priority is income & stability and sleep-well-at-night.
- Dividend streak 14 yrs, beta 0.09, yield 5.2%
- Lower volatility, beta 0.09, Low D/E 81.9%, current ratio 0.51x
- Beta 0.09 vs EPR's 0.35, lower leverage
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 12.1% FFO/revenue growth vs VICI's 4.1% | |
| Value | Lower P/E (10.1x vs 37.6x), PEG 1.21 vs 72.19 | |
| Quality / Margins | 76.7% margin vs O's 13.5% | |
| Stability / Safety | Beta 0.09 vs EPR's 0.35, lower leverage | |
| Dividends | 6.6% yield, 4-year raise streak, vs O's 5.2% | |
| Momentum (1Y) | +22.0% vs VICI's -3.4% | |
| Efficiency (ROA) | 6.9% ROA vs O's 1.1%, ROIC 7.3% vs 1.8% |
EPR vs GLPI vs VICI vs NNN vs O — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
EPR vs GLPI vs VICI vs NNN vs O — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
VICI leads in 2 of 6 categories
EPR leads 1 • GLPI leads 0 • NNN leads 0 • O leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
VICI leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
O is the larger business by revenue, generating $5.9B annually — 8.5x EPR's $700M. VICI is the more profitable business, keeping 76.7% of every revenue dollar as net income compared to O's 13.5%. On growth, O holds the edge at +12.2% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $700M | $1.6B | $4.0B | $936M | $5.9B |
| EBITDAEarnings before interest/tax | $582M | $1.5B | $4.0B | $867M | $4.2B |
| Net IncomeAfter-tax profit | $272M | $892M | $3.1B | $387M | $800M |
| Free Cash FlowCash after capex | $435M | $585M | $2.5B | $464M | $4.0B |
| Gross MarginGross profit ÷ Revenue | +81.2% | +39.1% | +99.2% | +81.4% | +68.6% |
| Operating MarginEBIT ÷ Revenue | +58.3% | +82.0% | +98.7% | +63.3% | +29.3% |
| Net MarginNet income ÷ Revenue | +38.8% | +57.3% | +76.7% | +41.4% | +13.5% |
| FCF MarginFCF ÷ Revenue | +62.1% | +37.6% | +63.0% | +49.6% | +67.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | +10.9% | -9.8% | +3.5% | +4.1% | +12.2% |
| EPS Growth (YoY)Latest quarter vs prior year | -5.1% | +38.3% | +60.8% | -2.0% | -103.6% |
Valuation Metrics
VICI leads this category, winning 5 of 7 comparable metrics.
Valuation Metrics
At 11.0x trailing earnings, VICI trades at a 79% valuation discount to O's 52.8x P/E. Adjusting for growth (PEG ratio), VICI offers better value at 1.33x vs O's 72.19x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $4.4B | $13.6B | $30.8B | $8.5B | $57.6B |
| Enterprise ValueMkt cap + debt − cash | $7.5B | $21.1B | $30.2B | $13.3B | $90.0B |
| Trailing P/EPrice ÷ TTM EPS | 17.64x | 16.30x | 11.03x | 21.50x | 52.81x |
| Forward P/EPrice ÷ next-FY EPS est. | 19.22x | 15.06x | 10.07x | 21.68x | 37.60x |
| PEG RatioP/E ÷ EPS growth rate | — | 3.24x | 1.33x | 1.93x | 72.19x |
| EV / EBITDAEnterprise value multiple | 13.67x | 14.24x | 8.28x | 15.85x | 21.96x |
| Price / SalesMarket cap ÷ Revenue | 6.16x | 8.51x | 7.68x | 9.14x | 10.02x |
| Price / BookPrice ÷ Book value/share | 1.90x | 2.68x | 1.08x | 1.90x | 1.39x |
| Price / FCFMarket cap ÷ FCF | 10.51x | 16.45x | 12.27x | 12.69x | 14.91x |
Profitability & Efficiency
Evenly matched — GLPI and VICI each lead in 4 of 9 comparable metrics.
Profitability & Efficiency
GLPI delivers a 17.9% return on equity — every $100 of shareholder capital generates $18 in annual profit, vs $2 for O. O carries lower financial leverage with a 0.82x debt-to-equity ratio, signaling a more conservative balance sheet compared to GLPI's 1.56x. On the Piotroski fundamental quality scale (0–9), EPR scores 5/9 vs NNN's 4/9, reflecting solid financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +11.7% | +17.9% | +11.0% | +8.8% | +2.0% |
| ROA (TTM)Return on assets | +4.8% | +6.9% | +6.7% | +4.1% | +1.1% |
| ROICReturn on invested capital | +5.3% | +7.3% | +7.6% | +4.8% | +1.8% |
| ROCEReturn on capital employed | +7.2% | +9.3% | +8.0% | +6.4% | +2.4% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 5 | 4 | 4 | 5 |
| Debt / EquityFinancial leverage | 1.35x | 1.56x | — | 1.09x | 0.82x |
| Net DebtTotal debt minus cash | $3.0B | $7.6B | -$563M | $4.8B | $32.4B |
| Cash & Equiv.Liquid assets | $99M | $224M | $563M | $5M | $435M |
| Total DebtShort + long-term debt | $3.1B | $7.8B | $0 | $4.8B | $32.9B |
| Interest CoverageEBIT ÷ Interest expense | 3.08x | 3.28x | 4.45x | 2.93x | — |
Total Returns (Dividends Reinvested)
EPR leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in EPR five years ago would be worth $14,956 today (with dividends reinvested), compared to $11,498 for NNN. Over the past 12 months, EPR leads with a +22.0% total return vs VICI's -3.4%. The 3-year compound annual growth rate (CAGR) favors EPR at 17.2% vs VICI's 1.0% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +16.4% | +9.6% | +3.9% | +15.6% | +9.7% |
| 1-Year ReturnPast 12 months | +22.0% | +9.6% | -3.4% | +12.4% | +14.6% |
| 3-Year ReturnCumulative with dividends | +61.0% | +11.0% | +2.9% | +15.1% | +13.6% |
| 5-Year ReturnCumulative with dividends | +49.6% | +33.8% | +17.4% | +15.0% | +16.9% |
| 10-Year ReturnCumulative with dividends | +28.4% | +122.5% | +118.9% | +37.8% | +45.1% |
| CAGR (3Y)Annualised 3-year return | +17.2% | +3.5% | +1.0% | +4.8% | +4.3% |
Risk & Volatility
Evenly matched — NNN and O each lead in 1 of 2 comparable metrics.
Risk & Volatility
O is the less volatile stock with a 0.09 beta — it tends to amplify market swings less than EPR's 0.35 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NNN currently trades 96.7% from its 52-week high vs VICI's 84.7% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.34x | 0.20x | 0.22x | 0.16x | 0.11x |
| 52-Week HighHighest price in past year | $62.08 | $49.95 | $34.01 | $46.03 | $67.94 |
| 52-Week LowLowest price in past year | $48.11 | $41.17 | $26.55 | $38.90 | $54.38 |
| % of 52W HighCurrent price vs 52-week peak | +93.2% | +95.9% | +84.7% | +96.7% | +90.9% |
| RSI (14)Momentum oscillator 0–100 | 57.6 | 58.4 | 53.5 | 58.4 | 53.9 |
| Avg Volume (50D)Average daily shares traded | 818K | 2.1M | 7.6M | 1.5M | 5.6M |
Analyst Outlook
Evenly matched — EPR and O each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: EPR as "Hold", GLPI as "Buy", VICI as "Buy", NNN as "Hold", O as "Hold". Consensus price targets imply 11.1% upside for VICI (target: $32) vs 2.2% for EPR (target: $59). For income investors, EPR offers the higher dividend yield at 6.57% vs O's 5.22%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy | Buy | Hold | Hold |
| Price TargetConsensus 12-month target | $59.13 | $51.17 | $32.00 | $46.06 | $66.00 |
| # AnalystsCovering analysts | 21 | 27 | 26 | 29 | 34 |
| Dividend YieldAnnual dividend ÷ price | +6.6% | +6.5% | +6.1% | +5.3% | +5.2% |
| Dividend StreakConsecutive years of raises | 4 | 1 | 8 | 9 | 14 |
| Dividend / ShareAnnual DPS | $3.80 | $3.11 | $1.74 | $2.36 | $3.23 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.2% | 0.0% | 0.0% | 0.0% | 0.0% |
VICI leads in 2 of 6 categories (Income & Cash Flow, Valuation Metrics). EPR leads in 1 (Total Returns). 3 tied.
EPR vs GLPI vs VICI vs NNN vs O: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is EPR or GLPI or VICI or NNN or O a better buy right now?
For growth investors, EPR Properties (EPR) is the stronger pick with 12.
1% revenue growth year-over-year, versus 4. 1% for VICI Properties Inc. (VICI). VICI Properties Inc. (VICI) offers the better valuation at 11. 0x trailing P/E (10. 1x forward), making it the more compelling value choice. Analysts rate Gaming and Leisure Properties, Inc. (GLPI) a "Buy" — based on 27 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — EPR or GLPI or VICI or NNN or O?
On trailing P/E, VICI Properties Inc.
(VICI) is the cheapest at 11. 0x versus Realty Income Corporation at 52. 8x. On forward P/E, VICI Properties Inc. is actually cheaper at 10. 1x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: VICI Properties Inc. wins at 1. 21x versus Realty Income Corporation's 72. 19x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — EPR or GLPI or VICI or NNN or O?
Over the past 5 years, EPR Properties (EPR) delivered a total return of +49.
6%, compared to +15. 0% for NNN REIT, Inc. (NNN). Over 10 years, the gap is even starker: GLPI returned +123. 3% versus EPR's +29. 0%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — EPR or GLPI or VICI or NNN or O?
By beta (market sensitivity over 5 years), Realty Income Corporation (O) is the lower-risk stock at 0.
11β versus EPR Properties's 0. 34β — meaning EPR is approximately 201% more volatile than O relative to the S&P 500. On balance sheet safety, Realty Income Corporation (O) carries a lower debt/equity ratio of 82% versus 156% for Gaming and Leisure Properties, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — EPR or GLPI or VICI or NNN or O?
By revenue growth (latest reported year), EPR Properties (EPR) is pulling ahead at 12.
1% versus 4. 1% for VICI Properties Inc. (VICI). On earnings-per-share growth, the picture is similar: EPR Properties grew EPS 105. 0% year-over-year, compared to -3. 7% for NNN REIT, Inc.. Over a 3-year CAGR, O leads at 19. 8% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — EPR or GLPI or VICI or NNN or O?
VICI Properties Inc.
(VICI) is the more profitable company, earning 69. 3% net margin versus 18. 4% for Realty Income Corporation — meaning it keeps 69. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: VICI leads at 91. 1% versus 28. 3% for O. At the gross margin level — before operating expenses — VICI leads at 99. 2%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is EPR or GLPI or VICI or NNN or O more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, VICI Properties Inc. (VICI) is the more undervalued stock at a PEG of 1. 21x versus Realty Income Corporation's 72. 19x. A PEG below 1. 5 suggests fair-to-attractive pricing relative to expected growth. On forward earnings alone, VICI Properties Inc. (VICI) trades at 10. 1x forward P/E versus 37. 6x for Realty Income Corporation — 27. 5x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for VICI: 11. 1% to $32. 00.
08Which pays a better dividend — EPR or GLPI or VICI or NNN or O?
All stocks in this comparison pay dividends.
EPR Properties (EPR) offers the highest yield at 6. 6%, versus 5. 2% for Realty Income Corporation (O).
09Is EPR or GLPI or VICI or NNN or O better for a retirement portfolio?
For long-horizon retirement investors, Realty Income Corporation (O) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
11), 5. 2% yield). Both have compounded well over 10 years (O: +45. 3%, EPR: +29. 0%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between EPR and GLPI and VICI and NNN and O?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: EPR is a small-cap deep-value stock; GLPI is a mid-cap deep-value stock; VICI is a mid-cap deep-value stock; NNN is a small-cap income-oriented stock; O is a mid-cap income-oriented stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.